Subscribe

Xiamen Xiangyu Co., Ltd. (600057.SS)

CNY6.05 +0.22 (+3.77%)
CN SHH Industrials General Transportation
Address Building B, Xiangyu Group Building 361006
Xiamen, FJ, CN
CEO Wei Dong Qi
Website xiangyu.cn
IPO 1997-06-04
ISIN CNE000000QN5

Explore sections of this company profile

Description

Xiamen Xiangyu Co., Ltd. provides supply chain services in the People’s Republic of China and internationally. The company’s supply chain service systems for commodities, such as agricultural products, energy, chemicals, metals, and minerals. It also provides integrated procurement and distribution services comprising international procurement and freight consolidation, international delivery, international re-export logistics, supplier inventory management, bonded day tour, and manuals management services; and international multimodal transport services, such as door-to-door sea-land, sea-air, and land-air transport, as well as warehousing, customs declaration, and storage. In addition, the company offers domestic door to door delivery services; and financial logistics services, including pledge and confirmed financing services. Further, it develops, constructs, and operates resource platforms, such as logistics parks, ports and docks, distribution centers, and international shipping centers. Xiamen Xiangyu Co., Ltd. was founded in 1997 and is headquartered in Xiamen, the People’s Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY6.05 +0.22 (+3.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22M
Beta
0.38
Float Shares
858.62M
Free Float %
31.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.58% -1.30% -15.01% -15.74% -23.21% -19.60% +1.18% -30.95% +2.09% +4.90% +175.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.05
DCF (Unlevered) 10.98 +81.4%
DCF (Levered) 33.36 +451.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 3 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.49
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth General Transportation: +8.4%
    +11.9% Q1'26: +2.0% (vs Q1'25)
  • EPS growth General Transportation: +7.5%
    -52.8% Q1'26: -28.3% (vs Q1'25)
  • FCF margin FCF growth · General Transportation: -11.7%
    +1.5% Q1'26: -8.0% (vs Q1'25)
  • EBIT margin General Transportation: +13.5%
    +0.8% Q1'26: +0.8% (vs Q1'25)
  • ROIC General Transportation: +6.1%
    +7.6% Q1'26: +8.3% (vs Q1'25)
  • Share dilution General Transportation: +0.0%
    +93.0% Q1'26: +75.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · General Transportation: 0.56×
    4.41× Q1'26: 6.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 62% × Ke + 38% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10.98 Current price: 6.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
3 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
59.92B
est: 68.90B (-13.0%)
119.07B
est: 103.74B (+14.8%)
203.29B
est: 179.43B (+13.3%)
234.01B
est: 236.64B (-1.1%)
272.41B
est: 279.69B (-2.6%)
360.21B
est: 327.34B (+10.0%)
462.52B
est: 456.78B (+1.3%)
538.15B
est: 526.39B (+2.2%)
459.04B
est: 428.97B (+7.0%)
366.67B
est: 412.17B (-11.0%)
410.29B
est: 376.39B (+9.0%)
436.47B
431.42B – 441.52B
+16.0% YoY
457.30B
446.97B – 467.62B
+4.8% YoY
476.60B
471.08B – 482.11B
+4.2% YoY
EBITDA
918.10M
est: 861.65M (+6.6%)
1.86B
est: 1.30B (+43.7%)
1.80B
est: 2.24B (-19.9%)
2.78B
est: 2.96B (-6.2%)
3.80B
est: 3.50B (+8.6%)
4.47B
est: 4.09B (+9.1%)
6.49B
est: 5.71B (+13.6%)
6.92B
est: 6.58B (+5.2%)
5.07B
est: 5.15B (-1.4%)
4.46B
est: 4.95B (-9.7%)
4.05B
est: 4.52B (-10.2%)
5.24B
5.18B – 5.30B
+16.0% YoY
5.49B
5.36B – 5.61B
+4.8% YoY
5.72B
5.65B – 5.79B
+4.2% YoY
EBIT
790.75M
est: 745.26M (+6.1%)
1.60B
est: 1.12B (+42.9%)
1.43B
est: 1.94B (-26.2%)
2.26B
est: 2.56B (-11.8%)
3.17B
est: 3.03B (+4.7%)
3.79B
est: 3.54B (+7.1%)
5.82B
est: 4.94B (+17.8%)
6.21B
est: 5.69B (+9.1%)
4.30B
est: 4.38B (-1.8%)
3.70B
est: 4.20B (-12.1%)
3.06B
est: 3.84B (-20.4%)
4.45B
4.40B – 4.50B
+16.0% YoY
4.67B
4.56B – 4.77B
+4.8% YoY
4.86B
4.81B – 4.92B
+4.2% YoY
Net Income
288.85M
est: 360.19M (-19.8%)
426.44M
est: 521.73M (-18.3%)
714.32M
est: 558.27M (+28.0%)
997.76M
est: 648.79M (+53.8%)
1.11B
est: 1.13B (-1.9%)
1.30B
est: 1.30B (+0.3%)
2.19B
est: 2.21B (-0.7%)
2.64B
est: 2.68B (-1.6%)
1.57B
est: 2.35B (-32.9%)
1.42B
est: 2.20B (-35.5%)
1.29B
est: 3.20B (-59.6%)
3.12B
2.91B – 3.33B
-2.4% YoY
3.66B
3.61B – 3.72B
+17.4% YoY
4.07B
4.01B – 4.13B
+11.2% YoY
SGA
1.23B
est: 526.02M (+133.8%)
1.83B
est: 791.97M (+130.6%)
2.77B
est: 1.37B (+101.9%)
3.50B
est: 1.81B (+93.8%)
4.94B
est: 2.14B (+131.3%)
2.48B
est: 2.50B (-0.9%)
3.28B
est: 3.49B (-6.0%)
3.82B
est: 4.02B (-5.0%)
3.31B
est: 3.00B (+10.2%)
3.63B
est: 2.88B (+26.0%)
1.51B
est: 2.63B (-42.6%)
3.05B
3.02B – 3.09B
+16.0% YoY
3.20B
3.13B – 3.27B
+4.8% YoY
3.33B
3.30B – 3.37B
+4.2% YoY
EPS
0.18
est: 0.16 (+11.6%)
0.24
est: 0.23 (+2.7%)
0.34
est: 0.25 (+37.8%)
0.40
est: 0.29 (+37.7%)
0.51
est: 0.51 (+1.5%)
0.61
est: 0.58 (+5.2%)
1.01
est: 0.99 (+2.0%)
1.10
est: 1.20 (-8.3%)
0.63
est: 0.54 (+15.7%)
0.64
est: 0.51 (+24.6%)
0.30
est: 0.74 (-59.5%)
0.72
0.67 – 0.77
-3.2% YoY
0.85
0.84 – 0.86
+18.6% YoY
0.95
0.93 – 0.96
+11.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 3/5 1/5 2/5 3/5 2/5 3/5 4/5
2026-05-11 B- 3/5 1/5 2/5 3/5 2/5 3/5 4/5
2026-05-08 B- 3/5 1/5 2/5 3/5 2/5 3/5 4/5
2026-05-07 B- 3/5 1/5 2/5 3/5 2/5 3/5 4/5
2026-05-06 B- 3/5 1/5 2/5 3/5 2/5 3/5 4/5
2026-04-30 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-04-29 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-28 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-27 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.36B
OE per share TTM
3.69
Owner's Yield
41.89%
Maintenance CapEx ratio
55.65%
Maint CapEx / Avg PPE
2.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
397.7K
Shares Outstanding
2.74B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chengyang Fan Deputy General Manager male
Daizhen Chen Deputy General Manager male
Jie Liao Board Secretary male
Jing Lin Head of Finance female
Luyu Zheng Deputy General Manager male
Sovereignty Su Deputy General Manager male
Wei Zhuo Deputy General Manager female
Weidong Qi Vice Chairman & GM male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits