Subscribe

Dexxos Participações S.A. (DEXP3.SA)

BRL7.21 -0.06 (-0.83%)
BR SAO Basic Materials Chemicals
Address Rua do Passeio, 70 20021-290
Rio De Janeiro, RJ, BR
CEO Rafael Alcides Raphael
IPO 2000-03-24
ISIN BRDEXPACNOR1

Explore sections of this company profile

Also trades on B3 S.A. · DEXP3.SA (BRL) B3 S.A. · DEXP4.SA (BRL)
Description

Dexxos Participações S.A., a company founded in 1929 and headquartered in Rio de Janeiro, Brazil, operates across several industrial sectors. Its core activities include the manufacturing and distribution of thermosetting resins, primarily for the reconstituted wood panel industry within Brazil. The company also produces formaldehyde and acts as a reseller of methanol and other chemical products. Furthermore, Dexxos manufactures various types of tubes, supplying them to the construction, infrastructure, and automotive markets, and specializes in producing steel tubes specifically for the oil and gas segment. The company adopted its current name, Dexxos Participações S.A., in June 2021, having previously been known as GPC Participações S.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL7.21 -0.06 (-0.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
102.9K
Beta
0.27
Float Shares
58.24M
Free Float %
50.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.39% -3.00% -3.53% -5.45% +10.40% +1.86% -14.75% -13.19% -31.04% +497.48% +4.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.21
DCF (Unlevered) 35.06 +386.2%
DCF (Levered) 26.80 +271.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.24
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    +18.0% Q1'26: -35.9% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    -5.7% Q1'26: -12.2% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    +6.3% Q1'26: -0.9% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +10.0% Q1'26: +12.7% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +15.8% Q1'26: +15.7% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    +5.7% Q1'26: +11.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    1.20× Q1'26: 1.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 72% × Ke + 28% × Kd (8.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 35.06 Current price: 7.21
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
Revenue
2.10B
est: 2.26B (-7.0%)
1.75B
est: 1.88B (-7.0%)
1.81B
est: 1.78B (+1.7%)
2.14B
est: 2.22B (-3.6%)
2.30B
2.30B – 2.30B
+3.6% YoY
2.36B
2.36B – 2.36B
+2.8% YoY
2.43B
2.43B – 2.43B
+2.8% YoY
EBITDA
312.31M
est: 396.34M (-21.2%)
326.54M
est: 329.61M (-0.9%)
269.86M
est: 274.17M (-1.6%)
247.66M
est: 341.14M (-27.4%)
353.45M
353.45M – 353.45M
+3.6% YoY
363.31M
363.31M – 363.31M
+2.8% YoY
373.40M
373.40M – 373.40M
+2.8% YoY
EBIT
286.60M
est: 357.58M (-19.9%)
297.30M
est: 297.38M (0.0%)
238.17M
est: 246.62M (-3.4%)
213.24M
est: 306.86M (-30.5%)
317.94M
317.94M – 317.94M
+3.6% YoY
326.80M
326.80M – 326.80M
+2.8% YoY
335.89M
335.89M – 335.89M
+2.8% YoY
Net Income
149.89M
est: 91.97M (+63.0%)
180.79M
est: 152.60M (+18.5%)
144.20M
est: 166.11M (-13.2%)
143.65M
est: 133.94M (+7.2%)
152.31M
152.31M – 152.31M
+13.7% YoY
166.35M
166.35M – 166.35M
+9.2% YoY
— – —
-100.0% YoY
SGA
185.24M
est: 235.39M (-21.3%)
166.86M
est: 195.76M (-14.8%)
194.53M
est: 170.31M (+14.2%)
206.77M
est: 211.91M (-2.4%)
219.56M
219.56M – 219.56M
+3.6% YoY
225.68M
225.68M – 225.68M
+2.8% YoY
231.95M
231.95M – 231.95M
+2.8% YoY
EPS
1.60
est: 0.90 (+77.8%)
1.93
est: 1.49 (+29.2%)
1.41
est: 1.54 (-8.3%)
1.33
est: 1.24 (+7.3%)
1.41
1.41 – 1.41
+13.7% YoY
1.54
1.54 – 1.54
+9.2% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-27 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-26 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-25 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-22 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-21 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-20 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-19 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-18 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-15 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-04 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-04-29 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
162.93M
OE per share TTM
1.54
Owner's Yield
19.01%
Maintenance CapEx ratio
125.10%
Maint CapEx / Avg PPE
20.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Equity ETF AVEM 0.00% 27.9K 0.33%
2 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 159.92 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
266.5K
Shares Outstanding
114.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adroaldo Roberto Castronovo Carvalho Member of Executive Board male
George Abi-Rihan Cordeiro Executive & Investor Relations Officer and Member of the Executive Board male
Igor de Oliveira Gomes Member of Executive Board male
Rafael Alcides Raphael CEO, Investor Relations Officer & Chairman of the Executive Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits