Subscribe

Dino Polska S.A. (DNP.WA)

PLN28.65 +0.45 (+1.60%)
PL WSE Consumer Defensive Grocery Stores
Address ul. Ostrowska 122 63-700
Krotoszyn, PL
CEO Szymon Piduch
IPO 2017-04-19
ISIN PLDINPL00011

Explore sections of this company profile

Also trades on Other OTC · DNOPY (USD) Warsaw Stock Exchange · DNP.WA (PLN)
Description

Dino Polska S.A., together with its subsidiaries, operates a network of medium-sized grocery supermarkets under the Dino brand in Poland. The company stores offer fresh food products, such as meat, poultry, cold cuts, fruits and vegetables, dairy products, and bread; other groceries, including children's food, breakfast products, ready to eat meals, beverages, candies, snacks, frozen goods, processed goods, oils, grain and bulk products, condiments, and alcohol and cigarettes; and non-grocery products comprising flowers, cleaning agents, sanitary articles, pet food, seasonal products, and small household appliances. It also produces meat products; rents and operates owned and leased real estate; purchases and sells real estate properties; and manufactures and processes refined petroleum products, as well as offers other financial services. In addition, it engages in the retail sale of automotive fuel in specialized stores; operation of warehousing and storage facilities; retail sales run by mail order houses or the internet; and advertising agency activities. The company was founded in 1999 and is based in Krotoszyn, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN28.65 +0.45 (+1.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.45
Float Shares
478.80M
Free Float %
48.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.98% +4.84% -10.01% -19.34% -21.51% -21.76% -39.74% -23.80% +17.94% +755.47% +755.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
28.65
DCF (Levered) 10.44 -63.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 46% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 -1
Hold 4 -1
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
5.74
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Grocery Stores: +6.0%
    +14.9% Q1'26: +14.8% (vs Q1'25)
  • EPS growth Grocery Stores: +8.6%
    +3.3% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Grocery Stores: +22.1%
    +5.1% Q1'26: -4.1% (vs Q1'25)
  • EBIT margin Grocery Stores: +4.2%
    +6.1% Q1'26: +5.0% (vs Q1'25)
  • ROIC Grocery Stores: +9.0%
    +15.5% Q1'26: +14.9% (vs Q1'25)
  • Share dilution Grocery Stores: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Grocery Stores: 0.58×
    1.15× Q1'26: 0.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 91% × Ke + 9% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 28.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
7 EPS Ana.
Dec 2027
12 Rev. Ana.
9 EPS Ana.
Dec 2028
10 Rev. Ana.
5 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
5 Rev. Ana.
1 EPS Ana.
Revenue
4.52B
est: 4.48B (+0.9%)
5.84B
est: 5.90B (-1.1%)
7.65B
est: 7.62B (+0.4%)
10.13B
est: 10.12B (+0.0%)
13.36B
est: 13.10B (+2.0%)
19.80B
est: 19.80B (+0.0%)
25.67B
est: 27.49B (-6.6%)
29.27B
est: 29.16B (+0.4%)
33.63B
est: 33.75B (-0.4%)
39.05B
37.95B – 40.36B
+15.7% YoY
45.23B
42.89B – 48.03B
+15.8% YoY
51.93B
51.62B – 52.24B
+14.8% YoY
54.77B
53.24B – 56.61B
+5.5% YoY
56.69B
55.10B – 58.59B
+3.5% YoY
EBITDA
402.60M
est: 409.68M (-1.7%)
541.65M
est: 540.02M (+0.3%)
725.84M
est: 697.21M (+4.1%)
1.04B
est: 926.41M (+12.1%)
1.27B
est: 1.20B (+6.1%)
1.84B
est: 1.81B (+1.7%)
2.24B
est: 2.37B (-5.3%)
2.32B
est: 2.51B (-7.5%)
2.54B
est: 2.91B (-12.5%)
3.36B
3.27B – 3.48B
+15.7% YoY
3.90B
3.69B – 4.14B
+15.8% YoY
4.47B
4.45B – 4.50B
+14.8% YoY
4.72B
4.59B – 4.88B
+5.5% YoY
4.88B
4.75B – 5.05B
+3.5% YoY
EBIT
303.36M
est: 337.06M (-10.0%)
428.87M
est: 444.29M (-3.5%)
562.32M
est: 573.61M (-2.0%)
840.65M
est: 762.18M (+10.3%)
1.02B
est: 986.22M (+3.9%)
1.54B
est: 1.49B (+3.5%)
1.89B
est: 1.95B (-3.1%)
1.91B
est: 2.07B (-7.3%)
2.04B
est: 2.39B (-14.7%)
2.76B
2.69B – 2.86B
+15.7% YoY
3.20B
3.04B – 3.40B
+15.8% YoY
3.68B
3.66B – 3.70B
+14.8% YoY
3.88B
3.77B – 4.01B
+5.5% YoY
4.01B
3.90B – 4.15B
+3.5% YoY
Net Income
213.60M
est: 212.06M (+0.7%)
307.55M
est: 303.18M (+1.4%)
410.91M
est: 407.41M (+0.9%)
643.92M
est: 630.60M (+2.1%)
805.30M
est: 809.08M (-0.5%)
1.13B
est: 1.15B (-1.4%)
1.41B
est: 14.21B (-90.1%)
1.50B
est: 1.45B (+4.0%)
1.56B
est: 1.67B (-6.7%)
1.67B
1.67B – 1.92B
+0.2% YoY
2.17B
1.88B – 2.71B
+29.7% YoY
2.39B
2.20B – 2.89B
+10.1% YoY
2.08B
2.01B – 2.17B
-12.9% YoY
2.25B
2.17B – 2.35B
+8.3% YoY
SGA
738.71M
est: 631.03M (+17.1%)
986.30M
est: 831.79M (+18.6%)
1.30B
est: 1.07B (+21.3%)
1.77B
est: 1.43B (+23.9%)
2.30B
est: 1.85B (+24.5%)
3.22B
est: 2.79B (+15.5%)
4.05B
est: 3.80B (+6.6%)
1.10B
est: 4.03B (-72.8%)
5.41B
est: 4.67B (+16.0%)
5.40B
5.25B – 5.58B
+15.7% YoY
6.25B
5.93B – 6.64B
+15.8% YoY
7.18B
7.14B – 7.22B
+14.8% YoY
7.57B
7.36B – 7.83B
+5.5% YoY
7.84B
7.62B – 8.10B
+3.5% YoY
EPS
0.22
est: 0.22 (+0.8%)
0.31
est: 0.31 (+1.5%)
0.42
est: 0.42 (+0.8%)
0.66
est: 0.64 (+2.1%)
0.82
est: 0.83 (-0.5%)
1.16
est: 1.17 (-1.3%)
1.43
est: 14.44 (-90.1%)
1.54
est: 1.47 (+4.8%)
1.59
est: 1.70 (-6.3%)
1.85
1.70 – 1.96
+8.7% YoY
2.17
1.92 – 2.77
+17.5% YoY
2.52
2.24 – 2.94
+16.4% YoY
2.12
2.05 – 2.22
-15.9% YoY
2.30
2.22 – 2.40
+8.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 2/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 B+ 3/5 2/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 B+ 3/5 2/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 B+ 3/5 2/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 B+ 3/5 2/5 4/5 5/5 3/5 2/5 2/5
2026-05-06 B+ 3/5 2/5 4/5 5/5 3/5 2/5 2/5
2026-05-05 B+ 3/5 2/5 4/5 5/5 3/5 2/5 2/5
2026-05-04 B+ 3/5 2/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 B+ 3/5 2/5 4/5 5/5 3/5 2/5 2/5
2026-04-29 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.61B
OE per share TTM
1.64
Owner's Yield
5.77%
Maintenance CapEx ratio
42.03%
Maint CapEx / Avg PPE
31.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 160 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Poland UCITS ETF IPOL.L 2.81% 25.63M 0.74%
2 iShares MSCI Poland ETF EPOL 2.38% 15.85M 0.59%
3 Amundi PEA Immobilier Europe (FTSE EPRA/NAREIT) UCITS ETF Acc PMEH.PA 2.08% 692.7K 0.40%
4 Amundi EURO STOXX 50 Daily (-1x) Inverse UCITS ETF Acc BSX.PA 2.04% 999.8K 0.40%
5 iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE 0.47% 3.23M 0.20%
6 Global X - Emerging Markets ex-China ETF EMM 0.46% 270.5K 0.66%
7 iShares MSCI EM Consumer Growth UCITS ETF CEMG.L 0.18% 73.9K 0.60%
8 Global X - Emerging Markets Great Consumer ETF EMC 0.16% 107.2K 0.65%
9 WisdomTree True Emerging Markets Fund XC 0.16% 127.1K 0.32%
10 Amundi MSCI World Swap UCITS ETF EUR Dist EWLD.PA 0.16% 12.40M 0.38%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
36.5K
Shares Outstanding
980.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michal Krauze Chief Financial Officer & Member of Management Board 2M male
Piotr Scigala Chief Control Officer & Member of the Management Board 1M male
Izabela Biadala Director of Logistics & Warehouses and Member of the Management Board 747.1K female
Marcin Jedraszak Director of Sales Department & Member of Management Board male
Slawomir Nizalowski Director of Organisation & Operational Management and Member of the Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits