Subscribe

Cewe Stiftung & Co. KGaA (CWC.DE)

EUR95.30 +1.60 (+1.71%)
DE XETRA Industrials Specialty Business Services
Address Meerweg 30-32 26133
Oldenburg, NI, DE
CEO Thomas Mehls
Website cewe.de
IPO 1998-11-09
ISIN DE0005403901

Explore sections of this company profile

Also trades on Deutsche Börse · CWC.DE (EUR) Swiss Exchange · CWC.SW (EUR)
Description

CEWE Stiftung & Co. KGaA operates as a photo service and online printing provider in Germany and internationally. The company operates through three segments: Photofinishing, Commercial Online Printing, and Retail. It offers CEWE PHOTOBOOK, photo prints, posters and wall art, calendars, greeting cards, and photo gifts; and merchandising products and other corporate printed materials to businesses, agencies, and advertising service providers under the SAXOPRINT, viaprinto, and LASERLINE brands. The company also provides personalized photo products under the CEWE, Cheerz, DeinDesign, Pixum, and WhiteWall brands. In addition, it operates retail outlets and online shops that offers photo hardware, such as cameras, lenses, and photo accessories. CEWE Stiftung & Co. KGaA was founded in 1912 and is headquartered in Oldenburg, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR95.30 +1.60 (+1.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13.4K
Beta
0.78
Float Shares
4.76M
Free Float %
70.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.19% +3.34% +8.68% +1.35% +5.52% +3.34% +4.99% +10.16% -21.96% +73.88% +563.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
95.30
DCF (Unlevered) 166.88 +75.1%
DCF (Levered) 202.36 +112.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.23
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +3.8% Q1'26: +2.0% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    -2.1% Q1'26: +38.3% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +6.1% Q1'26: -9.6% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +10.7% Q1'26: +3.2% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +17.6% Q1'26: +5.9% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    -1.4% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.29× Q1'26: 0.51× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 95% × Ke + 5% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 166.20 Current price: 95.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
446.80M
est: 434.42M (+2.8%)
469.04M
est: 474.79M (-1.2%)
503.35M
est: 523.47M (-3.8%)
528.57M
est: 535.19M (-1.2%)
523.78M
est: 536.53M (-2.4%)
554.19M
est: 546.37M (+1.4%)
593.10M
est: 589.75M (+0.6%)
599.39M
est: 600.36M (-0.2%)
653.29M
est: 653.50M (0.0%)
714.89M
est: 708.94M (+0.8%)
727.26M
est: 727.18M (+0.0%)
692.76M
est: 704.05M (-1.6%)
732.73M
est: 738.27M (-0.7%)
780.20M
est: 810.88M (-3.8%)
832.79M
est: 829.08M (+0.4%)
864.50M
est: 862.37M (+0.2%)
840.93M
786.76M – 884.01M
-2.5% YoY
849.38M
781.15M – 896.51M
+1.0% YoY
855.78M
840.22M – 871.34M
+0.8% YoY
935.80M
867.94M – 985.76M
+9.4% YoY
EBITDA
62.81M
est: 54.06M (+16.2%)
39.55M
est: 67.83M (-41.7%)
66.36M
est: 68.03M (-2.4%)
67.15M
est: 62.74M (+7.0%)
66.42M
est: 65.32M (+1.7%)
75.39M
est: 30.66M (+145.9%)
81.66M
est: 38.77M (+110.6%)
89.41M
est: 46.88M (+90.7%)
96.23M
est: 52.56M (+83.1%)
114.00M
est: 57.31M (+98.9%)
133.23M
est: 49.45M (+169.4%)
126.66M
est: 52.28M (+142.3%)
129.58M
est: 54.31M (+138.6%)
142.21M
est: 142.61M (-0.3%)
142.65M
est: 145.03M (-1.6%)
143.61M
est: 151.67M (-5.3%)
147.90M
138.37M – 155.47M
-2.5% YoY
149.38M
137.38M – 157.67M
+1.0% YoY
150.51M
147.77M – 153.24M
+0.8% YoY
164.58M
152.64M – 173.37M
+9.4% YoY
EBIT
28.50M
est: 19.50M (+46.2%)
30.60M
est: 30.55M (+0.2%)
29.32M
est: 33.19M (-11.6%)
29.24M
est: 29.47M (-0.8%)
32.94M
est: 29.91M (+10.1%)
36.66M
est: 32.74M (+12.0%)
46.82M
est: 39.78M (+17.7%)
49.67M
est: 48.57M (+2.3%)
56.35M
est: 53.34M (+5.6%)
56.91M
est: 60.28M (-5.6%)
77.85M
est: 57.45M (+35.5%)
74.23M
est: 60.73M (+22.2%)
76.35M
est: 63.08M (+21.0%)
88.38M
est: 86.87M (+1.7%)
87.03M
est: 88.34M (-1.5%)
92.07M
est: 92.38M (-0.3%)
90.08M
84.28M – 94.70M
-2.5% YoY
90.99M
83.68M – 96.04M
+1.0% YoY
91.68M
90.01M – 93.34M
+0.8% YoY
100.25M
92.98M – 105.60M
+9.4% YoY
Net Income
13.72M
est: 6.99M (+96.3%)
18.59M
est: 14.84M (+25.2%)
18.83M
est: 20.51M (-8.2%)
21.62M
est: 19.17M (+12.8%)
21.36M
est: 21.98M (-2.8%)
23.10M
est: 21.54M (+7.2%)
30.36M
est: 24.55M (+23.7%)
33.57M
est: 31.37M (+7.0%)
36.30M
est: 35.57M (+2.1%)
31.82M
est: 39.30M (-19.0%)
51.94M
est: 31.60M (+64.3%)
48.90M
est: 33.41M (+46.3%)
51.07M
est: 52.30M (-2.4%)
57.31M
est: 62.99M (-9.0%)
60.07M
est: 57.42M (+4.6%)
58.00M
est: 62.02M (-6.5%)
72.37M
56.38M – 102.95M
+16.7% YoY
64.88M
63.20M – 66.55M
-10.3% YoY
69.33M
65.07M – 70.76M
+6.9% YoY
68.20M
61.77M – 72.94M
-1.6% YoY
SGA
120.89M
est: 146.60M (-17.5%)
est: 160.22M (-100.0%)
110.12M
est: 148.07M (-25.6%)
119.40M
est: 148.28M (-19.5%)
131.22M
est: 294.97M (-55.5%)
140.51M
est: 303.91M (-53.8%)
146.78M
est: 345.67M (-57.5%)
150.85M
est: 345.91M (-56.4%)
171.94M
est: 375.28M (-54.2%)
194.05M
est: 412.90M (-53.0%)
199.51M
est: 410.72M (-51.4%)
195.65M
est: 434.22M (-54.9%)
203.61M
est: 451.01M (-54.9%)
215.28M
est: 229.15M (-6.1%)
480.31M
est: 233.03M (+106.1%)
est: 243.70M (-100.0%)
237.64M
222.33M – 249.82M
-2.5% YoY
240.03M
220.75M – 253.35M
+1.0% YoY
241.84M
237.44M – 246.24M
+0.8% YoY
264.45M
245.27M – 278.57M
+9.4% YoY
EPS
2.02
est: 2.14 (-5.7%)
2.84
est: 2.79 (+1.8%)
2.55
est: 2.95 (-13.5%)
3.39
est: 3.30 (+2.7%)
3.08
est: 3.25 (-5.1%)
3.15
est: 3.32 (-5.2%)
4.25
est: 4.54 (-6.3%)
4.59
est: 4.80 (-4.5%)
5.06
est: 4.97 (+1.7%)
4.41
est: 5.33 (-17.2%)
7.20
est: 7.08 (+1.7%)
6.77
est: 6.71 (+0.9%)
7.20
est: 6.81 (+5.8%)
8.10
est: 8.98 (-9.8%)
8.64
est: 8.26 (+4.6%)
8.45
est: 8.91 (-5.1%)
10.92
8.21 – 15.00
+22.6% YoY
9.51
9.21 – 9.69
-12.9% YoY
9.97
9.48 – 10.31
+4.8% YoY
9.94
9.00 – 10.63
-0.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-06 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-05 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
96.00M
OE per share TTM
13.80
Owner's Yield
13.42%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
30.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 47 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi SDAX UCITS ETF Dist C005.DE 1.12% 2.00M 0.70%
2 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.09% 910.9K 0.58%
3 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.09% 636.6K 0.33%
4 Avantis International Small Cap Value ETF AVDV 0.05% 10.08M 0.36%
5 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.04% 1.28M 0.30%
6 iShares MSCI Europe Small-Cap ETF IEUS 0.03% 57.3K 0.41%
7 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.03% 248.4K 0.30%
8 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.03% 207.5K 0.40%
9 Dimensional - International Small Cap Value ETF DISV 0.02% 1.17M 0.42%
10 Schwab Fundamental International Small Company Index ETF FNDC 0.02% 688.1K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.9K
Shares Outstanding
6.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Thomas Mehls Chairman & Head of Marketing - Neumüller CEWE COLOR Stiftung 628.3K male
Patrick Berkhouwer Head of Foreign Markets & Expansion & Member of the Board of Mgmt. - Neumüller CEWE COLOR Stiftung 555.7K male
Carsten Heitkamp Head of Production, Purchasing, Logistics and Member of Board Mgmt. - Neumüller CEWE COLOR Stiftung 496.0K male
Reiner Fageth Head of Technology & R&D and Member of the Board of Management - Neumüller CEWE COLOR Stiftung 494.8K
Sirka Hintze CFO & Member of Management Board - Neumüller CEWE COLOR Stiftung 343.3K female
Axel Weber Head of Investor Relations, Planning & Reporting male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits