Valor Estate Limited (DBREALTY.NS)
Mumbai, IN
D B Realty Limited functions as a real estate development firm across India. Their project pipeline covers various property types, including residential units like condominiums and duplexes, commercial and retail establishments, along with initiatives in mass housing, cluster redevelopment, and the hospitality industry. The company was established in 2007 and maintains its headquarters in Mumbai, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.48% | +0.42% | +14.42% | +4.15% | -10.08% | -0.03% | -41.67% | +43.99% | +500.00% | +140.12% | -74.02% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%+40.6% ★ Q1'26: -86.5% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+122.6% ★ Q1'26: -2,532.9% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+30.5% Q1'26: +509.8% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+4.0% Q1'26: -57.2% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+0.8% Q1'26: -4.2% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%-10.5% ★ Q1'26: -4.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×10.72× Q1'26: -4.07× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
|---|---|---|---|---|---|---|---|
| Revenue |
12.69B
est: 13.05B (-2.8%)
|
5.91B
est: 22.28B (-73.5%)
|
3.41B
est: 3.00B (+13.6%)
|
3.14B
est: 3.98B (-21.0%)
|
2.63B
est: 3.76B (-29.9%)
|
2.18B
est: 4.21B (-48.2%)
|
1.37B
est: 4.78B (-71.4%)
|
| EBITDA |
3.48B
est: 7.58B (-54.1%)
|
215.49M
est: -150.35M (+243.3%)
|
104.23M
est: 33.64M (+209.9%)
|
473.26M
est: 2.26B (-79.1%)
|
353.62M
est: 2.14B (-83.5%)
|
366.93M
est: -530.55M (+169.2%)
|
-381.39M
est: 2.79B (-113.7%)
|
| EBIT |
4.06B
est: 7.45B (-45.5%)
|
137.84M
est: 62.97M (+118.9%)
|
-35.56M
est: 39.17M (-190.8%)
|
560.14M
est: 2.23B (-74.8%)
|
276.92M
est: 2.10B (-86.8%)
|
410.77M
est: 103.97M (+295.1%)
|
1.78B
est: 2.74B (-35.2%)
|
| Net Income |
2.99B
est: 8.99B (-66.8%)
|
920.29M
est: 137.38M (+569.9%)
|
33.47M
est: 27.28M (+22.7%)
|
115.48M
est: 173.42M (-33.4%)
|
5.68M
est: 809.30M (-99.3%)
|
-248.98M
est: 6.45M (-3,959.0%)
|
-619.75M
est: 4.84B (-112.8%)
|
| SGA |
1.15B
est: 1.35B (-14.3%)
|
282.53M
est: 176.80M (+59.8%)
|
471.35M
est: 12.79M (+3,586.0%)
|
382.48M
est: 402.55M (-5.0%)
|
373.78M
est: 380.57M (-1.8%)
|
203.15M
est: 835.56M (-75.7%)
|
160.53M
est: 496.04M (-67.6%)
|
| EPS |
12.28
est: 15.78 (-22.2%)
|
3.55
est: 21.26 (-83.3%)
|
0.14
est: 1.24 (-88.7%)
|
0.47
est: 0.31 (+52.1%)
|
0.02
est: 1.44 (-98.6%)
|
-1.03
est: 3.44 (-129.9%)
|
-2.55
est: 8.46 (-130.1%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-25 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.03% | 195.0K | 0.65% |
| 2 | State Street SPDR Portfolio MSCI Global Stock Market ETF SPGM | 0.00% | 66.0K | 0.09% |
| 3 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.00% | 133.6K | 0.07% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shahid Usman Balwa | Executive Vice Non-Independent Chairman & MD | 28M | male |
| Vinod Kumar Goenka | Executive Non-Independent Chairman & MD | 14M | male |
| Nabil Yusuf Patel | Director of Sales & Marketing and Executive Non Independent Director | 8M | male |
| Atul Bhatnagar | Chief Financial Officer | 594.8K | male |
| Rahul Pandit | President & Executive Director | — | male |
| Rajiv Agarwal | Chief Operating Officer | — | male |
| Satish Agarwal | General Manager of Accounts | — | male |
| Jignesh Shah | Vice President, Company Secretary & Compliance Officer | — | male |
| Faizan Pasha | Senior Vice President of Sales & Marketing | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DBREALTY.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
