Dicker Data Limited (DDR.AX)
Kurnell, NSW, AU
Dicker Data Limited operates as a leading wholesale distributor, supplying a comprehensive range of computer hardware, software, and associated technological products across Australia and New Zealand. The firm facilitates its sales through an extensive network comprising approximately 8,200 reseller partners. Established in 1972, the company was historically known as Rodin Corporation Pty Limited and maintains its corporate headquarters in Kurnell, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.27% | +15.63% | +16.80% | +3.08% | -3.00% | +0.68% | +25.88% | +23.04% | -0.19% | +463.04% | +4,833.33% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 3 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Technology Distributors: +13.3%+12.6% Q4'25: +14.3% (vs Q4'23)
-
EPS growth Technology Distributors: +17.0%+6.8% Q4'25: +4.0% (vs Q4'23)
-
FCF margin FCF growth · Technology Distributors: +18.6%+3.3% Q4'25: +3.6% (vs Q4'23)
-
EBIT margin Technology Distributors: +4.3%+5.2% ★ Q4'25: +5.2% (vs Q4'23)
-
ROIC Technology Distributors: +7.9%+16.3% ★ Q4'25: +33.4% (vs Q4'23)
-
Share dilution Technology Distributors: +0.1%+0.2% Q4'25: +0.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×2.61× Q4'25: 1.28× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2013 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 6 EPS Ana. |
Dec 2027 6 Rev. Ana. 6 EPS Ana. |
Dec 2028 6 Rev. Ana. 6 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
451.47M
est: 662.59M (-31.9%)
|
1.08B
est: 1.15B (-6.2%)
|
1.18B
est: 1.19B (-0.7%)
|
1.31B
est: 1.30B (+0.8%)
|
1.49B
est: 1.49B (-0.1%)
|
1.76B
est: 1.45B (+21.4%)
|
2.00B
est: 2.01B (-0.5%)
|
2.48B
est: 2.36B (+4.8%)
|
2.21B
est: 3.11B (-28.8%)
|
2.26B
est: 2.24B (+0.8%)
|
2.27B
est: 3.38B (-32.8%)
|
2.56B
est: 3.76B (-32.0%)
|
4.26B
4.21B – 4.34B
+13.2% YoY
|
4.52B
4.44B – 4.64B
+6.3% YoY
|
4.34B
4.13B – 4.55B
-4.1% YoY
|
5.08B
5.00B – 5.19B
+17.0% YoY
|
| EBITDA |
17.42M
est: 37.78M (-53.9%)
|
42.88M
est: 65.46M (-34.5%)
|
46.13M
est: 68.02M (-32.2%)
|
48.79M
est: 73.86M (-33.9%)
|
55.61M
est: 85.20M (-34.7%)
|
86.57M
est: 82.63M (+4.8%)
|
91.77M
est: 114.59M (-19.9%)
|
118.08M
est: 134.85M (-12.4%)
|
128.28M
est: 177.21M (-27.6%)
|
150.81M
est: 161.35M (-6.5%)
|
151.97M
est: 243.52M (-37.6%)
|
147.51M
est: 270.66M (-45.5%)
|
306.31M
302.80M – 312.21M
+13.2% YoY
|
325.55M
319.48M – 333.71M
+6.3% YoY
|
312.36M
297.27M – 327.46M
-4.1% YoY
|
365.55M
360.01M – 373.68M
+17.0% YoY
|
| EBIT |
16.72M
est: 34.49M (-51.5%)
|
38.95M
est: 59.76M (-34.8%)
|
43.26M
est: 62.10M (-30.3%)
|
46.23M
est: 67.43M (-31.4%)
|
53.02M
est: 77.78M (-31.8%)
|
82.00M
est: 75.43M (+8.7%)
|
85.39M
est: 104.61M (-18.4%)
|
108.97M
est: 123.11M (-11.5%)
|
115.98M
est: 161.77M (-28.3%)
|
136.84M
est: 145.00M (-5.6%)
|
137.82M
est: 218.85M (-37.0%)
|
133.85M
est: 243.24M (-45.0%)
|
275.28M
272.12M – 280.58M
+13.2% YoY
|
292.57M
287.11M – 299.89M
+6.3% YoY
|
280.71M
267.15M – 294.28M
-4.1% YoY
|
328.51M
323.53M – 335.82M
+17.0% YoY
|
| Net Income |
9.25M
est: 13.85M (-33.2%)
|
20.50M
est: 30.67M (-33.2%)
|
25.62M
est: 28.87M (-11.2%)
|
26.94M
est: 31.21M (-13.7%)
|
32.47M
est: 33.56M (-3.2%)
|
54.31M
est: 36.80M (+47.6%)
|
57.18M
est: 57.01M (+0.3%)
|
73.56M
est: 78.48M (-6.3%)
|
73.05M
est: 79.06M (-7.6%)
|
82.15M
est: 80.00M (+2.7%)
|
78.69M
est: 79.78M (-1.4%)
|
85.59M
est: 85.59M (+0.0%)
|
101.15M
97.61M – 106.63M
+18.2% YoY
|
106.48M
102.22M – 112.80M
+5.3% YoY
|
114.50M
109.16M – 120.50M
+7.5% YoY
|
117.45M
115.14M – 120.85M
+2.6% YoY
|
| SGA |
15.78M
est: 20.31M (-22.3%)
|
49.10M
est: 35.19M (+39.5%)
|
53.60M
est: 36.56M (+46.6%)
|
58.96M
est: 39.70M (+48.5%)
|
66.96M
est: 45.80M (+46.2%)
|
13.38M
est: 44.42M (-69.9%)
|
14.72M
est: 61.59M (-76.1%)
|
16.30M
est: 72.49M (-77.5%)
|
26.22M
est: 95.25M (-72.5%)
|
141.89M
est: 72.56M (+95.6%)
|
146.98M
est: 109.51M (+34.2%)
|
40.68M
est: 121.72M (-66.6%)
|
137.75M
136.17M – 140.40M
+13.2% YoY
|
146.40M
143.67M – 150.07M
+6.3% YoY
|
140.47M
133.68M – 147.26M
-4.1% YoY
|
164.39M
161.90M – 168.04M
+17.0% YoY
|
| EPS |
0.07
est: 0.08 (-5.2%)
|
0.14
est: 0.17 (-17.6%)
|
0.16
est: 0.16 (+0.0%)
|
0.17
est: 0.17 (-1.7%)
|
0.20
est: 0.19 (+7.5%)
|
0.34
est: 0.20 (+66.7%)
|
0.34
est: 0.32 (+7.6%)
|
0.43
est: 0.44 (-1.1%)
|
0.42
est: 0.44 (-4.0%)
|
0.46
est: 0.44 (+3.7%)
|
0.44
est: 0.44 (+0.1%)
|
0.47
est: 0.48 (-1.1%)
|
0.56
0.54 – 0.59
+18.3% YoY
|
0.59
0.57 – 0.62
+5.0% YoY
|
0.63
0.60 – 0.67
+7.2% YoY
|
0.65
0.64 – 0.67
+2.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Vladimir Mitnovetski | Chief Operating Officer & Executive Director | 5M | male |
| Ian Welch | Chief Information Officer, Director of Operations & Executive Director | 3M | male |
| Mary Stojcevski | Chief Financial Officer & Executive Director | 3M | female |
| Fiona Tudor Brown | Co-Founder, MD & Executive Chair | 230.1K | female |
| Erin McMullen | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DDR.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
