Subscribe

Dohome Public Company Limited (DOHOME.BK)

THB3.94 -0.02 (-0.51%)
TH SET Consumer Cyclical Home Improvement
Address 37-47 Srimongkol Road 34190
Ubon Ratchathani, TH
CEO Adisak Tangmitrphracha
IPO 2019-08-06
ISIN TH9301010004

Explore sections of this company profile

Description

Dohome Public Company Limited, along with its associated enterprises, operates within Thailand, specializing in the wholesale and retail distribution of various goods. Their extensive product portfolio includes construction essentials like steel beams, cement, and infrastructure components; maintenance and renovation supplies such as diverse tools, agricultural, gardening, plumbing, electrical, and sanitary fixtures; and home decor items encompassing electrical appliances, furniture, decorations, bedding, and gifts. Additionally, the company is involved in electricity generation and distribution, as well as property investments. As of March 31, 2022, Dohome's operational footprint consisted of 17 large-format stores, 9 smaller retail locations, and a dedicated distribution center. Founded in 1983, the company maintains its headquarters in Ubon Ratchathani, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB3.94 -0.02 (-0.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13M
Beta
0.23
Float Shares
1.05B
Free Float %
29.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.80% -4.65% -17.17% -4.37% -4.09% -24.07% -72.13% -80.37% -16.54% -16.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.94
DCF (Unlevered) 17.29 +338.8%
DCF (Levered) 120.55 +2,959.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 36% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 4 0
Sell 4 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.38
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Home Improvement: +3.5%
    -6.1% Q1'26: +0.2% (vs Q1'25)
  • EPS growth Home Improvement: +2.9%
    -10.0% Q1'26: -1.5% (vs Q1'25)
  • FCF margin FCF growth · Home Improvement: +33.5%
    +2.2% Q1'26: +5.5% (vs Q1'25)
  • EBIT margin Home Improvement: +5.8%
    +2.9% Q1'26: +4.0% (vs Q1'25)
  • ROIC Home Improvement: +4.8%
    +2.2% Q1'26: +3.5% (vs Q1'25)
  • Share dilution Home Improvement: +0.0%
    +0.0% Q1'26: +4.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Home Improvement: 2.28×
    9.48× Q1'26: 7.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 38% × Ke + 62% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17.53 Current price: 3.94
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
11 EPS Ana.
Dec 2027
9 Rev. Ana.
10 EPS Ana.
Dec 2028
6 Rev. Ana.
6 EPS Ana.
Revenue
17.87B
est: 18.92B (-5.6%)
18.78B
est: 18.87B (-0.5%)
25.78B
est: 25.58B (+0.8%)
31.32B
est: 31.33B (0.0%)
31.22B
est: 30.75B (+1.5%)
30.99B
est: 31.03B (-0.1%)
29.11B
est: 29.85B (-2.5%)
30.39B
29.73B – 30.89B
+1.8% YoY
32.15B
30.00B – 34.82B
+5.8% YoY
34.82B
34.21B – 35.42B
+8.3% YoY
EBITDA
1.56B
est: 1.60B (-2.3%)
1.65B
est: 1.60B (+3.5%)
3.11B
est: 2.16B (+43.9%)
2.09B
est: 2.65B (-21.1%)
2.19B
est: 2.46B (-11.2%)
2.40B
est: 2.48B (-3.4%)
1.90B
est: 2.39B (-20.6%)
2.43B
2.38B – 2.47B
+1.8% YoY
2.57B
2.40B – 2.79B
+5.8% YoY
2.79B
2.74B – 2.83B
+8.3% YoY
EBIT
1.16B
est: 1.09B (+6.3%)
1.15B
est: 1.08B (+6.0%)
2.52B
est: 1.47B (+71.7%)
1.31B
est: 1.80B (-27.4%)
1.29B
est: 1.57B (-17.9%)
1.40B
est: 1.58B (-11.4%)
841.63M
est: 1.52B (-44.7%)
1.55B
1.52B – 1.58B
+1.8% YoY
1.64B
1.53B – 1.78B
+5.8% YoY
1.78B
1.74B – 1.81B
+8.3% YoY
Net Income
725.51M
est: 728.46M (-0.4%)
726.68M
est: 760.40M (-4.4%)
1.82B
est: 1.86B (-2.4%)
774.07M
est: 1.10B (-29.3%)
585.28M
est: 724.46M (-19.2%)
674.08M
est: 639.42M (+5.4%)
601.12M
est: 601.12M (+0.0%)
716.61M
653.04M – 816.29M
+19.2% YoY
799.34M
659.23M – 1.05B
+11.5% YoY
846.60M
748.76M – 1.01B
+5.9% YoY
SGA
1.88B
est: 2.28B (-17.6%)
2.04B
est: 2.27B (-10.4%)
2.84B
est: 3.08B (-8.0%)
3.73B
est: 3.78B (-1.3%)
3.99B
est: 3.75B (+6.5%)
4.26B
est: 3.78B (+12.6%)
3.35B
est: 3.64B (-8.0%)
3.70B
3.62B – 3.76B
+1.8% YoY
3.92B
3.65B – 4.24B
+5.8% YoY
4.24B
4.17B – 4.31B
+8.3% YoY
EPS
0.27
est: 0.22 (+25.4%)
0.23
est: 0.22 (+2.3%)
0.57
est: 0.55 (+3.5%)
0.24
est: 0.32 (-24.1%)
0.18
est: 0.22 (-19.8%)
0.20
est: 0.20 (+2.4%)
0.18
est: 0.18 (-1.0%)
0.21
0.19 – 0.24
+15.3% YoY
0.24
0.19 – 0.31
+12.9% YoY
0.27
0.22 – 0.30
+14.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-05-07 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-05-06 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-05-05 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-30 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-29 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-695.06M
OE per share TTM
-0.21
Owner's Yield
-6.38%
Maintenance CapEx ratio
680.07%
Maint CapEx / Avg PPE
58.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 64.8K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
135.3K
Shares Outstanding
3.52B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adisak Tangmitrphracha Vice Chairman & MD male
Aphiyuch Fookul Assistant Managing Director of Information Technology male
Ariya Tangmitrphracha Deputy MD of Operations & Procurement, Assistant MD of Procurement Department and Director female
Maruay Tangmitrphracha Deputy MD of Information Technology & E-commerce and Director male
Mayuree Seeta Vice President of Corporate Governance Department & Company Secretary female
Nattaya Tangmitrphracha Deputy MD & Director female
Nongyao Sa-art First EVP, Chief People Officer and Assistant MD of Human Resources female
Pannee Phewnuan Assistant Managing Director of Marketing Administration female
Pikun Somwan Head of Internal Audit female
Saliltip Ruangsuttipap Acting Senior EVice President of Acc & Fin, Deputy MD of Acc, Fin, Org Support and Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits