Eastern Water Resources Development and Management Public Company Limited (EASTW.BK)
Bangkok, TH
Eastern Water Resources Development and Management Public Company Limited, along with its subsidiary companies, specializes in the development and comprehensive management of water distribution pipeline networks throughout Thailand's eastern seaboard region. The company's services encompass the production and supply of treated drinking water, the provision of raw water, and water recycling initiatives. Furthermore, it offers specialized expertise in waste treatment, waterworks administration, engineering consultancy, operation and maintenance management, and sustainable energy management. Founded in 1992, the company maintains its primary corporate office in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.45% | +8.15% | +44.20% | +26.75% | +108.38% | +101.01% | +130.06% | -21.19% | -60.00% | -67.11% | +6.13% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2024-12 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Water: +6.5%-12.6% Q1'26: -0.3% (vs Q1'25)
-
EPS growth Regulated Water: +7.9%-79.6% Q1'26: +800.0% (vs Q1'25)
-
FCF margin FCF growth · Regulated Water: +32.9%-3.6% Q1'26: +43.2% (vs Q1'25)
-
EBIT margin Regulated Water: +27.3%+13.3% Q1'26: +21.5% (vs Q1'25)
-
ROIC Regulated Water: +4.5%+1.8% Q1'26: +2.3% (vs Q1'25)
-
Share dilution Regulated Water: +0.0%+0.0% Q1'26: +7.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×9.17× Q1'26: 8.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.37B
est: 4.39B (-0.4%)
|
4.38B
est: 4.96B (-11.8%)
|
4.31B
est: 5.31B (-18.9%)
|
4.22B
est: 4.92B (-14.2%)
|
4.68B
est: 4.61B (+1.4%)
|
4.20B
est: 4.12B (+2.1%)
|
4.63B
est: 4.69B (-1.2%)
|
4.26B
est: 4.21B (+1.2%)
|
4.29B
est: 4.15B (+3.2%)
|
4.06B
est: 4.54B (-10.5%)
|
| EBITDA |
2.65B
est: 2.06B (+28.6%)
|
2.41B
est: 2.33B (+3.4%)
|
2.35B
est: 2.49B (-5.6%)
|
2.28B
est: 2.31B (-1.0%)
|
2.31B
est: 2.16B (+6.8%)
|
2.05B
est: 1.93B (+6.4%)
|
2.51B
est: 2.20B (+14.0%)
|
2.21B
est: 1.98B (+11.9%)
|
1.80B
est: 1.95B (-7.8%)
|
1.53B
est: 2.11B (-27.4%)
|
| EBIT |
2.09B
est: 998.85M (+109.4%)
|
1.76B
est: 1.13B (+56.2%)
|
1.67B
est: 1.21B (+38.4%)
|
1.55B
est: 1.12B (+38.2%)
|
1.48B
est: 1.05B (+41.2%)
|
1.15B
est: 937.80M (+23.1%)
|
1.51B
est: 1.07B (+41.4%)
|
1.13B
est: 959.90M (+18.2%)
|
710.10M
est: 946.00M (-24.9%)
|
432.67M
est: 905.79M (-52.2%)
|
| Net Income |
1.58B
est: 1.60B (-0.8%)
|
1.30B
est: 1.50B (-13.2%)
|
1.22B
est: 1.26B (-3.4%)
|
1.12B
est: 1.38B (-19.1%)
|
1.04B
est: 1.06B (-1.1%)
|
764.15M
est: 795.36M (-3.9%)
|
1.06B
est: 1.08B (-1.3%)
|
704.61M
est: 1.05B (-32.8%)
|
311.12M
est: 748.68M (-58.4%)
|
46.61M
est: 848.50M (-94.5%)
|
| SGA |
458.61M
est: 576.18M (-20.4%)
|
417.15M
est: 651.87M (-36.0%)
|
457.57M
est: 697.73M (-34.4%)
|
487.84M
est: 646.35M (-24.5%)
|
538.52M
est: 606.27M (-11.2%)
|
542.39M
est: 540.97M (+0.3%)
|
523.15M
est: 615.79M (-15.0%)
|
561.66M
est: 553.71M (+1.4%)
|
664.54M
est: 545.70M (+21.8%)
|
520.95M
est: 599.02M (-13.0%)
|
| EPS |
0.95
est: 0.96 (-1.0%)
|
0.79
est: 0.90 (-12.2%)
|
0.73
est: 0.76 (-3.9%)
|
0.67
est: 0.83 (-19.3%)
|
0.63
est: 0.64 (-0.8%)
|
0.46
est: 0.48 (-3.8%)
|
0.64
est: 0.65 (-1.0%)
|
0.42
est: 0.63 (-33.3%)
|
0.19
est: 0.45 (-57.8%)
|
0.03
est: 0.51 (-94.5%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-21 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-20 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-19 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-18 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-15 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | C+ | 2/5 | 1/5 | 1/5 | 2/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | C+ | 2/5 | 1/5 | 1/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-29 | C+ | 2/5 | 1/5 | 1/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-28 | C+ | 2/5 | 1/5 | 1/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 1/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-22 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-21 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-20 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 2/5 | 1/5 | 1/5 | 4/5 | 2/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 44.0K | 0.39% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 31.6K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bordin Udol | President, CEO, Acting SEVP & Chief Strategy Officer | 580.0K | male |
| Sombat Yusamart | Senior EVP & CFO | 137.9K | male |
| Chatkaew Poomarin | Vice President of Corporate Sustainability Development | — | female |
| Chumphon Chankhum | Senior EVP, COO and Acting VP of Engineering & Construction Management | — | male |
| Prajak Amornkul | Executive Vice President of Corporate Strategy | — | male |
| Supanus Vongrungrojkit | Vice President of Human Resource | — | female |
| Suwanna Korcharoenrat | Vice President of Internal Audit | — | female |
| Thanit Amornphatchara | Executive Vice President of Finance & Accounting | — | male |
| Tharntip Photisorn | Senior EVP & Chief Administration Officer | — | female |
| Aranya Jaimjitanan | Vice President & Chief Information Officer | — | female |
| Varanon Laosuwan | Executive VP of Business Development & Acting VP of Business Development for New Business | — | male |
| Chanin Noprumpha | Senior Executive Vice President | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EASTW.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
