Subscribe

Cleanaway Waste Management Limited (CWY.AX)

AUD2.26 -0.01 (-0.44%)
AU ASX Industrials Waste Management
Address 441 St Kilda Road 3004
Melbourne, VIC, AU
CEO Mark John Schubert
Website cleanaway.com.au
IPO 2005-05-03
ISIN AU000000CWY3

Explore sections of this company profile

Also trades on Australian Securities Exchange · CWY.AX (AUD) Other OTC · TSPCF (USD)
Description

Cleanaway Waste Management Limited (CWM) is a leading Australian provider of comprehensive waste management, industrial, and environmental solutions. Its operations are structured into three primary divisions: Solid Waste Services, Industrial & Waste Services, and Liquid Waste & Health Services. Under Solid Waste Services, Cleanaway handles the collection of diverse solid waste streams – such as general refuse, recyclables, and construction & demolition debris – for commercial, industrial, municipal, and residential clients. This segment also encompasses medical and washroom waste management. Furthermore, it manages and owns essential infrastructure, including waste transfer stations, resource recovery and recycling centers, secure product destruction facilities, quarantine treatment sites, and landfills. A key activity here is the sale of recovered materials like paper, cardboard, metals, and plastics. The Liquid Waste & Health Services division specializes in the collection, treatment, processing, and recycling of both liquid and hazardous materials. This includes a range of substances such as industrial waste, grease trap waste, oily waters, and used mineral and cooking oils, supplied in both packaged and bulk formats. Moreover, Cleanaway delivers comprehensive industrial solutions. These services span industrial cleaning, vacuum tanker operations, site remediation, sludge handling, parts cleaning, concrete repair, CCTV inspections, corrosion prevention, and emergency response. The company also undertakes the refining and recycling of used mineral oils, converting them into fuel and base oils. It also generates and markets electricity by harnessing landfill gas. Additional offerings include health and biohazardous waste management, organic and e-waste recycling, industrial construction and cleaning, equipment maintenance, and the supply of spill kits. Its extensive service portfolio caters to a broad spectrum of industries. Established in 2002, the company was initially known as Transpacific Industries Group Ltd. before adopting its current name, Cleanaway Waste Management Limited, in February 2016. Its headquarters are located in Melbourne, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD2.26 -0.01 (-0.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.54
Float Shares
2.22B
Free Float %
99.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.44% +2.69% +3.15% -10.20% -14.87% -11.58% -18.51% -12.26% -17.03% +189.55% +24.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.26
DCF (Unlevered) 3.95 +74.9%
DCF (Levered) 3.16 +39.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 7 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.15
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Waste Management: +4.3%
    +2.4% Q4'25: +17.8% (vs Q4'23)
  • ✓
    EPS growth Waste Management: +10.8%
    +0.0% Q4'25: -49.4% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Waste Management: +46.5%
    +2.9% Q4'25: +3.1% (vs Q4'23)
  • ✗
    EBIT margin Waste Management: +13.2%
    +8.7% Q4'25: +8.3% (vs Q4'23)
  • ✗
    ROIC Waste Management: +6.2%
    +4.7% Q4'25: +7.4% (vs Q4'23)
  • ✓
    Share dilution Waste Management: +0.0%
    -0.2% ★ Q4'25: +0.5% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    2.55× Q4'25: 1.87× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 74% × Ke + 26% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 3.95 Current price: 2.26
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2005
actual 		Jun 2006
actual 		Jun 2007
actual 		Jun 2008
actual 		Jun 2009
actual 		Jun 2010
actual 		Jun 2011
actual 		Jun 2012
actual 		Jun 2013
actual 		Jun 2014
actual 		Jun 2015
actual 		Jun 2016
actual 		Jun 2017
actual 		Jun 2018
actual 		Jun 2019
actual 		Jun 2020
actual 		Jun 2021
actual 		Jun 2022
actual 		Jun 2023
actual 		Jun 2024
actual 		Jun 2025
actual 		Jun 2026
10 Rev. Ana.
8 EPS Ana. 		Jun 2027
10 Rev. Ana.
9 EPS Ana. 		Jun 2028
10 Rev. Ana.
7 EPS Ana. 		Jun 2029
5 Rev. Ana.
2 EPS Ana. 		Jun 2030
5 Rev. Ana.
2 EPS Ana.
Revenue
464.15M
est: 488.37M (-5.0%)
646.64M
est: 631.49M (+2.4%)
1.28B
est: 1.27B (+0.3%)
2.19B
est: 2.25B (-2.8%)
2.21B
est: 2.21B (-0.2%)
2.07B
est: 2.10B (-1.3%)
2.18B
est: 2.19B (-0.3%)
2.28B
est: 2.27B (+0.4%)
2.29B
est: 2.31B (-0.6%)
1.42B
est: 1.95B (-27.2%)
1.38B
est: 1.37B (+0.9%)
1.46B
est: 1.49B (-2.2%)
1.45B
est: 1.46B (-0.1%)
1.71B
est: 1.60B (+7.4%)
2.28B
est: 2.29B (-0.3%)
2.30B
est: 2.34B (-1.6%)
2.37B
est: 2.36B (+0.4%)
2.97B
est: 2.76B (+7.7%)
3.51B
est: 3.48B (+0.8%)
3.70B
est: 3.57B (+3.6%)
3.79B
est: 3.85B (-1.7%)
4.25B
4.09B – 4.51B
+10.4% YoY
4.51B
4.34B – 4.75B
+6.0% YoY
4.77B
4.68B – 4.85B
+5.7% YoY
5.02B
4.83B – 5.30B
+5.3% YoY
3.80B
3.66B – 4.01B
-24.3% YoY
EBITDA
67.11M
est: 86.03M (-22.0%)
108.56M
est: 46.94M (+131.3%)
312.45M
est: 106.46M (+193.5%)
546.66M
est: 93.55M (+484.3%)
110.68M
est: 53.58M (+106.6%)
430.42M
est: -511.36M (+184.2%)
70.45M
est: -75.26M (+193.6%)
375.00M
est: -457.51M (+182.0%)
9.50M
est: -181.68M (+105.2%)
340.90M
est: -287.46M (+218.6%)
212.73M
est: -115.45M (+284.3%)
254.87M
est: -39.39M (+747.1%)
290.40M
est: 41.71M (+596.2%)
318.90M
est: 282.32M (+13.0%)
428.20M
est: 403.37M (+6.2%)
453.20M
est: 357.59M (+26.7%)
521.80M
est: 386.24M (+35.1%)
487.40M
est: 411.24M (+18.5%)
434.00M
est: 435.28M (-0.3%)
688.10M
est: 450.87M (+52.6%)
707.90M
est: 684.76M (+3.4%)
749.10M
721.22M – 793.73M
+9.4% YoY
794.25M
765.24M – 836.50M
+6.0% YoY
839.78M
824.84M – 854.71M
+5.7% YoY
883.92M
851.34M – 933.67M
+5.3% YoY
668.70M
644.05M – 706.34M
-24.3% YoY
EBIT
45.15M
est: 36.58M (+23.4%)
83.73M
est: 46.03M (+81.9%)
246.55M
est: 165.37M (+49.1%)
421.83M
est: 427.68M (-1.4%)
-33.15M
est: 415.83M (-108.0%)
261.84M
est: 54.27M (+382.5%)
-104.20M
est: 263.20M (-139.6%)
187.00M
est: -104.84M (+278.4%)
-115.20M
est: 199.54M (-157.7%)
110.20M
est: -95.88M (+214.9%)
-1.70M
est: -70.26M (+97.6%)
96.17M
est: -4.19M (+2,397.7%)
132.00M
est: 93.65M (+40.9%)
150.80M
est: 158.00M (-4.6%)
212.50M
est: 218.83M (-2.9%)
190.60M
est: 217.41M (-12.3%)
242.20M
est: 208.87M (+16.0%)
158.00M
est: 222.39M (-29.0%)
162.60M
est: 235.39M (-30.9%)
318.60M
est: 243.82M (+30.7%)
328.40M
est: 339.03M (-3.1%)
370.89M
357.08M – 392.99M
+9.4% YoY
393.24M
378.88M – 414.16M
+6.0% YoY
415.78M
408.39M – 423.18M
+5.7% YoY
437.64M
421.50M – 462.27M
+5.3% YoY
331.08M
318.88M – 349.72M
-24.3% YoY
Net Income
-1.97M
est: 210.63M (-100.9%)
47.48M
est: 29.61M (+60.3%)
103.06M
est: 96.50M (+6.8%)
368.53M
est: 200.16M (+84.1%)
-218.36M
est: 190.03M (-214.9%)
71.16M
est: -207.20M (+134.3%)
-281.87M
est: 74.22M (-479.8%)
29.10M
est: -293.19M (+109.9%)
-201.60M
est: 29.52M (-782.9%)
-226.00M
est: -171.20M (-32.0%)
-31.80M
est: 19.28M (-265.0%)
44.80M
est: -17.17M (+360.9%)
72.50M
est: 43.66M (+66.1%)
103.50M
est: 80.05M (+29.3%)
123.10M
est: 151.70M (-18.9%)
112.90M
est: 122.99M (-8.2%)
145.30M
est: 115.09M (+26.3%)
78.90M
est: 122.54M (-35.6%)
21.60M
est: 21.60M (+0.0%)
156.60M
est: 156.60M (+0.0%)
156.90M
est: 209.66M (-25.2%)
227.80M
210.64M – 244.95M
+8.7% YoY
246.27M
213.00M – 297.22M
+8.1% YoY
295.33M
285.29M – 308.91M
+19.9% YoY
316.79M
301.60M – 339.97M
+7.3% YoY
388.18M
369.57M – 416.58M
+22.5% YoY
SGA
72.69M
est: 53.49M (+35.9%)
108.70M
est: 113.40M (-4.1%)
289.40M
est: 259.03M (+11.7%)
568.91M
est: 584.25M (-2.6%)
594.27M
est: 684.60M (-13.2%)
592.82M
est: 698.63M (-15.1%)
750.90M
est: 776.89M (-3.3%)
748.90M
est: 893.91M (-16.2%)
779.80M
est: 872.50M (-10.6%)
593.10M
est: 752.58M (-21.2%)
602.00M
est: 481.01M (+25.2%)
609.80M
est: 748.11M (-18.5%)
40.10M
est: 677.60M (-94.1%)
93.80M
est: 840.56M (-88.8%)
135.60M
est: 1.26B (-89.2%)
103.40M
est: 1.15B (-91.0%)
97.20M
est: 1.16B (-91.6%)
161.30M
est: 1.23B (-86.9%)
262.00M
est: 1.30B (-79.9%)
58.50M
est: 1.35B (-95.7%)
1.37B
est: 425.76M (+222.0%)
465.77M
448.43M – 493.52M
+9.4% YoY
493.84M
475.80M – 520.11M
+6.0% YoY
522.15M
512.86M – 531.44M
+5.7% YoY
549.60M
529.34M – 580.53M
+5.3% YoY
415.78M
400.45M – 439.18M
-24.3% YoY
EPS
0.00
est: 0.09 (-101.8%)
0.15
est: 0.17 (-9.3%)
0.27
est: 0.29 (-8.0%)
0.32
est: 0.42 (-24.3%)
-0.19
est: 0.15 (-225.4%)
0.05
est: 0.05 (+3.6%)
-0.24
est: 0.04 (-663.2%)
0.01
est: 0.05 (-81.9%)
-0.13
est: 0.04 (-416.2%)
-0.14
est: 0.05 (-358.7%)
-0.02
est: 0.03 (-175.7%)
0.03
est: 0.04 (-20.3%)
0.04
est: 0.04 (+3.3%)
0.06
est: 0.05 (+7.0%)
0.06
est: 0.07 (-12.0%)
0.06
est: 0.07 (-19.6%)
0.07
est: 0.08 (-10.8%)
0.04
est: 0.07 (-45.3%)
0.01
est: 0.07 (-85.7%)
0.07
est: 0.08 (-8.3%)
0.07
est: 0.09 (-23.6%)
0.10
0.09 – 0.11
+9.2% YoY
0.12
0.10 – 0.13
+17.8% YoY
0.13
0.13 – 0.14
+13.0% YoY
0.14
0.14 – 0.15
+6.7% YoY
0.17
0.17 – 0.19
+22.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-28 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-27 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-26 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-25 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-22 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-21 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-20 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-19 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-18 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-15 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-14 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-13 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-12 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-11 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-08 B- 3/5 4/5 2/5 3/5 1/5 2/5 3/5
2026-05-07 B- 3/5 4/5 2/5 3/5 1/5 2/5 3/5
2026-05-06 B- 3/5 4/5 2/5 3/5 1/5 2/5 3/5
2026-05-05 B- 3/5 4/5 2/5 3/5 1/5 2/5 3/5
2026-05-04 B- 3/5 4/5 2/5 3/5 1/5 2/5 3/5
2026-05-01 B- 3/5 4/5 2/5 3/5 1/5 2/5 3/5
2026-04-30 B- 3/5 4/5 2/5 3/5 1/5 2/5 3/5
2026-04-29 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-28 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-27 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5
2026-04-15 B- 3/5 4/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
981.35M
OE per share TTM
0.44
Owner's Yield
19.17%
Maintenance CapEx ratio
271.26%
Maint CapEx / Avg PPE
65.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
41.6K
Shares Outstanding
2.24B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark John Schubert Chief Executive Officer, MD & Director 2M male
Paul Andrew Binfield Chief Financial Officer 1M male
Tracey Boyes Executive General Manager of Solid Waste Services 1M female
Scott Nicholls Executive General Manager of Environmental & Techincal Solutions 1M male
Jade Paterson Chief People Officer — female
Alex Smith Executive General Manager of Customer & Commercial — —
Mark Biddulph Head of Corporation Affairs — —
Daniel J. F. Last FGIA GAICD General Counsel & Company Secretary — male
Dean Reynolds General Manager of Data, Analytics & Insights — —
Hugh Cotton General Manager of Fleet & Logistics — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Waste Management