Subscribe

Oji Holdings Corporation (3861.T)

JPY824.80 -5.00 (-0.60%)
JP JPX Basic Materials Paper, Lumber & Forest Products
Address 7-5, Ginza 4-chome 104-0061
Tokyo, JP
CEO Hiroyuki Isono
IPO 2000-01-04
ISIN JP3174410005

Explore sections of this company profile

Also trades on Other OTC · OJIPF (USD) Other OTC · OJIPY (USD) Tokyo Stock Exchange · 3861.T (JPY)
Description

Oji Holdings Corporation, a prominent Japanese conglomerate, operates globally across the pulp and paper sector. Its diverse business activities are structured into four key segments. The Household and Industrial Materials division delivers a wide array of products, from containerboards, corrugated packaging, and various paper bags to household essentials like tissue paper, toilet rolls, kitchen towels, wet wipes, and even disposable diapers and face masks. Within the Functional Materials segment, the company produces specialty papers, thermal papers, adhesive solutions, and films. Its Forest Resources and Environment Marketing division oversees forestry plantations, timber processing, and pulp production, alongside providing energy, fuels, chemicals, and broader material procurement services. The Printing and Communications Media division focuses on manufacturing papers for newsprint, general printing, publications, and communication purposes. Additionally, Oji Holdings has vested interests in real estate, engineering, trading, and logistics ventures. Founded in 1873 as Oji Paper Co., Ltd., the company rebranded as Oji Holdings Corporation in October 2012 and maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY824.80 -5.00 (-0.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.07
Float Shares
624.81M
Free Float %
69.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.78% -1.86% -3.06% -17.27% +4.41% -7.57% +22.99% +48.42% +17.96% +92.52% +40.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
824.80
DCF (Unlevered) 184.06 -77.7%
Ratings Trend (MoM) 43% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.40
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Paper, Lumber & Forest Products: +1.0%
    +9.0% Q1'26: +0.7% (vs Q1'25)
  • EPS growth Paper, Lumber & Forest Products: -15.7%
    -7.7% Q1'26: +718.8% (vs Q1'25)
  • FCF margin Paper, Lumber & Forest Products: +0.2%
    -1.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Paper, Lumber & Forest Products: +6.5%
    +3.7% Q1'26: +1.7% (vs Q1'25)
  • ROIC Paper, Lumber & Forest Products: +4.1%
    +2.0% Q1'26: +0.9% (vs Q1'25)
  • Share dilution Paper, Lumber & Forest Products: +0.0%
    -1.5% Q1'26: -3.7% (vs Q1'25)
  • Debt / EBITDA Paper, Lumber & Forest Products: 0.63×
    5.73× Q1'26: 6.75× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 47% × Ke + 53% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 158.20 Current price: 824.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
7 Rev. Ana.
7 EPS Ana.
Mar 2027
5 Rev. Ana.
7 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.35T
est: 1.33T (+1.2%)
1.43T
est: 1.47T (-2.3%)
1.44T
est: 1.41T (+2.3%)
1.49T
est: 1.49T (-0.4%)
1.55T
est: 1.56T (-0.8%)
1.51T
est: 1.54T (-1.9%)
1.36T
est: 1.36T (+0.1%)
1.47T
est: 1.46T (+1.0%)
1.71T
est: 1.70T (+0.4%)
1.70T
est: 1.71T (-1.0%)
1.85T
est: 1.84T (+0.7%)
1.86T
1.82T – 1.90T
+1.0% YoY
1.92T
1.88T – 1.94T
+3.3% YoY
1.95T
1.92T – 1.97T
+1.6% YoY
1.96T
1.93T – 1.98T
+0.4% YoY
1.99T
1.96T – 2.01T
+1.5% YoY
EBITDA
117.68B
est: 146.88B (-19.9%)
153.87B
est: 161.93B (-5.0%)
146.91B
est: 155.35B (-5.4%)
144.78B
est: 164.65B (-12.1%)
181.43B
est: 172.56B (+5.1%)
171.40B
est: 169.63B (+1.0%)
148.65B
est: 149.85B (-0.8%)
186.81B
est: 160.73B (+16.2%)
158.91B
est: 187.62B (-15.3%)
154.38B
est: 161.30B (-4.3%)
161.94B
est: 172.89B (-6.3%)
174.71B
170.81B – 178.45B
+1.0% YoY
180.42B
177.06B – 182.85B
+3.3% YoY
183.39B
181.10B – 185.46B
+1.6% YoY
184.13B
181.26B – 186.40B
+0.4% YoY
186.93B
184.03B – 189.25B
+1.5% YoY
EBIT
43.87B
est: 82.58B (-46.9%)
71.99B
est: 91.04B (-20.9%)
70.24B
est: 87.34B (-19.6%)
