Derichebourg S.A. (DBG.PA)
Paris, FR
Derichebourg S.A. is a globally operating company specializing in environmental and business support services for enterprises, municipalities, and local authorities. Its Environmental Services division is dedicated to the comprehensive management of resources and waste. This encompasses the collection, sorting, processing, and recovery of ferrous and non-ferrous metals from various sources, including end-of-life vehicles, electronic waste, industrial demolition materials, and manufacturing production scrap. Furthermore, this division provides vital urban and water infrastructure management, such as municipal waste collection, street cleaning, operation of recycling centers, wastewater treatment, drinking water production and distribution, and the specialized treatment of hazardous substances. The Multiservices division extends its expertise through a wide array of outsourced support solutions for industrial and service sector companies, public services, and local governments. Offerings include industrial cleaning, maintenance, and logistical services; advanced electrical and HVAC engineering alongside multi-technical facility upkeep; integrated facility management; and remote security monitoring. Additionally, this division handles various reception and mail services, manages public infrastructure like lighting, urban billboards, and furniture, maintains green spaces, and provides road and utility services. Derichebourg also offers a full suite of human resources support, encompassing general and specialized temporary staffing, recruitment specifically for the aeronautics and wind industries, and comprehensive training programs. Derichebourg S.A. was founded in 1956 and maintains its headquarters in Paris, France.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +6.35% | +5.30% | +11.92% | +7.53% | +57.70% | +49.12% | +68.72% | +107.36% | +20.28% | +293.02% | -64.67% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 2 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Waste Management: +4.3%-7.5% Q1'26: +5.6% (vs Q1'24)
-
EPS growth Waste Management: +10.8%+63.8% ★ Q1'26: +130.0% (vs Q1'24)
-
FCF margin FCF growth · Waste Management: +46.5%+2.8% Q1'26: +2.6% (vs Q1'24)
-
EBIT margin Waste Management: +13.2%+4.8% Q1'26: +5.4% (vs Q1'24)
-
ROIC Waste Management: +6.2%+6.7% ★ Q1'26: +14.5% (vs Q1'24)
-
Share dilution Waste Management: +0.0%-0.1% ★ Q1'26: -0.1% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×2.64× Q1'26: 2.18× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 4 Rev. Ana. 4 EPS Ana. |
Sep 2027 5 Rev. Ana. 4 EPS Ana. |
Sep 2028 3 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
3.62B
est: 3.53B (+2.5%)
|
3.61B
est: 3.44B (+4.9%)
|
3.34B
est: 3.31B (+0.7%)
|
3.70B
3.50B – 3.96B
+11.7% YoY
|
3.87B
3.56B – 4.18B
+4.6% YoY
|
4.06B
3.99B – 4.14B
+4.9% YoY
|
| EBITDA |
402.20M
est: 348.75M (+15.3%)
|
266.20M
est: 338.56M (-21.4%)
|
320.50M
est: 327.19M (-2.0%)
|
365.58M
345.40M – 390.85M
+11.7% YoY
|
382.30M
351.80M – 412.86M
+4.6% YoY
|
401.07M
393.60M – 408.53M
+4.9% YoY
|
| EBIT |
247.60M
est: 220.81M (+12.1%)
|
176.00M
est: 214.36M (-17.9%)
|
159.70M
est: 207.16M (-22.9%)
|
231.46M
218.69M – 247.47M
+11.7% YoY
|
242.05M
222.74M – 261.40M
+4.6% YoY
|
253.93M
249.21M – 258.66M
+4.9% YoY
|
| Net Income |
136.90M
est: 96.80M (+41.4%)
|
74.80M
est: 74.27M (+0.7%)
|
122.00M
est: 105.74M (+15.4%)
|
145.24M
128.34M – 164.24M
+37.4% YoY
|
172.53M
154.55M – 196.47M
+18.8% YoY
|
193.95M
180.10M – 213.11M
+12.4% YoY
|
| SGA |
41.50M
est: 187.36M (-77.9%)
|
511.80M
est: 181.89M (+181.4%)
|
—
est: 175.78M (-100.0%)
|
196.40M
185.56M – 209.98M
+11.7% YoY
|
205.38M
189.00M – 221.80M
+4.6% YoY
|
215.47M
211.46M – 219.48M
+4.9% YoY
|
| EPS |
0.86
est: 0.61 (+41.6%)
|
0.47
est: 0.46 (+1.2%)
|
0.77
est: 0.66 (+16.5%)
|
0.91
0.81 – 1.03
+38.4% YoY
|
1.08
0.97 – 1.23
+17.8% YoY
|
1.22
1.13 – 1.34
+13.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-25 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.22% | 204.0K | 0.38% |
| 2 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.22% | 204.0K | 0.38% |
| 3 | JPMorgan International Value ETF JIVE | 0.18% | 5.84M | 0.55% |
| 4 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.17% | 1.28M | 0.33% |
| 5 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.17% | 1.76M | 0.58% |
| 6 | Avantis International Small Cap Value ETF AVDV | 0.15% | 27.89M | 0.36% |
| 7 | iShares Smart City Infrastructure UCITS ETF CT2B.AS | 0.14% | 69.8K | 0.40% |
| 8 | iShares Smart City Infrastructure UCITS ETF CITY.AS | 0.14% | 591.5K | 0.40% |
| 9 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.14% | 445.4K | 0.31% |
| 10 | iShares International Small-Cap Equity Factor ETF ISCF | 0.14% | 879.7K | 0.24% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Thomas Derichebourg | Chief Operating Officer, Deputy MD & Director | 790.0K | male |
| Abderaman El Aoufir | Chief Executive Officer & Director | 760.0K | male |
| Pierre Candelier | Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DBG.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
