Dino Polska S.A. (DNP.WA)
Krotoszyn, PL
Dino Polska S.A., together with its subsidiaries, operates a network of medium-sized grocery supermarkets under the Dino brand in Poland. The company stores offer fresh food products, such as meat, poultry, cold cuts, fruits and vegetables, dairy products, and bread; other groceries, including children's food, breakfast products, ready to eat meals, beverages, candies, snacks, frozen goods, processed goods, oils, grain and bulk products, condiments, and alcohol and cigarettes; and non-grocery products comprising flowers, cleaning agents, sanitary articles, pet food, seasonal products, and small household appliances. It also produces meat products; rents and operates owned and leased real estate; purchases and sells real estate properties; and manufactures and processes refined petroleum products, as well as offers other financial services. In addition, it engages in the retail sale of automotive fuel in specialized stores; operation of warehousing and storage facilities; retail sales run by mail order houses or the internet; and advertising agency activities. The company was founded in 1999 and is based in Krotoszyn, Poland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +9.98% | +4.84% | -10.01% | -19.34% | -21.51% | -21.76% | -39.74% | -23.80% | +17.94% | +755.47% | +755.47% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 5 | -1 |
| Hold | 4 | -1 |
| Sell | 2 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Grocery Stores: +6.0%+14.9% ★ Q1'26: +14.8% (vs Q1'25)
-
EPS growth Grocery Stores: +8.6%+3.3% Q1'26: +0.0% (vs Q1'25)
-
FCF margin FCF growth · Grocery Stores: +22.1%+5.1% Q1'26: -4.1% (vs Q1'25)
-
EBIT margin Grocery Stores: +4.2%+6.1% ★ Q1'26: +5.0% (vs Q1'25)
-
ROIC Grocery Stores: +9.0%+15.5% ★ Q1'26: +14.9% (vs Q1'25)
-
Share dilution Grocery Stores: +0.1%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Grocery Stores: 0.58×1.15× Q1'26: 0.40× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 7 EPS Ana. |
Dec 2027 12 Rev. Ana. 9 EPS Ana. |
Dec 2028 10 Rev. Ana. 5 EPS Ana. |
Dec 2029 5 Rev. Ana. 1 EPS Ana. |
Dec 2030 5 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.52B
est: 4.48B (+0.9%)
|
5.84B
est: 5.90B (-1.1%)
|
7.65B
est: 7.62B (+0.4%)
|
10.13B
est: 10.12B (+0.0%)
|
13.36B
est: 13.10B (+2.0%)
|
19.80B
est: 19.80B (+0.0%)
|
25.67B
est: 27.49B (-6.6%)
|
29.27B
est: 29.16B (+0.4%)
|
33.63B
est: 33.75B (-0.4%)
|
39.05B
37.95B – 40.36B
+15.7% YoY
|
45.23B
42.89B – 48.03B
+15.8% YoY
|
51.93B
51.62B – 52.24B
+14.8% YoY
|
54.77B
53.24B – 56.61B
+5.5% YoY
|
56.69B
55.10B – 58.59B
+3.5% YoY
|
| EBITDA |
402.60M
est: 409.68M (-1.7%)
|
541.65M
est: 540.02M (+0.3%)
|
725.84M
est: 697.21M (+4.1%)
|
1.04B
est: 926.41M (+12.1%)
|
1.27B
est: 1.20B (+6.1%)
|
1.84B
est: 1.81B (+1.7%)
|
2.24B
est: 2.37B (-5.3%)
|
2.32B
est: 2.51B (-7.5%)
|
2.54B
est: 2.91B (-12.5%)
|
3.36B
3.27B – 3.48B
+15.7% YoY
|
3.90B
3.69B – 4.14B
+15.8% YoY
|
4.47B
4.45B – 4.50B
+14.8% YoY
|
4.72B
4.59B – 4.88B
+5.5% YoY
|
4.88B
4.75B – 5.05B
+3.5% YoY
|
| EBIT |
303.36M
est: 337.06M (-10.0%)
|
428.87M
est: 444.29M (-3.5%)
|
562.32M
est: 573.61M (-2.0%)
|
840.65M
est: 762.18M (+10.3%)
|
1.02B
est: 986.22M (+3.9%)
|
1.54B
est: 1.49B (+3.5%)
|
1.89B
est: 1.95B (-3.1%)
|
1.91B
est: 2.07B (-7.3%)
|
2.04B
est: 2.39B (-14.7%)
|
2.76B
2.69B – 2.86B
+15.7% YoY
|
3.20B
3.04B – 3.40B
+15.8% YoY
|
3.68B
3.66B – 3.70B
+14.8% YoY
|
3.88B
3.77B – 4.01B
+5.5% YoY
|
4.01B
3.90B – 4.15B
+3.5% YoY
|
| Net Income |
213.60M
est: 212.06M (+0.7%)
|
307.55M
est: 303.18M (+1.4%)
|
410.91M
est: 407.41M (+0.9%)
|
643.92M
est: 630.60M (+2.1%)
|
805.30M
est: 809.08M (-0.5%)
|
1.13B
est: 1.15B (-1.4%)
|
1.41B
est: 14.21B (-90.1%)
|
1.50B
est: 1.45B (+4.0%)
|
1.56B
est: 1.67B (-6.7%)
|
1.67B
1.67B – 1.92B
+0.2% YoY
|
2.17B
1.88B – 2.71B
+29.7% YoY
|
2.39B
2.20B – 2.89B
+10.1% YoY
|
2.08B
2.01B – 2.17B
-12.9% YoY
|
2.25B
2.17B – 2.35B
+8.3% YoY
|
| SGA |
738.71M
est: 631.03M (+17.1%)
|
986.30M
est: 831.79M (+18.6%)
|
1.30B
est: 1.07B (+21.3%)
|
1.77B
est: 1.43B (+23.9%)
|
2.30B
est: 1.85B (+24.5%)
|
3.22B
est: 2.79B (+15.5%)
|
4.05B
est: 3.80B (+6.6%)
|
1.10B
est: 4.03B (-72.8%)
|
5.41B
est: 4.67B (+16.0%)
|
5.40B
5.25B – 5.58B
+15.7% YoY
|
6.25B
5.93B – 6.64B
+15.8% YoY
|
7.18B
7.14B – 7.22B
+14.8% YoY
|
7.57B
7.36B – 7.83B
+5.5% YoY
|
7.84B
7.62B – 8.10B
+3.5% YoY
|
| EPS |
0.22
est: 0.22 (+0.8%)
|
0.31
est: 0.31 (+1.5%)
|
0.42
est: 0.42 (+0.8%)
|
0.66
est: 0.64 (+2.1%)
|
0.82
est: 0.83 (-0.5%)
|
1.16
est: 1.17 (-1.3%)
|
1.43
est: 14.44 (-90.1%)
|
1.54
est: 1.47 (+4.8%)
|
1.59
est: 1.70 (-6.3%)
|
1.85
1.70 – 1.96
+8.7% YoY
|
2.17
1.92 – 2.77
+17.5% YoY
|
2.52
2.24 – 2.94
+16.4% YoY
|
2.12
2.05 – 2.22
-15.9% YoY
|
2.30
2.22 – 2.40
+8.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-06 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-05 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-04 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-29 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Poland UCITS ETF IPOL.L | 2.81% | 25.63M | 0.74% |
| 2 | iShares MSCI Poland ETF EPOL | 2.38% | 15.85M | 0.59% |
| 3 | Amundi PEA Immobilier Europe (FTSE EPRA/NAREIT) UCITS ETF Acc PMEH.PA | 2.08% | 692.7K | 0.40% |
| 4 | Amundi EURO STOXX 50 Daily (-1x) Inverse UCITS ETF Acc BSX.PA | 2.04% | 999.8K | 0.40% |
| 5 | iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE | 0.47% | 3.23M | 0.20% |
| 6 | Global X - Emerging Markets ex-China ETF EMM | 0.46% | 270.5K | 0.66% |
| 7 | iShares MSCI EM Consumer Growth UCITS ETF CEMG.L | 0.18% | 73.9K | 0.60% |
| 8 | Global X - Emerging Markets Great Consumer ETF EMC | 0.16% | 107.2K | 0.65% |
| 9 | WisdomTree True Emerging Markets Fund XC | 0.16% | 127.1K | 0.32% |
| 10 | Amundi MSCI World Swap UCITS ETF EUR Dist EWLD.PA | 0.16% | 12.40M | 0.38% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Michal Krauze | Chief Financial Officer & Member of Management Board | 2M | male |
| Piotr Scigala | Chief Control Officer & Member of the Management Board | 1M | male |
| Izabela Biadala | Director of Logistics & Warehouses and Member of the Management Board | 747.1K | female |
| Marcin Jedraszak | Director of Sales Department & Member of Management Board | — | male |
| Slawomir Nizalowski | Director of Organisation & Operational Management and Member of the Management Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DNP.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