70.78B
est: 92.57B (-23.5%)
110.21B
est: 97.01B (+13.6%)
106.13B
est: 95.37B (+11.3%)
84.79B
est: 84.25B (+0.6%)
120.12B
est: 90.36B (+32.9%)
84.82B
est: 105.48B (-19.6%)
72.60B
est: 78.63B (-7.7%)
67.69B
est: 84.29B (-19.7%)
85.17B
83.27B – 87.00B
+1.0% YoY
87.96B
86.32B – 89.14B
+3.3% YoY
89.41B
88.29B – 90.42B
+1.6% YoY
89.76B
88.37B – 90.87B
+0.4% YoY
91.13B
89.72B – 92.26B
+1.5% YoY
Net Income
15.53B
est: 21.62B (-28.2%)
12.71B
est: 24.57B (-48.3%)
40.27B
est: 35.53B (+13.3%)
36.22B
est: 36.60B (-1.0%)
51.98B
est: 51.84B (+0.3%)
58.18B
est: 59.63B (-2.4%)
49.64B
est: 41.22B (+20.4%)
87.51B
est: 76.60B (+14.2%)
56.48B
est: 66.06B (-14.5%)
50.81B
est: 46.78B (+8.6%)
46.17B
est: 56.65B (-18.5%)
48.24B
45.37B – 51.12B
-14.8% YoY
55.84B
42.44B – 72.79B
+15.8% YoY
66.37B
58.48B – 80.92B
+18.8% YoY
91.08B
83.98B – 98.18B
+37.2% YoY
91.44B
89.60B – 92.92B
+0.4% YoY
SGA
223.07B
est: 110.99B (+101.0%)
243.31B
est: 122.37B (+98.8%)
249.94B
est: 117.40B (+112.9%)
256.07B
est: 124.42B (+105.8%)
251.77B
est: 130.40B (+93.1%)
243.15B
est: 128.19B (+89.7%)
226.59B
est: 113.24B (+100.1%)
209.00B
est: 121.46B (+72.1%)
239.76B
est: 141.78B (+69.1%)
234.88B
est: 243.32B (-3.5%)
257.69B
est: 260.81B (-1.2%)
263.55B
257.66B – 269.20B
+1.0% YoY
272.17B
267.10B – 275.83B
+3.3% YoY
276.65B
273.19B – 279.78B
+1.6% YoY
277.76B
273.44B – 281.19B
+0.4% YoY
281.99B
277.61B – 285.48B
+1.5% YoY
EPS
15.71
est: 22.16 (-29.1%)
12.86
est: 25.19 (-48.9%)
40.74
est: 36.42 (+11.9%)
36.64
est: 37.52 (-2.4%)
52.52
est: 53.14 (-1.2%)
58.78
est: 61.13 (-3.8%)
50.13
est: 42.25 (+18.7%)
88.35
est: 78.52 (+12.5%)
57.00
est: 67.22 (-15.2%)
51.31
est: 51.52 (-0.4%)
47.34
est: 62.38 (-24.1%)
52.13
49.86 – 56.18
-16.4% YoY
64.00
46.65 – 79.99
+22.8% YoY
78.42
64.27 – 88.93
+22.5% YoY
100.10
92.30 – 107.90
+27.6% YoY
100.50
98.47 – 102.12
+0.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-15 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-14 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-13 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-12 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-11 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-08 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-07 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-01 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-04-30 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-04-28 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-27 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-24 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-23 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-22 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-21 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-15 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-14 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-13 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-10 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
93.17B
OE per share TTM
97.07
Owner's Yield
12.59%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
72.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
902.4K
Shares Outstanding
900.21M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akio Hasebe Chief Operating Officer, Senior Executive Officer & Director male
Atushi Sekiguchi Executive Officer
Hirokazu Yasui Executive Officer
Hiroyuki Isono President, Group Chief Executive Officer & Representative Director male
Kazuhiko Kamada Executive Vice President, Chief Strategy Officer & Representative Director male
Kazutaka Sekino President of Industrial Materials Business Company & Executive Officer
Satoshi Takuma Senior Executive Officer, CTO & Director
Shigeki Aoki Senior Executive Officer male
Tadashi Oshima Senior Executive Officer & CFO
Takayuki Moridaira Senior Executive Officer male
Taketo Okutani Chief Innovation Officer, Corporate Officer & GM of Innovation Promotion Div.
Tan Dilun Senior Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits