Subscribe

Dental Corporation Public Company Limited (D.BK)

THB3.08 -0.06 (-1.91%)
TH SET Healthcare Medical - Care Facilities
Address 512, Soi Nathong 10400
Bangkok, BKK, TH
CEO Pornsak Tantapakul
IPO 2017-04-03
ISIN TH7855010008

Explore sections of this company profile

Description

Dental Corporation Public Company Limited, together with its subsidiaries, provides dental services in Thailand. The company offers dental diagnosis and general dentistry, dental implants, oral surgery, and root canal treatment, as well as cosmetic, periodontic, prosthodontic, and orthodontic dentistry services. It also provides dental laboratory services; and distributes dental supplies and equipment. The company was founded in 2005 and is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB3.08 -0.06 (-1.91%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
203.4K
Beta
-0.15
Float Shares
185.36M
Free Float %
54.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.42% -2.80% -9.74% +11.20% +13.01% +27.52% -61.92% -20.80% -31.53% -31.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.08
DCF (Unlevered) 70.12 +2,176.7%
DCF (Levered) 67.11 +2,079.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.30
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    +9.7% Q1'26: +17.4% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    +66.7% Q1'26: +39.9% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +9.7% Q1'26: +11.7% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +11.8% Q1'26: +11.0% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +8.8% Q1'26: +9.1% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    1.90× Q1'26: 1.91× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.17) × ERP
WACC = 75% × Ke + 25% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 70.12 Current price: 3.08
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
459.63M
est: 448.00M (+2.6%)
643.19M
est: 448.00M (+43.6%)
772.81M
est: 660.00M (+17.1%)
572.41M
est: 1.07B (-46.7%)
528.51M
est: 1.17B (-54.8%)
927.29M
est: 934.00M (-0.7%)
954.38M
est: 965.00M (-1.1%)
1.05B
est: 1.03B (+1.4%)
1.20B
1.20B – 1.20B
+16.6% YoY
1.37B
1.37B – 1.37B
+14.1% YoY
EBITDA
73.34M
est: 50.48M (+45.3%)
84.94M
est: 50.48M (+68.2%)
41.22M
est: 74.37M (-44.6%)
45.44M
est: 120.91M (-62.4%)
26.05M
est: 131.84M (-80.2%)
147.29M
est: 105.25M (+39.9%)
121.84M
est: 238.24M (-48.9%)
166.33M
est: 255.03M (-34.8%)
297.25M
297.25M – 297.25M
+16.6% YoY
339.22M
339.22M – 339.22M
+14.1% YoY
EBIT
56.19M
est: 26.71M (+110.4%)
50.16M
est: 26.71M (+87.8%)
4.12M
est: 39.35M (-89.5%)
6.50M
est: 63.97M (-89.8%)
-9.76M
est: 69.75M (-114.0%)
108.72M
est: 55.68M (+95.3%)
81.09M
est: 221.16M (-63.3%)
123.92M
est: 236.75M (-47.7%)
275.94M
275.94M – 275.94M
+16.6% YoY
314.90M
314.90M – 314.90M
+14.1% YoY
Net Income
46.11M
est: 55.54M (-17.0%)
33.46M
est: 55.54M (-39.8%)
-15.59M
est: 71.74M (-121.7%)
-7.80M
est: 99.51M (-107.8%)
-24.23M
est: 122.66M (-119.8%)
71.25M
est: 82.13M (-13.2%)
50.47M
est: 59.88M (-15.7%)
85.77M
est: 71.86M (+19.4%)
95.81M
95.81M – 95.81M
+33.3% YoY
109.50M
109.50M – 109.50M
+14.3% YoY
SGA
120.82M
est: 118.35M (+2.1%)
163.39M
est: 118.35M (+38.1%)
223.85M
est: 174.35M (+28.4%)
166.91M
est: 283.45M (-41.1%)
152.13M
est: 309.08M (-50.8%)
223.26M
est: 246.73M (-9.5%)
246.25M
est: 247.57M (-0.5%)
265.42M
est: 265.02M (+0.2%)
308.89M
308.89M – 308.89M
+16.6% YoY
352.50M
352.50M – 352.50M
+14.1% YoY
EPS
0.17
est: 0.16 (+4.7%)
0.12
est: 0.16 (-26.1%)
-0.06
est: 0.21 (-127.3%)
-0.02
est: 0.29 (-108.3%)
-0.07
est: 0.36 (-120.7%)
0.21
est: 0.24 (-12.5%)
0.15
est: 0.18 (-14.3%)
0.25
est: 0.21 (+19.0%)
0.28
0.28 – 0.28
+33.3% YoY
0.32
0.32 – 0.32
+14.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-21 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-20 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-19 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-18 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-15 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-14 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-13 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-12 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-11 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-08 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-05 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-29 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
162.82M
OE per share TTM
0.48
Owner's Yield
17.12%
Maintenance CapEx ratio
24.76%
Maint CapEx / Avg PPE
86.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.54M
Shares Outstanding
342.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Natha Ratanalert President & Independent Chairman of the Board 93.0K female
Pornsak Tantapakul CEO & Vice Chairman 56.0K male
Kanlaya Thongjerm Accounting Manager female
Nattasit Surapanpairoj Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits