Subscribe

Jet2 plc (DRTGF)

USD18.18 +0.00 (+0.00%)
GB OTC Consumer Cyclical Travel Services
Address Low Fare Finder House LS19 7TU
Leeds, GB
CEO Stephen Paul Heapy
IPO 2012-01-17
ISIN GB00B1722W11

Explore sections of this company profile

Also trades on London Stock Exchange · JET2.L (GBp) Other OTC · DRTGF (USD)
Description

Jet2 plc is a leading UK-based leisure travel organization that, along with its various subsidiaries, offers a range of holiday services. The company provides regular vacation flights to popular tourist destinations, including the Mediterranean, the Canary Islands, and various European Leisure Cities. In addition to flight operations, Jet2 plc also delivers comprehensive package holidays, handles non-ticket retail activities, and manages both scheduled passenger and charter aircraft services. The company, which has its headquarters in Leeds, United Kingdom, was established in 1971. It operated under the name Dart Group PLC until September 2020, when it officially rebranded to Jet2 plc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD18.18 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
846
Beta
1.18
Float Shares
128.72M
Free Float %
71.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.49% +9.40% +5.42% -8.97% -6.24% -17.19% -32.17% -0.38% -22.24% +72.89% +1,510.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (2 analysts) Buy
Price Targets & DCF
Current price
18.18
Quality scores
Altman Z-Score
3.87
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +10.1%
    +14.7% Q3'25: +21.1% (vs Q3'23)
  • EPS growth Travel Services: +21.6%
    +12.7% Q3'25: +44.9% (vs Q3'23)
  • FCF margin Travel Services: +2.8%
    +9.5% Q3'25: +6.9% (vs Q3'23)
  • EBIT margin Travel Services: +13.4%
    +9.1% Q3'25: +15.4% (vs Q3'23)
  • ROIC Travel Services: +11.0%
    +158.7% Q3'25: -10,356.5% (vs Q3'23)
  • Share dilution Travel Services: +0.3%
    -0.8% Q3'25: -15.2% (vs Q3'23)
  • Debt / EBITDA Travel Services: -0.11×
    1.22× Q3'25: 0.32× (vs Q3'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 71% × Ke + 29% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 18.18
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
13 Rev. Ana.
1 EPS Ana.
Mar 2027
13 Rev. Ana.
1 EPS Ana.
Mar 2028
5 Rev. Ana.
1 EPS Ana.
Mar 2029
9 Rev. Ana.
1 EPS Ana.
Mar 2030
12 Rev. Ana.
1 EPS Ana.
Revenue
1.25B
est: 1.89B (-33.5%)
1.41B
est: 2.01B (-30.2%)
1.73B
est: 2.14B (-19.4%)
2.39B
est: 3.36B (-28.9%)
3.14B
est: 4.03B (-22.0%)
3.58B
est: 4.73B (-24.2%)
395.40M
est: 669.15M (-40.9%)
1.23B
est: 1.68B (-26.8%)
5.03B
est: 6.17B (-18.4%)
6.26B
est: 6.32B (-1.0%)
7.17B
est: 7.23B (-0.7%)
7.60B
7.45B – 7.84B
+5.2% YoY
8.26B
8.07B – 8.64B
+8.7% YoY
9.07B
8.87B – 9.49B
+9.8% YoY
9.82B
9.60B – 10.27B
+8.3% YoY
10.54B
10.30B – 11.02B
+7.3% YoY
EBITDA
121.50M
est: -84.23M (+244.3%)
193.70M
est: -89.90M (+315.5%)
190.00M
est: -95.81M (+298.3%)
237.80M
est: -150.32M (+258.2%)
317.20M
est: -180.13M (+276.1%)
396.20M
est: -211.41M (+287.4%)
-165.70M
est: -29.89M (-454.3%)
-172.00M
est: -75.17M (-128.8%)
579.20M
est: -275.65M (+310.1%)
564.00M
est: -282.28M (+299.8%)
933.30M
est: -322.87M (+389.1%)
-339.63M
-350.13M – -332.78M
-5.2% YoY
-369.10M
-386.04M – -360.70M
-8.7% YoY
-405.33M
-423.93M – -396.10M
-9.8% YoY
-438.77M
-458.91M – -428.78M
-8.3% YoY
-470.86M
-492.47M – -460.15M
-7.3% YoY
EBIT
41.30M
est: -325.68M (+112.7%)
106.10M
est: -347.61M (+130.5%)
95.20M
est: -370.46M (+125.7%)
151.30M
est: -581.23M (+126.0%)
204.50M
est: -696.53M (+129.4%)
191.70M
est: -817.46M (+123.5%)
-329.40M
est: -115.59M (-185.0%)
-330.30M
est: -290.67M (-13.6%)
394.00M
est: -1.07B (+137.0%)
428.20M
est: -1.09B (+139.2%)
651.20M
est: -1.25B (+152.2%)
-1.31B
-1.35B – -1.29B
-5.2% YoY
-1.43B
-1.49B – -1.39B
-8.7% YoY
-1.57B
-1.64B – -1.53B
-9.8% YoY
-1.70B
-1.77B – -1.66B
-8.3% YoY
-1.82B
-1.90B – -1.78B
-7.3% YoY
Net Income
32.80M
est: 62.15M (-47.2%)
88.80M
est: 130.56M (-32.0%)
76.70M
est: 127.80M (-40.0%)
107.10M
est: 150.13M (-28.7%)
139.90M
est: 227.30M (-38.5%)
116.00M
est: 351.31M (-67.0%)
-271.20M
est: -470.32M (+42.3%)
-315.40M
est: -377.94M (+16.5%)
290.80M
est: 325.03M (-10.5%)
399.20M
est: 412.59M (-3.2%)
446.80M
est: 464.15M (-3.7%)
496.09M
481.42M – 525.69M
+6.9% YoY
299.15M
290.30M – 317.00M
-39.7% YoY
463.38M
449.67M – 491.03M
+54.9% YoY
518.81M
503.46M – 549.76M
+12.0% YoY
615.30M
597.09M – 652.01M
+18.6% YoY
SGA
est: 176.24M (-100.0%)
89.70M
est: 188.10M (-52.3%)
144.90M
est: 200.47M (-27.7%)
183.90M
est: 314.52M (-41.5%)
215.50M
est: 376.91M (-42.8%)
210.30M
est: 442.35M (-52.5%)
71.20M
est: 62.55M (+13.8%)
176.00M
est: 157.29M (+11.9%)
313.70M
est: 576.76M (-45.6%)
264.20M
est: 590.63M (-55.3%)
286.00M
est: 675.57M (-57.7%)
710.64M
696.30M – 732.60M
+5.2% YoY
772.30M
754.72M – 807.74M
+8.7% YoY
848.10M
828.79M – 887.02M
+9.8% YoY
918.07M
897.18M – 960.21M
+8.3% YoY
985.22M
962.80M – 1.03B
+7.3% YoY
EPS
0.22
est: 0.26 (-15.0%)
0.60
est: 0.54 (+10.4%)
0.52
est: 0.53 (-2.3%)
0.75
est: 0.63 (+20.0%)
0.94
est: 0.95 (-0.7%)
0.78
est: 1.46 (-46.7%)
-1.51
est: -1.96 (+22.9%)
-1.47
est: -1.57 (+6.6%)
1.35
est: 1.35 (-0.2%)
1.70
est: 1.72 (-1.0%)
1.88
est: 1.93 (-2.7%)
2.07
2.00 – 2.19
+6.9% YoY
1.25
1.21 – 1.32
-39.7% YoY
1.93
1.87 – 2.04
+54.9% YoY
2.16
2.10 – 2.29
+12.0% YoY
2.56
2.49 – 2.71
+18.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-15 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-14 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-12 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-01 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-24 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-23 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-15 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.81B
OE per share TTM
12.35
Owner's Yield
88.13%
Maintenance CapEx ratio
10.72%
Maint CapEx / Avg PPE
40.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
46.3K
Shares Outstanding
180.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stephen Paul Heapy Chief Executive Officer & Executive Director 3M male
Gary Brown Group Chief Financial Officer & Executive Director 2M male
Daniel West Head of Development – IT Systems Development
Ian Bruce Day Group Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits