Subscribe

Dexterra Group Inc. (DXT.TO)

CAD14.80 +0.34 (+2.35%)
CA TSX Industrials Specialty Business Services
Address 5915 Airport Road L4V 1T1
Mississauga, ON, CA
CEO Mark Becker
IPO 2006-07-26
ISIN CA2523711091

Explore sections of this company profile

Also trades on Other OTC · HZNOF (USD) Toronto Stock Exchange · DXT.TO (CAD)
Description

Dexterra Group Inc., established in 1985 and based in Mississauga, Canada, offers extensive support services essential for the development, upkeep, and operation of infrastructure projects throughout Canada. The company organizes its operations into three distinct segments. Its Integrated Facilities Management division is responsible for the ongoing operation and maintenance of various built assets and infrastructure, serving a broad spectrum of public and private clients, including sectors such as aviation, defense, retail, healthcare, business, education, rail, hospitality, and government. The Modular Solutions segment specializes in the design, manufacturing, transport, and installation of modular buildings, encompassing multi-unit residential, retail, and commercial applications for housing, commercial, residential, and industrial clientele. Finally, the Workforce Accommodations, Forestry and Energy Services (WAFES) segment provides a suite of services including temporary housing for workforces, comprehensive camp management, and catering. This segment also undertakes tree planting and thinning services, and offers both rental and sales of portable units such as offices, lavatories, mine dry facilities, wellsite units, and associated equipment, in addition to access mat rentals. The company, which changed its name from Horizon North Logistics Inc. to Dexterra Group Inc. in November 2020, leads these diverse operations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD14.80 +0.34 (+2.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35.0K
Beta
0.65
Float Shares
30.12M
Free Float %
48.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.93% +4.60% +6.31% +1.17% +18.45% +11.43% +52.23% +135.82% +116.17% +66.28% -26.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.80
DCF (Unlevered) 80.06 +440.9%
DCF (Levered) 58.40 +294.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 3 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.03
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +3.8% Q1'26: +14.9% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +106.5% Q1'26: +61.5% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +4.1% Q1'26: -5.8% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +6.2% Q1'26: +5.7% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +9.5% Q1'26: +8.7% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    -1.5% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    2.09× Q1'26: 2.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 78% × Ke + 22% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 80.06 Current price: 14.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
4 EPS Ana.
Dec 2027
8 Rev. Ana.
5 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
369.89M
est: 372.51M (-0.7%)
250.94M
est: 249.21M (+0.7%)
324.08M
est: 319.29M (+1.5%)
394.25M
est: 382.87M (+3.0%)
261.06M
est: 465.34M (-43.9%)
477.82M
est: 511.45M (-6.6%)
733.38M
est: 726.49M (+0.9%)
971.52M
est: 966.41M (+0.5%)
1.12B
est: 1.17B (-4.7%)
1.00B
est: 1.01B (-0.6%)
1.04B
est: 1.04B (-0.1%)
1.14B
1.11B – 1.17B
+9.7% YoY
1.21B
1.17B – 1.28B
+5.8% YoY
1.22B
1.19B – 1.27B
+1.1% YoY
EBITDA
60.74M
est: 42.70M (+42.3%)
27.64M
est: 28.57M (-3.3%)
28.87M
est: 36.60M (-21.1%)
33.99M
est: 43.89M (-22.5%)
16.47M
est: 53.34M (-69.1%)
105.70M
est: 58.63M (+80.3%)
74.02M
est: 83.27M (-11.1%)
63.44M
est: 110.77M (-42.7%)
93.96M
est: 143.19M (-34.4%)
101.90M
est: 123.24M (-17.3%)
107.02M
est: 127.38M (-16.0%)
139.67M
135.31M – 142.40M
+9.7% YoY
147.78M
143.37M – 156.16M
+5.8% YoY
149.43M
144.87M – 155.20M
+1.1% YoY
EBIT
4.57M
est: 27.02M (-83.1%)
-22.29M
est: 18.07M (-223.3%)
-6.03M
est: 23.16M (-126.0%)
-7.53M
est: 27.77M (-127.1%)
12.62M
est: 33.75M (-62.6%)
80.63M
est: 37.09M (+117.4%)
35.96M
est: 52.69M (-31.8%)
24.83M
est: 70.09M (-64.6%)
58.99M
est: 110.93M (-46.8%)
66.70M
est: 95.47M (-30.1%)
64.67M
est: 98.68M (-34.5%)
108.20M
104.82M – 110.32M
+9.7% YoY
114.48M
111.07M – 120.98M
+5.8% YoY
115.76M
112.23M – 120.24M
+1.1% YoY
Net Income
-832.0K
est: 4.83M (-117.2%)
-20.32M
est: -42.15M (+51.8%)
-7.84M
est: -18.83M (+58.3%)
-8.20M
est: -16.40M (+50.0%)
9.02M
est: -29.58M (+130.5%)
64.03M
est: 50.47M (+26.9%)
24.36M
est: 25.35M (-3.9%)
3.43M
est: 11.74M (-70.8%)
26.62M
est: 29.57M (-10.0%)
19.87M
est: 31.40M (-36.7%)
40.51M
est: 45.46M (-10.9%)
51.62M
48.84M – 53.01M
+13.5% YoY
58.80M
52.10M – 65.59M
+13.9% YoY
55.41M
54.76M – 59.89M
-5.8% YoY
SGA
23.90M
est: 17.76M (+34.6%)
18.96M
est: 11.88M (+59.6%)
21.93M
est: 15.22M (+44.1%)
22.98M
est: 18.25M (+25.9%)
9.52M
est: 22.18M (-57.1%)
22.46M
est: 24.38M (-7.9%)
37.15M
est: 34.63M (+7.3%)
42.22M
est: 46.07M (-8.4%)
43.92M
est: 62.76M (-30.0%)
58.08M
est: 54.02M (+7.5%)
79.60M
est: 55.83M (+42.6%)
61.22M
59.31M – 62.42M
+9.7% YoY
64.77M
62.84M – 68.45M
+5.8% YoY
65.50M
63.50M – 68.03M
+1.1% YoY
EPS
-0.03
est: 0.08 (-145.6%)
-0.74
est: -0.66 (-12.9%)
-0.27
est: -0.29 (+7.8%)
-0.26
est: -0.26 (-2.0%)
0.14
est: -0.46 (+130.4%)
1.25
est: 0.79 (+59.2%)
0.37
est: 0.39 (-6.2%)
0.05
est: 0.18 (-71.2%)
0.41
est: 0.46 (-10.6%)
0.31
est: 0.49 (-37.1%)
0.65
est: 0.71 (-8.8%)
0.80
0.77 – 0.84
+12.1% YoY
0.95
0.82 – 1.04
+18.4% YoY
0.90
0.86 – 0.95
-4.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-04 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-01 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
61.21M
OE per share TTM
0.98
Owner's Yield
7.81%
Maintenance CapEx ratio
17.67%
Maint CapEx / Avg PPE
19.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/TSX SmallCap Index ETF XCS.TO 0.16% 278.2K 0.60%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 320.9K 0.22%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 211.4K 0.28%
4 Dimensional - International Small Cap ETF DFIS 0.00% 102.0K 0.39%
5 Dimensional - International Vector Equity ETF DXIV 0.00% 997.44 0.53%
6 Dimensional - International Small Cap Value ETF DISV 0.00% 14.0K 0.42%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.9K
Shares Outstanding
62.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Becker President, Chief Executive Officer & Director 2M male
Denise Achonu Chief Financial Officer 846.1K female
Sanjay Gomes President of Facilities Management of Canada 725.0K male
Jeff Litchfield President of Remote & Hospitality Services 714.6K male
Christos Gazeas Executive VP of Legal, General Counsel & Corporate Secretary 589.8K male
David Lambert President of Facilities Management USA male
Roderick Maccuish Executive Vice President of Strategy and Corporate Planning male
Cindy G. McArthur Chief Human Resources Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits