Subscribe

Cury Construtora e Incorporadora S.A. (CURY3.SA)

BRL32.94 -0.18 (-0.54%)
BR SAO Real Estate Real Estate - Development
Address Rua Funchal, 411 04551-060
São Paulo, SP, BR
CEO Fabio Elias Cury
Website cury.net
IPO 2020-09-21
ISIN BRCURYACNOR3

Explore sections of this company profile

Description

Established in 1963 and headquartered in São Paulo, Brazil, Cury Construtora e Incorporadora S.A. specializes in the development, construction, and sale of a diverse portfolio of properties, including commercial and residential buildings, condominiums, and comprehensive housing complexes, primarily operating across the São Paulo and Rio de Janeiro regions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL32.94 -0.18 (-0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.04
Float Shares
160.99M
Free Float %
52.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.10% -3.20% -15.91% -25.00% -19.03% -2.92% +1.86% +142.66% +200.88% +223.47% +223.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
32.94
DCF (Unlevered) 157.94 +379.5%
DCF (Levered) 126.46 +283.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 92% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 9 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.48
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +37.5% Q1'26: +32.6% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +48.7% Q1'26: +32.4% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +7.2% Q1'26: +4.2% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +24.7% Q1'26: +26.0% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +87.7% Q1'26: +101.2% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +1.0% Q1'26: +6.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    1.08× Q1'26: 0.79× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 86% × Ke + 14% × Kd (12.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 154.74 Current price: 32.94
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
12 Rev. Ana.
8 EPS Ana.
Dec 2028
8 Rev. Ana.
4 EPS Ana.
Dec 2029
7 Rev. Ana.
2 EPS Ana.
Revenue
1.14B
est: 1.16B (-1.3%)
1.74B
est: 1.73B (+0.4%)
2.26B
est: 2.31B (-2.4%)
2.89B
est: 3.40B (-15.1%)
3.93B
est: 3.89B (+1.0%)
5.40B
est: 5.38B (+0.3%)
6.74B
6.63B – 6.86B
+25.2% YoY
8.00B
7.75B – 8.26B
+18.7% YoY
8.93B
8.91B – 8.95B
+11.7% YoY
9.44B
9.28B – 9.61B
+5.7% YoY
EBITDA
238.78M
est: 262.28M (-9.0%)
403.75M
est: 391.58M (+3.1%)
517.07M
est: 523.04M (-1.1%)
657.84M
est: 798.91M (-17.7%)
914.46M
est: 914.15M (+0.0%)
1.37B
est: 1.27B (+8.0%)
1.58B
1.56B – 1.61B
+25.2% YoY
1.88B
1.82B – 1.94B
+18.7% YoY
2.10B
2.10B – 2.10B
+11.7% YoY
2.22B
2.18B – 2.26B
+5.7% YoY
EBIT
224.57M
est: 250.14M (-10.2%)
381.23M
est: 373.44M (+2.1%)
493.47M
est: 498.82M (-1.1%)
631.97M
est: 767.87M (-17.7%)
885.67M
est: 878.64M (+0.8%)
1.33B
est: 1.22B (+9.5%)
1.52B
1.50B – 1.55B
+25.2% YoY
1.81B
1.75B – 1.87B
+18.7% YoY
2.02B
2.01B – 2.02B
+11.7% YoY
2.13B
2.10B – 2.17B
+5.7% YoY
Net Income
160.81M
est: 159.44M (+0.9%)
299.75M
est: 318.87M (-6.0%)
329.89M
est: 341.69M (-3.5%)
481.77M
est: 582.03M (-17.2%)
649.84M
est: 656.03M (-0.9%)
975.54M
est: 927.73M (+5.2%)
1.18B
1.15B – 1.20B
+26.9% YoY
1.46B
1.32B – 1.53B
+24.3% YoY
1.63B
1.37B – 1.63B
+11.3% YoY
— – —
-100.0% YoY
SGA
199.70M
est: 184.54M (+8.2%)
266.69M
est: 275.52M (-3.2%)
348.76M
est: 368.01M (-5.2%)
451.01M
est: 524.87M (-14.1%)
616.30M
est: 600.58M (+2.6%)
815.06M
est: 831.15M (-1.9%)
1.04B
1.02B – 1.06B
+25.2% YoY
1.24B
1.20B – 1.28B
+18.7% YoY
1.38B
1.38B – 1.38B
+11.7% YoY
1.46B
1.43B – 1.48B
+5.7% YoY
EPS
0.55
est: 0.55 (+0.0%)
1.03
est: 1.10 (-6.4%)
1.13
est: 1.17 (-3.4%)
1.66
est: 1.99 (-16.8%)
2.24
est: 2.24 (+0.0%)
3.33
est: 3.21 (+3.6%)
4.02
3.93 – 4.11
+25.1% YoY
4.75
4.50 – 5.22
+18.2% YoY
5.13
4.69 – 5.56
+8.1% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
728.03M
OE per share TTM
2.49
Owner's Yield
8.06%
Maintenance CapEx ratio
2.12%
Maint CapEx / Avg PPE
1.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
872.0K
Shares Outstanding
308.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fabio Elias Cury Chief Executive Officer, New Business Director & Vice President of the Board male
Joao Carlos Mazzuco CFO & Director male
Leonardo Mesquita da Cruz Co-Chief Executive Officer male
Paulo Sergio Beyruti Curi Co-President of Engineering male
Ronaldo Cury De Capua Vice Chairman and Director of Institutional and Investor Relations & Real Estate Credit male
Sabrina Goncalves Ribeiro Chief Operating Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits