Subscribe

Japan Airport Terminal Co., Ltd. (9706.T)

JPY5,402.00 -52.00 (-0.95%)
JP JPX Industrials General Transportation
Address Terminal 1 144-0041
Tokyo, TK, JP
CEO Nobuaki Yokota
IPO 2001-01-01
ISIN JP3699400002

Explore sections of this company profile

Also trades on Other OTC · JAIRF (USD) Other OTC · JTTRY (USD) Tokyo Stock Exchange · 9706.T (JPY)
Description

Japan Airport Terminal Co., Ltd. primarily engages in the management of passenger terminal buildings in Japan. It operates through three segments: Facilities Management, Merchandise Sales, and Food and Beverage. The company constructs, manages, and operates domestic passenger terminal buildings; rents offices, stores, and other facilities to airline companies and airport concessionaires; and operates and manages parking lots. In addition, it is involved in the merchandise sale at stores in domestic and international terminals, including stores in the lobby; and provision of airport passenger, travel insurance agency, and hotel reservation services, as well as rental of halls and conference rooms. Further, the company engages in the sale of international and domestic travel, and transport and events tickets; and management and operation of Haneda Airport Wharf. Additionally, it is involved in the commissioned activities, including facility maintenance and management, duty-free shop operation, services for travelers, etc.; wholesale of duty-free goods; and merchandise and commissioned sale. Furthermore, the company operates restaurants; and produces and sells in-flight meals. Japan Airport Terminal Co., Ltd. was incorporated in 1953 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY5,402.00 -52.00 (-0.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
309.0K
Beta
-0.02
Float Shares
55.37M
Free Float %
59.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.52% +2.48% -5.00% -7.55% -0.46% +17.83% +18.04% -24.11% +17.32% +44.36% +392.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,402.00
DCF (Unlevered) 38,073.72 +604.8%
DCF (Levered) 23,112.41 +327.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 57% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 1 0
Hold 2 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.50
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth General Transportation: +8.4%
    +7.4% Q1'26: +6.3% (vs Q1'25)
  • EPS growth General Transportation: +7.5%
    +6.2% Q1'26: -20.8% (vs Q1'25)
  • FCF margin FCF growth · General Transportation: -11.7%
    +14.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin General Transportation: +13.5%
    +15.5% Q1'26: +13.0% (vs Q1'25)
  • ROIC General Transportation: +6.1%
    +11.9% Q1'26: +11.5% (vs Q1'25)
  • Share dilution General Transportation: +0.0%
    -0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · General Transportation: 0.56×
    2.60× Q1'26: 2.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 71% × Ke + 29% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 37,748.64 Current price: 5,402.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
8 EPS Ana.
Mar 2027
7 Rev. Ana.
8 EPS Ana.
Mar 2028
7 Rev. Ana.
7 EPS Ana.
Mar 2029
5 Rev. Ana.
4 EPS Ana.
Revenue
173.51B
est: 169.90B (+2.1%)
204.13B
est: 205.79B (-0.8%)
204.95B
est: 206.66B (-0.8%)
225.95B
est: 223.18B (+1.2%)
273.62B
est: 276.68B (-1.1%)
249.76B
est: 264.91B (-5.7%)
52.57B
est: 56.26B (-6.5%)
57.06B
est: 76.88B (-25.8%)
113.05B
est: 109.14B (+3.6%)
217.58B
est: 236.92B (-8.2%)
269.92B
est: 269.60B (+0.1%)
291.30B
284.73B – 306.65B
+8.0% YoY
303.06B
294.65B – 324.70B
+4.0% YoY
313.14B
304.85B – 327.00B
+3.3% YoY
319.93B
319.15B – 320.71B
+2.2% YoY
EBITDA
24.22B
est: 6.31B (+284.1%)
25.33B
est: 7.64B (+231.6%)
23.34B
est: 7.67B (+204.3%)
27.77B
est: 8.28B (+235.2%)
70.87B
est: 10.27B (+590.1%)
39.41B
est: 9.83B (+300.8%)
-18.13B
est: 2.09B (-968.1%)
-9.02B
est: 2.85B (-416.1%)
19.63B
est: 4.05B (+384.6%)
58.19B
est: 37.37B (+55.7%)
66.78B
est: 42.52B (+57.0%)
45.95B
44.91B – 48.37B
+8.0% YoY
47.80B
46.47B – 51.21B
+4.0% YoY
49.39B
48.08B – 51.58B
+3.3% YoY
50.46B
50.34B – 50.58B
+2.2% YoY
EBIT
12.27B
est: -51.55B (+123.8%)
14.02B
est: -62.44B (+122.4%)
11.65B
est: -62.70B (+118.6%)
16.85B
est: -67.71B (+124.9%)
46.13B
est: -83.95B (+154.9%)
11.51B
est: -80.37B (+114.3%)
-52.53B
est: -17.07B (-207.8%)
-40.81B
est: -23.33B (-75.0%)
-9.39B
est: -33.11B (+71.6%)
29.96B
est: -17.17B (+274.5%)
38.58B
est: -19.54B (+297.5%)
-21.11B
-22.22B – -20.63B
-8.0% YoY
-21.96B
-23.53B – -21.35B
-4.0% YoY
-22.69B
-23.70B – -22.09B
-3.3% YoY
-23.18B
-23.24B – -23.13B
-2.2% YoY
Net Income
6.65B
est: 8.27B (-19.7%)
8.87B
est: 10.85B (-18.2%)
6.89B
est: 9.13B (-24.6%)
11.78B
est: 13.23B (-11.0%)
33.00B
est: 37.54B (-12.1%)
5.01B
est: 8.13B (-38.3%)
-36.58B
est: -39.46B (+7.3%)
-25.22B
est: -23.66B (-6.6%)
-3.90B
est: -2.09B (-86.2%)
19.26B
est: 21.85B (-11.9%)
27.47B
est: 22.41B (+22.6%)
24.42B
20.82B – 28.01B
+8.9% YoY
24.72B
20.23B – 27.72B
+1.3% YoY
26.01B
23.08B – 29.03B
+5.2% YoY
25.83B
22.50B – 31.37B
-0.7% YoY
SGA
61.79B
est: 110.65B (-44.2%)
71.53B
est: 134.02B (-46.6%)
74.37B
est: 134.58B (-44.7%)
79.49B
est: 145.34B (-45.3%)
94.37B
est: 180.18B (-47.6%)
97.43B
est: 172.52B (-43.5%)
62.19B
est: 36.64B (+69.7%)
55.99B
est: 50.07B (+11.8%)
65.59B
est: 71.08B (-7.7%)
87.01B
est: 130.34B (-33.2%)
106.84B
est: 148.32B (-28.0%)
160.26B
156.65B – 168.71B
+8.0% YoY
166.73B
162.10B – 178.63B
+4.0% YoY
172.27B
167.72B – 179.90B
+3.3% YoY
176.01B
175.58B – 176.44B
+2.2% YoY
EPS
81.84
est: 89.04 (-8.1%)
109.20
est: 116.72 (-6.4%)
84.77
est: 98.23 (-13.7%)
144.97
est: 142.40 (+1.8%)
406.31
est: 403.96 (+0.6%)
61.70
est: 87.46 (-29.5%)
-222.96
est: -424.65 (+47.5%)
-270.75
est: -254.56 (-6.4%)
-41.88
est: -22.22 (-88.5%)
206.74
est: 234.62 (-11.9%)
295.60
est: 236.77 (+24.8%)
288.75
224.35 – 301.75
+22.0% YoY
268.34
218.00 – 298.70
-7.1% YoY
285.40
248.69 – 312.79
+6.4% YoY
294.53
242.45 – 338.00
+3.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-05-07 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-05-01 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-30 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
87.94B
OE per share TTM
945.92
Owner's Yield
18.59%
Maintenance CapEx ratio
184.67%
Maint CapEx / Avg PPE
164.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 98 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Global Infrastructure ETF GII 1.18% 11.30M 0.40%
2 iShares Global Infrastructure ETF IGF 1.15% 124.58M 0.39%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.15% 394.9K 0.50%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.14% 796.0K 0.58%
5 WisdomTree International SmallCap Dividend Fund DLS 0.09% 902.7K 0.58%
6 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.08% 334.8K 0.48%
7 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.06% 126.0K 0.83%
8 iShares MSCI EAFE Small-Cap ETF SCZ 0.06% 7.59M 0.40%
9 Avantis International Small Cap Equity ETF AVDS 0.05% 161.2K 0.30%
10 Amundi S&P World Industrials Screened UCITS ETF Acc INDGW.MI 0.05% 189.9K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.69M
Shares Outstanding
92.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Isamu Jinguji Senior MEO, Head of Finance Division, CFO and Director male
Kazuhito Tanaka Chairman, President & Representative Director male
Kazuyo Hachisuka Senior Managing Executive Officer & Deputy GM of Business Development Promotion Div of Airport Bus male
Kenji Kubo Chief Managing Executive Officer
Mitsunaga Ogawa Senior Managing Executive Officer & Head of Retail Operations
Morikazu Chiku Chief Senior Managing Executive Officer male
Satoru Sumimoto Senior Managing Executive Officer & GM of Passenger Terminal Operations
Shigeyuki Taguchi Executive Officer & Director male
Takeshi Fujino Senior MEO, Head of Passenger Terminal Operations of Retail Sales, Head of China Business & Director
Yasuhide Yonemoto Chief Sr. Managing Exec. Officer, Exec. Assistant to President, GM of Passenger Terminal Ops Dept. male
Yoko Koyama SMEO, Division Manager of General Affair, Fin., Corp. & Bus. Planning and Rep. Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits