Subscribe

Dexco S.A. (DXCO3.SA)

BRL5.14 +0.05 (+0.98%)
BR SAO Basic Materials Paper, Lumber & Forest Products
Address Paulista Avenue, 1938 01310-942
São Paulo, SP, BR
CEO Raul Guimaraes Guaragna
Website dex.co
IPO 2007-09-21
ISIN BRDXCOACNOR8

Explore sections of this company profile

Description

Dexco S.A., a Brazilian-based company founded in São Paulo in 1951, manufactures and distributes a diverse range of products across domestic and international markets. The entity, which operated as Duratex S.A. until its rebranding to Dexco S.A. in August 2021, structures its operations across three primary divisions: Deca, Wood, and Ceramic Tiles. Its Wood division offers various panel products including hardboard, medium-density particleboard (MDP), and both medium and high-density fiberboard (MDF and HDF), alongside semi-finished furniture components. This segment also provides laminate flooring under the Durafloor brand. Under the Deca division, the company supplies sanitary ware made from ceramic and metal, as well as shower systems, marketed through brands such as Deca, Hydra, Belize, Elizabeth, and Hydra Corona. Furthermore, the Ceramic Tiles segment produces and distributes ceramic tiles under the Ceusa, Cecrisa, and Portinari brand names.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL5.14 +0.05 (+0.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.44
Float Shares
274.05M
Free Float %
30.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.22% -3.37% +0.37% -3.88% +12.37% +8.57% +16.95% -12.94% -59.72% +14.74% +979.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.14
DCF (Unlevered) 28.47 +453.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 82% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 7 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.98
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Paper, Lumber & Forest Products: +0.4%
    +0.2% Q1'26: +6.1% (vs Q1'25)
  • EPS growth Paper, Lumber & Forest Products: -12.0%
    -99.3% Q1'26: +8.3% (vs Q1'25)
  • FCF margin FCF growth · Paper, Lumber & Forest Products: +37.3%
    -9.1% Q1'26: +16.0% (vs Q1'25)
  • EBIT margin Paper, Lumber & Forest Products: +5.4%
    +2.2% Q1'26: +7.0% (vs Q1'25)
  • ROIC Paper, Lumber & Forest Products: +2.9%
    +1.4% Q1'26: +4.3% (vs Q1'25)
  • Share dilution Paper, Lumber & Forest Products: +0.0%
    +1.1% Q1'26: +7.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Paper, Lumber & Forest Products: 0.66×
    5.92× Q1'26: 4.76× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 35% × Ke + 65% × Kd (11.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 28.34 Current price: 5.14
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
1 EPS Ana.
Dec 2027
11 Rev. Ana.
3 EPS Ana.
Dec 2028
6 Rev. Ana.
4 EPS Ana.
Revenue
3.96B
est: 4.08B (-2.9%)
3.91B
est: 3.91B (-0.1%)
3.99B
est: 3.95B (+1.0%)
4.95B
est: 4.91B (+0.9%)
5.01B
est: 4.90B (+2.3%)
5.88B
est: 5.53B (+6.3%)
8.17B
est: 8.08B (+1.1%)
8.49B
est: 8.56B (-0.9%)
7.38B
est: 7.65B (-3.5%)
8.23B
est: 8.06B (+2.1%)
8.25B
est: 8.27B (-0.3%)
8.96B
8.55B – 9.43B
+8.3% YoY
9.46B
8.76B – 10.10B
+5.6% YoY
10.11B
10.06B – 10.16B
+6.8% YoY
EBITDA
885.38M
est: 1.26B (-29.6%)
712.94M
est: 1.21B (-40.9%)
1.08B
est: 1.22B (-11.0%)
1.72B
est: 1.51B (+13.6%)
1.20B
est: 1.51B (-20.5%)
1.38B
est: 1.70B (-19.0%)
2.98B
est: 2.49B (+19.8%)
2.68B
est: 2.64B (+1.5%)
2.43B
est: 2.26B (+7.2%)
2.44B
est: 2.39B (+2.3%)
1.43B
est: 2.45B (-41.5%)
2.65B
2.53B – 2.79B
+8.3% YoY
2.80B
2.59B – 2.99B
+5.6% YoY
2.99B
2.98B – 3.01B
+6.8% YoY
EBIT
299.44M
est: 772.52M (-61.2%)
134.95M
est: 740.51M (-81.8%)
520.15M
est: 747.56M (-30.4%)
907.66M
est: 928.45M (-2.2%)
481.33M
est: 927.47M (-48.1%)
771.71M
est: 1.05B (-26.3%)
2.28B
est: 1.53B (+49.2%)
1.83B
est: 1.62B (+13.2%)
1.26B
est: 1.28B (-1.4%)
1.22B
est: 1.35B (-9.3%)
182.72M
est: 1.39B (-86.8%)
1.50B
1.43B – 1.58B
+8.3% YoY
1.58B
1.47B – 1.69B
+5.6% YoY
1.69B
1.68B – 1.70B
+6.8% YoY
Net Income
183.50M
est: 211.33M (-13.2%)
23.65M
est: 23.22M (+1.8%)
184.88M
est: 134.30M (+37.7%)
431.57M
est: 401.30M (+7.5%)
405.56M
est: 325.65M (+24.5%)
453.81M
est: 314.26M (+44.4%)
1.73B
est: 1.15B (+50.4%)
755.86M
est: 668.48M (+13.1%)
789.60M
est: 541.84M (+45.7%)
172.41M
est: 370.89M (-53.5%)
1.18M
est: 111.13M (-98.9%)
359.44M
331.29M – 387.59M
+223.5% YoY
483.75M
454.74M – 532.02M
+34.6% YoY
553.46M
547.55M – 647.70M
+14.4% YoY
SGA
734.84M
est: 606.40M (+21.2%)
732.98M
est: 581.27M (+26.1%)
781.83M
est: 586.81M (+33.2%)
879.68M
est: 728.81M (+20.7%)
931.14M
est: 728.04M (+27.9%)
1.02B
est: 821.52M (+24.0%)
980.47M
est: 1.20B (-18.3%)
1.46B
est: 1.27B (+14.7%)
1.01B
est: 1.15B (-12.3%)
1.16B
est: 1.21B (-3.8%)
1.49B
est: 1.24B (+20.0%)
1.34B
1.28B – 1.41B
+8.3% YoY
1.42B
1.31B – 1.51B
+5.6% YoY
1.52B
1.51B – 1.52B
+6.8% YoY
EPS
0.23
est: 0.26 (-11.7%)
0.03
est: 0.03 (-0.1%)
0.22
est: 0.17 (+32.9%)
0.52
est: 0.49 (+5.1%)
0.49
est: 0.40 (+22.0%)
0.54
est: 0.39 (+39.4%)
2.26
est: 1.42 (+59.7%)
1.02
est: 0.79 (+29.6%)
0.98
est: 0.67 (+46.2%)
0.21
est: 0.45 (-53.6%)
0.00
est: 0.14 (-99.0%)
0.44
0.40 – 0.47
+223.5% YoY
0.60
0.55 – 0.65
+37.3% YoY
0.72
0.67 – 0.79
+19.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-29 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-04-28 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-04-27 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-04-24 B- 3/5 1/5 3/5 5/5 1/5 1/5 4/5
2026-04-23 B- 3/5 1/5 3/5 5/5 1/5 1/5 4/5
2026-04-22 B- 3/5 1/5 3/5 5/5 1/5 1/5 4/5
2026-04-20 B- 3/5 1/5 3/5 5/5 1/5 1/5 4/5
2026-04-17 B- 3/5 1/5 3/5 5/5 1/5 1/5 4/5
2026-04-16 B- 3/5 1/5 3/5 5/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-47.90M
OE per share TTM
-0.05
Owner's Yield
-0.93%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
72.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 61 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Brazil Small-Cap ETF BRF 1.15% 263.3K 0.60%
2 iShares Global Timber & Forestry ETF WOOD 1.12% 2.81M 0.40%
3 iShares Global Timber & Forestry UCITS ETF WOOD.L 1.12% 909.9K 0.65%
4 iShares MSCI Brazil Small-Cap ETF EWZS 0.75% 1.81M 0.59%
5 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.05% 55.1K 0.42%
6 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.04% 283.3K 0.65%
7 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.03% 98.5K 0.72%
8 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.03% 89.9K 0.74%
9 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.02% 110.5K 0.55%
10 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 53.6K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.8K
Shares Outstanding
907.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Antonio Joaquim de Oliveira Chief Executive Officer & Member of Executive Board male
Carlos Henrique Pinto Haddad Vice President of Administration, Finance & Investor Relations male
Daniel Lopes Franco Managing Director of Deca male
Lucianna Raffaini Carvalho Costa Chief Financial Officer female
Marina Crocomo Chief Marketing Officer
Raul Guimarães Guaragna President & Chairman of the Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits