Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
DFI Retail Group Holdings Limited (DFILF)
Quarry Bay, HK
DFI Retail Group Holdings Limited is a prominent retail conglomerate with extensive operations across Asia. Its business activities are segmented into five main divisions: Food, Health and Beauty, Home Furnishings, Restaurants, and Other Retailing. The company manages a diverse portfolio of brands, including numerous supermarket and hypermarket chains such as Wellcome, Yonghui, CS Fresh, MarketPlace, Giant, Hero, Mercato, Oliver's, 3hreesixty, San Miu, Jasons, and Lucky. Its convenience store presence is primarily under the widely recognized 7-Eleven brand. In the health and beauty sector, DFI Retail Group operates stores like Mannings, Guardian, and GNC. Furthermore, it oversees IKEA outlets for home furnishings and runs restaurants under the Maxim's brand. As of December 31, 2021, the group's network comprised an impressive 10,286 retail locations distributed across 12 different Asian markets and territories. Initially established in 1886 as Dairy Farm International Holdings Limited, the company officially rebranded to DFI Retail Group Holdings Limited in May 2022. It is based in Quarry Bay, Hong Kong, and functions as a subsidiary of Jardine Strategic Holdings Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +1.32% | -7.23% | -8.11% | +55.87% | -1.03% | +45.28% | +24.60% | -11.90% | -45.85% | +200.78% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Grocery Stores: +6.0%+0.0% Q4'25: -2.5% (vs Q4'23)
-
EPS growth Grocery Stores: +8.6%+194.4% ★ Q4'25: +1,029.9% (vs Q4'23)
-
FCF margin FCF growth · Grocery Stores: +22.1%+9.5% ★ Q4'25: +12.3% (vs Q4'23)
-
EBIT margin Grocery Stores: +4.2%+3.9% Q4'25: +4.2% (vs Q4'23)
-
ROIC Grocery Stores: +9.0%+11.1% ★ Q4'25: +27.5% (vs Q4'23)
-
Share dilution Grocery Stores: +0.1%+0.0% Q4'25: 0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Grocery Stores: 0.58×2.00× Q4'25: 0.98× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 9 Rev. Ana. 1 EPS Ana. |
Dec 2027 9 Rev. Ana. 1 EPS Ana. |
Dec 2028 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
11.14B
est: 11.45B (-2.7%)
|
11.20B
est: 11.40B (-1.7%)
|
11.29B
est: 11.33B (-0.4%)
|
11.75B
est: 11.91B (-1.4%)
|
11.19B
est: 11.19B (+0.1%)
|
10.27B
est: 10.52B (-2.4%)
|
9.02B
est: 9.37B (-3.8%)
|
9.17B
est: 9.31B (-1.5%)
|
9.17B
est: 9.12B (+0.5%)
|
8.87B
est: 8.89B (-0.2%)
|
8.87B
est: 8.79B (+0.9%)
|
8.39B
8.12B – 8.94B
-4.5% YoY
|
8.65B
8.30B – 9.29B
+3.1% YoY
|
8.97B
8.64B – 9.60B
+3.7% YoY
|
| EBITDA |
726.50M
est: 1.31B (-44.6%)
|
674.80M
est: 1.30B (-48.3%)
|
731.40M
est: 1.30B (-43.6%)
|
1.32B
est: 1.36B (-3.0%)
|
1.43B
est: 1.28B (+12.0%)
|
1.45B
est: 1.20B (+20.7%)
|
1.20B
est: 1.07B (+11.6%)
|
1.11B
est: 1.07B (+4.1%)
|
997.70M
est: 1.04B (-4.5%)
|
695.50M
est: 1.02B (-31.9%)
|
1.19B
est: 1.01B (+17.4%)
|
964.43M
933.14M – 1.03B
-4.5% YoY
|
994.27M
953.48M – 1.07B
+3.1% YoY
|
1.03B
993.32M – 1.10B
+3.7% YoY
|
| EBIT |
514.50M
est: 232.79M (+121.0%)
|
464.00M
est: 231.76M (+100.2%)
|
512.80M
est: 230.41M (+122.6%)
|
331.30M
est: 242.21M (+36.8%)
|
554.20M
est: 227.47M (+143.6%)
|
470.40M
est: 213.95M (+119.9%)
|
263.70M
est: 190.60M (+38.4%)
|
244.30M
est: 189.37M (+29.0%)
|
162.60M
est: 185.51M (-12.4%)
|
-62.80M
est: 183.71M (-134.2%)
|
346.50M
est: 181.65M (+90.7%)
|
173.45M
167.83M – 184.74M
-4.5% YoY
|
178.82M
171.49M – 192.12M
+3.1% YoY
|
185.48M
178.65M – 198.42M
+3.7% YoY
|
| Net Income |
424.40M
est: 438.64M (-3.2%)
|
469.00M
est: 387.78M (+20.9%)
|
402.40M
est: 431.13M (-6.7%)
|
84.80M
est: 426.19M (-80.1%)
|
320.90M
est: 291.71M (+10.0%)
|
271.00M
est: 214.14M (+26.6%)
|
102.90M
est: 91.40M (+12.6%)
|
-114.60M
est: 20.45M (-660.4%)
|
32.20M
est: 146.38M (-78.0%)
|
-244.50M
est: 181.61M (-234.6%)
|
234.70M
est: 265.79M (-11.7%)
|
289.06M
275.22M – 315.29M
+8.8% YoY
|
319.04M
303.78M – 348.00M
+10.4% YoY
|
352.69M
335.83M – 384.69M
+10.5% YoY
|
| SGA |
3.03B
est: 3.53B (-14.4%)
|
3.10B
est: 3.52B (-11.8%)
|
3.25B
est: 3.50B (-7.2%)
|
3.95B
est: 3.68B (+7.3%)
|
3.32B
est: 3.45B (-4.0%)
|
3.13B
est: 3.25B (-3.5%)
|
2.79B
est: 2.89B (-3.5%)
|
2.90B
est: 2.88B (+1.0%)
|
3.12B
est: 2.82B (+10.8%)
|
2.38B
est: 2.78B (-14.5%)
|
2.91B
est: 2.75B (+5.9%)
|
2.62B
2.54B – 2.79B
-4.5% YoY
|
2.70B
2.59B – 2.90B
+3.1% YoY
|
2.80B
2.70B – 3.00B
+3.7% YoY
|
| EPS |
0.31
est: 0.32 (-4.3%)
|
0.35
est: 0.29 (+22.2%)
|
0.30
est: 0.32 (-5.8%)
|
0.06
est: 0.31 (-80.1%)
|
0.24
est: 0.22 (+11.4%)
|
0.20
est: 0.16 (+26.4%)
|
0.08
est: 0.07 (+12.7%)
|
-0.09
est: 0.02 (-663.4%)
|
0.02
est: 0.11 (-77.9%)
|
-0.18
est: 0.13 (-234.2%)
|
0.17
est: 0.20 (-13.4%)
|
0.21
0.20 – 0.23
+8.8% YoY
|
0.24
0.22 – 0.26
+10.4% YoY
|
0.26
0.25 – 0.28
+10.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-04 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Invesco S&P International Developed Quality ETF IDHQ | 0.05% | 424.1K | 0.29% |
| 2 | Invesco RAFI Developed Markets ex-U.S. Small-Mid ETF PDN | 0.04% | 150.5K | 0.47% |
| 3 | Invesco International Developed Dynamic Multifactor ETF IMFL | 0.03% | 320.0K | 0.34% |
| 4 | Invesco S&P International Developed Momentum ETF IDMO | 0.02% | 793.8K | 0.25% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Andrew Wong | Chief Executive Officer of Health & Beauty | — | male |
| Chris Bush | Chief Executive Officer of DFI Retail Southeast Asia | — | male |
| Crystal Chan | Group Chief Technology & Information Officer | — | female |
| Erica Chan | Group Chief Legal, Sustainability & Corporate Affairs Officer and Company Secretary | — | female |
| Jan Martin Onni Lindstrom | Chief Executive Officer of DFI IKEA | — | male |
| Joy Jinghui Xu | Group Chief People & Culture Officer | — | female |
| Priscilla Wu | Managing Director of Guardian Health and Beauty- Malaysia & Brunei | — | female |
| Scott A. Price | Group Chief Executive Officer & Director | — | male |
| Soren Lauridsen | Chief Executive Officer of Health & Beauty Southeast Asia | — | male |
| Tom Cornelis Gerardus Van der Lee | Group Chief Financial Officer & Director | — | male |
| Wee Lee Loh | Group Chief Digital and yuu Rewards Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DFILF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
