Subscribe

Kimura Unity Co., Ltd. (9368.T)

JPY904.00 -3.00 (-0.33%)
JP JPX Industrials General Transportation
Address 3-8-32, Nishiki 460-0003
Nagoya, AI, JP
CEO Masahiro Masuda
IPO 2001-10-19
ISIN JP3242500001

Explore sections of this company profile

Description

Kimura Unity Co., Ltd. provides logistics, mobility, information, and human resources services in Japan. The company provides logistic services, such as distribution center operations, container equipment production, shipping operations, as well as warehousing and packing. It also offers vehicle management, maintenance, rental services, vehicle leasing, and insurance agency services. In addition, the company provides consulting/system development, and system maintenance. Further, it provides recruitment, temporary staffing, recruitment support services, and introduction dispatching. The company was formerly known as Kimura Unity and changed its name to Kimura Unity Co., Ltd. in November 1990. Kimura Unity Co., Ltd. was founded in 1881 and is headquartered in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY904.00 -3.00 (-0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22.7K
Beta
0.41
Float Shares
15.79M
Free Float %
38.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.57% -1.35% -2.56% -10.99% +1.04% -3.10% +10.06% +60.26% +167.18% +227.72% +464.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
904.00
DCF (Unlevered) 3,105.68 +243.5%
DCF (Levered) 2,561.06 +183.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.87
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth General Transportation: +8.4%
    +5.6% Q1'26: +10.6% (vs Q1'25)
  • EPS growth General Transportation: +7.5%
    +0.5% Q1'26: -70.3% (vs Q1'25)
  • FCF margin FCF growth · General Transportation: -11.7%
    +3.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin General Transportation: +13.5%
    +7.7% Q1'26: +5.5% (vs Q1'25)
  • ROIC General Transportation: +6.1%
    +8.5% Q1'26: +5.8% (vs Q1'25)
  • Share dilution General Transportation: +0.0%
    -3.5% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · General Transportation: 0.56×
    0.59× Q1'26: 0.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 90% × Ke + 10% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,105.68 Current price: 904.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Revenue
45.77B
est: 44.50B (+2.9%)
48.02B
est: 48.10B (-0.2%)
46.98B
est: 50.34B (-6.7%)
48.86B
est: 52.70B (-7.3%)
52.82B
est: 53.30B (-0.9%)
54.31B
est: 54.30B (+0.0%)
51.78B
est: 54.20B (-4.5%)
57.08B
est: 56.73B (+0.6%)
59.14B
est: 59.35B (-0.4%)
61.49B
est: 61.65B (-0.3%)
61.13B
est: 61.13B (+0.0%)
EBITDA
2.82B
est: 4.68B (-39.8%)
3.36B
est: 5.06B (-33.7%)
3.04B
est: 5.30B (-42.7%)
2.91B
est: 5.55B (-47.6%)
3.65B
est: 5.61B (-35.0%)
4.12B
est: 5.72B (-27.9%)
3.99B
est: 5.70B (-30.1%)
4.81B
est: 5.97B (-19.5%)
5.32B
est: 6.25B (-14.8%)
6.30B
est: 9.60B (-34.4%)
6.90B
est: 9.52B (-27.6%)
EBIT
1.52B
est: 3.17B (-52.0%)
1.95B
est: 3.42B (-43.0%)
1.71B
est: 3.58B (-52.2%)
1.53B
est: 3.75B (-59.2%)
2.23B
est: 3.79B (-41.3%)
2.55B
est: 3.86B (-33.9%)
2.44B
est: 3.86B (-36.8%)
2.94B
est: 4.04B (-27.2%)
3.27B
est: 4.22B (-22.5%)
4.11B
est: 6.78B (-39.4%)
4.60B
est: 6.73B (-31.6%)
Net Income
1.03B
est: 1.79B (-42.5%)
1.02B
est: 1.16B (-12.0%)
1.04B
est: 1.32B (-21.0%)
840.99M
est: 1.42B (-40.8%)
1.45B
est: 1.27B (+14.4%)
1.66B
est: 1.33B (+24.4%)
1.60B
est: 1.40B (+14.3%)
2.18B
est: 1.71B (+27.4%)
2.47B
est: 1.95B (+26.8%)
3.17B
est: 2.15B (+47.2%)
3.30B
SGA
5.21B
est: 5.58B (-6.6%)
5.25B
est: 6.03B (-12.9%)
5.43B
est: 6.31B (-13.9%)
5.57B
est: 6.61B (-15.7%)
5.96B
est: 6.68B (-10.8%)
6.36B
est: 6.81B (-6.6%)
6.35B
est: 6.79B (-6.5%)
6.74B
est: 7.11B (-5.2%)
6.82B
est: 7.44B (-8.4%)
7.15B
est: 7.26B (-1.5%)
7.11B
est: 7.20B (-1.2%)
EPS
21.34
est: 42.10 (-49.3%)
21.11
est: 27.18 (-22.3%)
21.60
est: 30.98 (-30.3%)
17.42
est: 33.35 (-47.8%)
30.07
est: 29.80 (+0.9%)
34.33
est: 31.28 (+9.8%)
33.21
est: 32.95 (+0.8%)
45.74
est: 40.20 (+13.8%)
54.44
est: 45.78 (+18.9%)
72.08
est: 50.55 (+42.6%)
77.50
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-28 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-27 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-26 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-25 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-22 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-21 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-20 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-19 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-18 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-01 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
509.89M
OE per share TTM
11.55
Owner's Yield
1.41%
Maintenance CapEx ratio
16.46%
Maint CapEx / Avg PPE
32.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 50.3K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 62.9K 0.28%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 47.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.13M
Shares Outstanding
41.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Isobe Senior Executive Officer & GM of LS Sales Division, East Japan Business Division
Hajime Minami Senior Executive Officer and Deputy GM of HR, Recruitment & Devep., Promotion Division, Admin. HQ
Kenji Kusakari Senior Executive Officer & GM of Logistics Division
Masahiro Masuda Senior Managing Director & Director
Shigehiro Naruse President & Representative Director male
Takeshi Kinoshita EVP of Logistics Services & Information Services and Director male
Wataru Kato Head of Audit Department
Yukihiro Koyama EVP of Mobility Services Business and Mgmt. Div., Women's Empowerment Promotion & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits