Subscribe

DCI Advisors Limited (DOLHF)

USD0.05 +0.00 (+0.00%)
GB OTC Real Estate REIT - Industrial
Address Mont Crevelt House GY2 4LH
St Sampson, GU, GB
CEO Bill O'Dowd
IPO 2012-09-25
ISIN GG00BSWT8V72

Explore sections of this company profile

Also trades on London Stock Exchange · DCI.L (GBp) Other OTC · DOLHF (USD)
Description

DCI Advisors Limited (Formerly: Dolphin Capital Investors Ltd) was incorporated and registered in the British Virgin Islands and on 23 December 2024 it migrated from the BVI to Guernsey in The Channel Islands. The Company is a real estate investment company focused on the early-stage, large-scale leisure-integrated residential resorts in the Eastern Mediterranean. The Company was managed, until 20 March 2023, by Dolphin Capital Partners Ltd (the Investment Manager), an independent private management firm that specializes in real estate investments, primarily in south-east Europe, and thereafter the Company became self-managed. The shares of the Company were admitted to trading on the AIM market of the London Stock Exchange (AIM) on 8 December 2005. With effect from 01 June 2023, the name of the Company was changed from Dolphin Capital Investors Ltd to DCI Advisors Ltd. DCI Advisors Limited was established on June 07, 2005.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.05 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
270
Beta
-0.03
Float Shares
826.63M
Free Float %
91.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -23.45% -23.45% -23.45% -38.48% -12.64% -21.67% -47.78% -85.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.05
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-3.50
Distress
Piotroski F-Score
3 / 9
Average
Operational MOAT
  • Revenue growth
    -115.0% Q4'25: +50.1% (vs Q4'23)
  • EPS growth
    +86.6% Q4'25: -141.5% (vs Q4'23)
  • FCF margin
    Q4'25: +1,110.5% (vs Q4'23)
  • EBIT margin
    Q4'25: -1,068.9% (vs Q4'23)
  • ROIC
    Q4'25: -7.4% (vs Q4'23)
  • Share dilution
    +34.7% Q4'25: +34.7% (vs Q4'23)
  • Debt / EBITDA
    -5.96× Q4'25: -2.11× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.02) × ERP
WACC = 72% × Ke + 28% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
-106.98M
est: 54.51M (-296.2%)
-183.13M
est: 61.71M (-396.8%)
-14.11M
est: 16.21M (-187.1%)
-28.81M
est: 19.03M (-251.4%)
9.83M
est: 17.10M (-42.5%)
-17.95M
est: 18.28M (-198.2%)
4.70M
est: 19.45M (-75.8%)
-12.81M
est: 62.54M (-120.5%)
1.93M
est: 55.12M (-96.5%)
16.15M
16.15M – 16.15M
-70.7% YoY
19.36M
19.36M – 19.36M
+19.9% YoY
16.53M
16.53M – 16.53M
-14.6% YoY
19.06M
19.06M – 19.06M
+15.3% YoY
18.77M
18.77M – 18.77M
-1.5% YoY
EBITDA
est: -14.30M (+100.0%)
est: -16.18M (+100.0%)
est: -4.25M (+100.0%)
est: -4.99M (+100.0%)
est: -4.49M (+100.0%)
-5.70M
est: -4.79M (-18.8%)
-5.42M
est: -5.10M (-6.4%)
-4.76M
est: -32.88M (+85.5%)
-3.27M
est: -28.98M (+88.7%)
-8.49M
-8.49M – -8.49M
+70.7% YoY
-10.18M
-10.18M – -10.18M
-19.9% YoY
-8.69M
-8.69M – -8.69M
+14.6% YoY
-10.02M
-10.02M – -10.02M
-15.3% YoY
-9.87M
-9.87M – -9.87M
+1.5% YoY
EBIT
-2.92M
est: -14.26M (+79.5%)
-2.78M
est: -16.15M (+82.8%)
-2.31M
est: -4.24M (+45.6%)
-1.14M
est: -4.98M (+77.1%)
-38.0K
est: -4.48M (+99.2%)
-5.74M
est: -4.78M (-20.0%)
-5.47M
est: -5.09M (-7.5%)
-4.81M
est: -32.87M (+85.4%)
-3.51M
est: -28.97M (+87.9%)
-8.49M
-8.49M – -8.49M
+70.7% YoY
-10.18M
-10.18M – -10.18M
-19.9% YoY
-8.69M
-8.69M – -8.69M
+14.6% YoY
-10.02M
-10.02M – -10.02M
-15.3% YoY
-9.86M
-9.86M – -9.86M
+1.5% YoY
Net Income
-145.36M
est: -149.29M (+2.6%)
-243.76M
est: -25.84M (-843.5%)
-31.99M
est: -45.48M (+29.7%)
-40.71M
est: -4.15M (-880.2%)
4.32M
est: -6.08M (+171.0%)
-21.09M
est: -4.25M (-396.7%)
-21.34M
est: -2.27M (-841.4%)
-18.32M
est: -35.27M (+48.1%)
-1.93M
est: -31.09M (+93.8%)
-61.03M
-61.03M – -61.03M
-96.3% YoY
-5.69M
-5.69M – -5.69M
+90.7% YoY
-7.92M
-7.92M – -7.92M
-39.1% YoY
-5.96M
-5.96M – -5.96M
+24.7% YoY
-2.95M
-2.95M – -2.95M
+50.6% YoY
SGA
25.48M
est: 108.65M (-76.5%)
14.99M
est: 122.99M (-87.8%)
7.38M
est: 32.31M (-77.2%)
5.62M
est: 37.93M (-85.2%)
4.16M
est: 34.09M (-87.8%)
5.21M
est: 36.43M (-85.7%)
5.60M
est: 38.76M (-85.6%)
4.82M
est: 128.28M (-96.2%)
est: 113.05M (-100.0%)
33.12M
33.12M – 33.12M
-70.7% YoY
39.71M
39.71M – 39.71M
+19.9% YoY
33.90M
33.90M – 33.90M
-14.6% YoY
39.09M
39.09M – 39.09M
+15.3% YoY
38.49M
38.49M – 38.49M
-1.5% YoY
EPS
-0.18
est: -0.17 (-9.1%)
-0.27
est: -0.03 (-845.4%)
-0.04
est: -0.05 (+29.6%)
-0.05
est: 0.00 (-880.3%)
0.00
est: -0.01 (+171.4%)
-0.02
est: 0.00 (-396.4%)
-0.02
est: 0.00 (-841.7%)
-0.02
est: -0.03 (+30.2%)
0.00
est: -0.03 (+89.4%)
-0.05
-0.05 – -0.05
-96.3% YoY
0.00
0.00 – 0.00
+90.7% YoY
-0.01
-0.01 – -0.01
-39.1% YoY
0.00
0.00 – 0.00
+24.7% YoY
0.00
0.00 – 0.00
+50.6% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-487.28M
OE per share TTM
-0.38
Owner's Yield
-850.70%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
-26,553.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-140.4K
Shares Outstanding
904.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nicholas John Paris MD & Executive Director 417.5K male
Nicolai Henri Pierre Hubert Huls MD & Executive Director 417.5K male
Georgios D. Koutsopodiotis Investment Director of Acquisitions male
Katerina G. Katopis Investor Relations Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits