Subscribe

Dreamfolks Services Limited (DREAMFOLKS.NS)

INR68.18 -0.50 (-0.73%)
IN NSE Industrials General Transportation
Address 301-307, 3rd floor, Tower B 122001
Gurugram, DL, IN
CEO Liberatha Peter Kallat
IPO 2022-09-06
ISIN INE0JS101016

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DREAMFOLKS.BO (INR) National Stock Exchange of India · DREAMFOLKS.NS (INR)
Description

Dreamfolks Services Limited provides airport service in India. The company provides lounge access, meet and assist, airport transfers, food and beverages, door-step baggage, and spa and wellness services. Dreamfolks Services Limited was incorporated in 2008 and is based in Gurugram, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR68.18 -0.50 (-0.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
120.9K
Beta
0.68
Float Shares
18.26M
Free Float %
34.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.55% +3.51% -2.43% -3.32% -34.47% -27.64% -69.31% -86.39% -82.93% -82.93% -82.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
68.18
DCF (Unlevered) 191.70 +181.2%
DCF (Levered) 110.45 +62.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-02 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.62
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth General Transportation: +8.4%
    -48.9% Q1'26: -83.5% (vs Q1'25)
  • EPS growth General Transportation: +7.5%
    -82.2% Q1'26: -188.5% (vs Q1'25)
  • FCF margin FCF growth · General Transportation: -11.7%
    +1.0% Q1'26: -35.7% (vs Q1'25)
  • EBIT margin General Transportation: +13.5%
    -0.1% Q1'26: -43.6% (vs Q1'25)
  • ROIC General Transportation: +6.1%
    -0.3% Q1'26: -36.8% (vs Q1'25)
  • Share dilution General Transportation: +0.0%
    -0.9% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · General Transportation: 0.56×
    4.28× Q1'26: -0.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 97% × Ke + 3% × Kd (19.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 191.80 Current price: 68.18
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
7.73B
est: 7.57B (+2.1%)
11.35B
est: 11.89B (-4.6%)
12.92B
est: 13.08B (-1.2%)
8.86B
8.86B – 8.86B
-32.2% YoY
6.21B
6.21B – 6.21B
-30.0% YoY
EBITDA
1.02B
est: 601.35M (+69.8%)
972.43M
est: 908.58M (+7.0%)
973.05M
est: 999.10M (-2.6%)
677.07M
677.07M – 677.07M
-32.2% YoY
474.04M
474.04M – 474.04M
-30.0% YoY
EBIT
987.21M
est: 552.72M (+78.6%)
936.25M
est: 853.23M (+9.7%)
934.71M
est: 938.24M (-0.4%)
635.82M
635.82M – 635.82M
-32.2% YoY
445.16M
445.16M – 445.16M
-30.0% YoY
Net Income
725.34M
est: 631.89M (+14.8%)
690.04M
est: 735.62M (-6.2%)
654.29M
est: 735.03M (-11.0%)
703.07M
703.07M – 703.07M
-4.3% YoY
724.38M
724.38M – 724.38M
+3.0% YoY
SGA
66.39M
est: 66.34M (+0.1%)
65.21M
est: 160.90M (-59.5%)
39.83M
est: 176.93M (-77.5%)
119.90M
119.90M – 119.90M
-32.2% YoY
83.95M
83.95M – 83.95M
-30.0% YoY
EPS
13.88
est: 11.75 (+18.1%)
13.02
est: 13.81 (-5.7%)
12.32
est: 13.80 (-10.7%)
13.20
13.20 – 13.20
-4.3% YoY
13.60
13.60 – 13.60
+3.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-27 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-26 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-25 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-189.69M
OE per share TTM
-3.52
Owner's Yield
-4.58%
Maintenance CapEx ratio
22.80%
Maint CapEx / Avg PPE
1.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-65.4K
Shares Outstanding
53.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Balaji Srinivasan Chief Technology Officer & Executive Director 68M male
Liberatha Peter Kallat MD & Chairman 56M female
Harshit Gupta Company Secretary & Compliance Officer male
Sandeep Sonawane Chief Business Officer male
Sanyam Nagpal Vice President of Business male
Shekhar Sood Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits