Subscribe

Diageo plc (DGEAF)

USD20.61 -0.03 (-0.13%)
GB OTC Consumer Defensive Beverages - Wineries & Distilleries
Address Lakeside Drive NW10 7HQ
London, GL, GB
CEO Sir David John Lewis
Website diageo.com
IPO 2009-02-13
CIK 835403 ISIN GB0002374006

Explore sections of this company profile

Also trades on Buenos Aires Stock Exchange · DEO.BA (ARS) Deutsche Börse · GUI.DE (EUR) Euronext Paris · DGE.PA (EUR) London Stock Exchange · DGE.L (GBp) New York Stock Exchange · DEO (USD) Other OTC · DGEAF (USD)
Description

Diageo plc, an international enterprise, operates through its various subsidiaries to manufacture, distribute, and commercialize a diverse portfolio of alcoholic beverages across the globe. Its extensive product lineup encompasses a wide array of spirits such as Scotch, various whiskies (including Canadian and American varieties), gin, vodka, rum, tequila, cachaca, brandy, and liqueurs like Irish cream and raki. Additionally, it supplies ready-to-drink options, wines, and beers, with its beer offerings extending to ciders and even non-alcoholic alternatives. Prominent brands within its portfolio include renowned whiskies like Johnnie Walker, Crown Royal, Bulleit, and Buchanan's; vodkas such as Smirnoff, Cîroc, and Ketel One; and tequilas including Casamigos, DeLeon, and Don Julio. Other key names are Captain Morgan, Baileys, Tanqueray, and Guinness. Diageo's operational footprint spans numerous regions, including North America, Europe, Turkey, the entire African continent, Latin America, the Caribbean, and the Asia Pacific, demonstrating its broad international presence. Established in 1886, this enterprise maintains its principal office in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD20.61 -0.03 (-0.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.9K
Beta
0.31
Float Shares
2.11B
Free Float %
95.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.82% -4.09% +2.94% -8.75% -11.15% -3.87% -24.23% -51.94% -57.00% -23.84% +84.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (27 ratings, all time) Buy
Price Targets & DCF
Current price
20.61
DCF (Unlevered) 108.13 +424.6%
DCF (Levered) 53.63 +160.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.85
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Wineries & Distilleries: -2.7%
    -0.1% Q4'25: +144.4% (vs Q4'23)
  • EPS growth Beverages - Wineries & Distilleries: -4.2%
    -22.6% Q4'25: +130.8% (vs Q4'23)
  • FCF margin FCF growth · Beverages - Wineries & Distilleries: +19.1%
    +12.7% Q4'25: +14.5% (vs Q4'23)
  • EBIT margin Beverages - Wineries & Distilleries: +16.0%
    +22.9% Q4'25: +31.7% (vs Q4'23)
  • ROIC Beverages - Wineries & Distilleries: +6.4%
    +9.5% Q4'25: +28.6% (vs Q4'23)
  • Share dilution Beverages - Wineries & Distilleries: +0.0%
    -0.5% Q4'25: -0.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Wineries & Distilleries: -0.29×
    3.84× Q4'25: 1.61× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 58% × Ke + 42% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 108.13 Current price: 20.61
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
20 Rev. Ana.
1 EPS Ana.
Jun 2027
20 Rev. Ana.
1 EPS Ana.
Jun 2028
9 Rev. Ana.
1 EPS Ana.
Jun 2029
10 Rev. Ana.
1 EPS Ana.
Jun 2030
10 Rev. Ana.
1 EPS Ana.
Revenue
10.81B
est: 16.64B (-35.0%)
10.49B
est: 14.01B (-25.2%)
12.05B
est: 15.41B (-21.8%)
12.16B
est: 16.00B (-24.0%)
12.87B
est: 16.09B (-20.0%)
11.75B
est: 14.99B (-21.6%)
12.73B
est: 17.42B (-26.9%)
15.45B
est: 18.06B (-14.4%)
17.11B
est: 21.88B (-21.8%)
20.27B
est: 15.96B (+27.0%)
20.25B
est: 14.72B (+37.5%)
14.31B
14.08B – 14.41B
-2.8% YoY
14.17B
13.25B – 14.79B
-1.0% YoY
14.58B
13.99B – 14.95B
+2.9% YoY
15.06B
14.45B – 15.44B
+3.3% YoY
15.81B
15.18B – 16.22B
+5.0% YoY
EBITDA
3.51B
est: 5.76B (-39.1%)
3.59B
est: 4.85B (-26.0%)
4.35B
est: 5.34B (-18.5%)
4.18B
est: 5.54B (-24.6%)
5.01B
est: 5.57B (-10.0%)
4.48B
est: 5.19B (-13.7%)
4.20B
est: 6.03B (-30.4%)
5.74B
est: 6.25B (-8.2%)
6.27B
est: 7.58B (-17.3%)
7.09B
est: 5.52B (+28.3%)
6.36B
est: 5.10B (+24.8%)
4.95B
4.87B – 4.99B
-2.8% YoY
4.90B
4.59B – 5.12B
-1.0% YoY
5.05B
4.84B – 5.18B
+2.9% YoY
5.21B
5.00B – 5.35B
+3.3% YoY
5.48B
5.26B – 5.62B
+5.0% YoY
EBIT
5.46B
est: 5.08B (+7.6%)
4.44B
est: 4.28B (+3.8%)
5.23B
est: 4.70B (+11.1%)
3.81B
est: 4.88B (-22.0%)
6.01B
est: 4.91B (+22.3%)
3.22B
est: 4.58B (-29.7%)
3.75B
est: 5.32B (-29.5%)
5.93B
est: 5.51B (+7.6%)
6.59B
est: 6.68B (-1.3%)
6.59B
est: 4.87B (+35.4%)
4.64B
est: 4.49B (+3.3%)
4.37B
4.30B – 4.40B
-2.8% YoY
4.32B
4.05B – 4.51B
-1.0% YoY
4.45B
4.27B – 4.56B
+2.9% YoY
4.60B
4.41B – 4.71B
+3.3% YoY
4.83B
4.63B – 4.95B
+5.0% YoY
Net Income
2.38B
est: 3.10B (-23.1%)
2.24B
est: 2.59B (-13.3%)
2.66B
est: 3.03B (-12.1%)
3.02B
est: 3.42B (-11.6%)
3.16B
est: 3.60B (-12.3%)
1.73B
est: 3.07B (-43.5%)
2.66B
est: 3.58B (-25.6%)
3.94B
est: 3.86B (+2.1%)
4.45B
est: 4.65B (-4.4%)
3.06B
est: 3.17B (-3.5%)
2.35B
est: 2.60B (-9.5%)
2.61B
2.48B – 2.70B
+0.5% YoY
2.62B
2.48B – 2.71B
+0.3% YoY
2.79B
2.64B – 2.88B
+6.4% YoY
3.06B
2.91B – 3.17B
+9.8% YoY
3.47B
3.28B – 3.58B
+13.1% YoY
SGA
1.63B
est: 2.95B (-44.8%)
1.56B
est: 2.49B (-37.2%)
1.80B
est: 2.74B (-34.3%)
1.88B
est: 2.84B (-33.7%)
2.04B
est: 2.86B (-28.5%)
1.84B
est: 2.66B (-30.8%)
2.16B
est: 3.09B (-30.0%)
2.72B
est: 3.20B (-15.1%)
3.05B
est: 3.88B (-21.4%)
3.69B
est: 2.83B (+30.4%)
3.66B
est: 2.61B (+40.2%)
2.54B
2.50B – 2.56B
-2.8% YoY
2.51B
2.35B – 2.62B
-1.0% YoY
2.59B
2.48B – 2.65B
+2.9% YoY
2.67B
2.56B – 2.74B
+3.3% YoY
2.81B
2.69B – 2.88B
+5.0% YoY
EPS
0.95
est: 1.39 (-31.6%)
0.90
est: 1.16 (-22.5%)
1.06
est: 1.36 (-22.0%)
1.22
est: 1.53 (-20.5%)
1.31
est: 1.62 (-19.0%)
0.60
est: 1.38 (-56.4%)
1.14
est: 1.61 (-29.0%)
1.40
est: 1.73 (-19.2%)
1.65
est: 2.09 (-21.0%)
1.37
est: 1.42 (-3.8%)
1.06
est: 1.17 (-9.2%)
1.17
1.11 – 1.21
+0.5% YoY
1.18
1.12 – 1.22
+0.3% YoY
1.25
1.19 – 1.29
+6.4% YoY
1.38
1.30 – 1.42
+9.8% YoY
1.56
1.47 – 1.61
+13.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-27 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-26 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-22 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-21 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-20 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-19 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-18 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-15 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-14 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-13 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-12 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-06 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-05 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-04 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-01 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.24B
OE per share TTM
5.04
Owner's Yield
24.50%
Maintenance CapEx ratio
88.84%
Maint CapEx / Avg PPE
38.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
5
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 (1) BlackRock, Inc. 144.38M 5.75% 144.38M 144.38M HC Delaware 2012-02-13
2 BlackRock for purposes of Schedule 13G filings. 143.69M 5.72% 143.69M 143.69M HC Delaware 2010-01-29
3 04-2747644 142.78M 6.10% 127.33M 142.78M IA Delaware 2022-02-02
4 (: 15.06M 4.23% 15.06M 10.00 HC, CO The Netherlands 2005-11-10
5 VANGUARD SPECIALIZED FUNDS - VANGUARD REIT INDEX FUND 11.63M 5.51% 112.47M 123.87M IV Delaware 2019-02-13

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
154.2K
Shares Outstanding
2.22B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-05-06 6-K
2026-05-01 6-K
2026-04-17 6-K
2026-04-01 6-K
2026-03-04 F-3ASR
2026-03-02 6-K
2026-02-25 6-K
2026-02-25 6-K
2026-02-02 6-K
2026-01-02 6-K

Executive team

NameTitleCompensationGender
Manik Hiru Jhangiani Chief Financial Officer & Director 12M male
Sir David J. Lewis Chief Executive Officer & Executive Director 3M
Edward Pilkington Chief Marketing & Innovation Officer of Diageo North America male
John O'Keeffe President of Asia Pacific, Global Travel, India and CEO & Pres. Designate of Diageo North America male
Louise Prashad Chief HR Officer
Randall David Ingber General Counsel & Company Secretary male
Sonya Ghobrial Global Head of Investor Relations female
Cristina Diezhandino Chief Marketing Officer female
Yvonne Harrison Corporation Information Officer female
Dayalan Nayager President of Europe & Chief Commercial Officer male
ESG Rating
B+
BEVERAGES - WINERIES & DISTILLERIES
Rank: 1 out of 10
2025
E (Environmental)
75.6 / 60.1
Company / Sector avg.
S (Social)
78.8 / 60.1
Company / Sector avg.
G (Governance)
74.6 / 68.6
Company / Sector avg.
ESG Total
76.4 / 63.0
Company / Sector avg.
ESG Score History BEVERAGES - WINERIES & DISTILLERIES
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits