Subscribe

Count Limited (CUP.AX)

AUD1.06 +0.00 (+0.00%)
AU ASX Industrials Specialty Business Services
Address 1 Chifley Square 2000
Sydney, NSW, AU
CEO Hugh Humphrey
IPO 2010-12-21
ISIN AU000000CUP5

Explore sections of this company profile

Description

CountPlus Limited is an Australian company that delivers a broad spectrum of professional services, including accounting, business consulting, and wealth management, through its various operational segments: Accounting, Financial Planning, Financial Services, and Other. Its comprehensive offerings cover taxation advice, assurance services, auditing, corporate advisory, personal financial guidance, as well as commissions on loans and leasing, information technology support, legal assistance, conference services, and insurance provisions. This Sydney-based firm commenced operations in 2006.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.06 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
188.6K
Beta
-0.13
Float Shares
83.88M
Free Float %
49.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.37% +2.38% -8.90% -4.02% -3.15% -3.15% +31.90% +99.07% +2.38% +39.61% -32.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.06
DCF (Unlevered) 2.04 +93.2%
DCF (Levered) 5.41 +413.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.28
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +27.9% Q4'25: +70.2% (vs Q4'23)
  • EPS growth Specialty Business Services: +24.4%
    +516.7% Q4'25: +865.5% (vs Q4'23)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +15.6% Q4'25: +18.4% (vs Q4'23)
  • EBIT margin Specialty Business Services: +9.0%
    +13.5% Q4'25: +18.8% (vs Q4'23)
  • ROIC Specialty Business Services: +7.8%
    +9.0% Q4'25: +26.0% (vs Q4'23)
  • Share dilution Specialty Business Services: +0.4%
    +30.8% Q4'25: +54.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    2.11× Q4'25: 1.23× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.13) × ERP
WACC = 74% × Ke + 26% × Kd (7.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.04 Current price: 1.06
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
1 EPS Ana.
Jun 2027
2 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
122.01M
est: 135.90M (-10.2%)
119.94M
est: 135.90M (-11.7%)
110.79M
est: 144.00M (-23.1%)
74.39M
est: 132.40M (-43.8%)
68.65M
est: 69.00M (-0.5%)
84.91M
est: 75.20M (+12.9%)
80.80M
est: 78.00M (+3.6%)
86.66M
est: 84.40M (+2.7%)
91.48M
est: 89.30M (+2.4%)
112.99M
est: 97.60M (+15.8%)
144.50M
est: 143.70M (+0.6%)
161.85M
160.87M – 162.83M
+12.6% YoY
187.00M
183.24M – 190.76M
+15.5% YoY
224.40M
221.29M – 227.51M
+20.0% YoY
EBITDA
15.15M
est: 18.44M (-17.9%)
10.37M
est: 18.44M (-43.8%)
8.49M
est: 19.54M (-56.6%)
6.94M
est: 17.97M (-61.4%)
7.15M
est: 9.36M (-23.6%)
13.23M
est: 10.21M (+29.6%)
10.69M
est: 10.59M (+1.0%)
10.80M
est: 11.45M (-5.7%)
10.94M
est: 12.12M (-9.7%)
10.46M
est: 19.03M (-45.0%)
30.27M
est: 19.50M (+55.2%)
21.96M
21.83M – 22.10M
+12.6% YoY
25.38M
24.87M – 25.89M
+15.5% YoY
30.45M
30.03M – 30.88M
+20.0% YoY
EBIT
11.36M
est: 8.62M (+31.7%)
6.89M
est: 8.62M (-20.1%)
4.92M
est: 9.13M (-46.1%)
3.72M
est: 8.40M (-55.7%)
3.68M
est: 4.38M (-15.9%)
20.57M
est: 4.77M (+331.3%)
5.18M
est: 4.95M (+4.7%)
4.34M
est: 5.35M (-18.9%)
4.24M
est: 5.66M (-25.2%)
1.19M
est: 16.02M (-92.6%)
19.56M
est: 9.12M (+114.5%)
10.27M
10.20M – 10.33M
+12.6% YoY
11.86M
11.62M – 12.10M
+15.5% YoY
14.23M
14.04M – 14.43M
+20.0% YoY
Net Income
9.93M
est: 20.76M (-52.2%)
13.39M
est: 20.76M (-35.5%)
-1.18M
est: 22.31M (-105.3%)
1.29M
est: 24.37M (-94.7%)
1.64M
est: 5.49M (-70.2%)
15.86M
est: 6.35M (+149.8%)
4.94M
est: 10.30M (-52.0%)
5.11M
est: 8.58M (-40.4%)
5.10M
est: 5.10M (+0.0%)
1.10M
est: 1.10M (+0.0%)
8.89M
est: 13.64M (-34.8%)
14.95M
14.13M – 19.16M
+9.6% YoY
21.75M
16.86M – 23.13M
+45.5% YoY
21.54M
21.15M – 21.92M
-1.0% YoY
SGA
66.44M
est: 50.98M (+30.3%)
69.86M
est: 50.98M (+37.0%)
68.96M
est: 54.02M (+27.7%)
60.34M
est: 49.66M (+21.5%)
55.42M
est: 25.88M (+114.1%)
57.59M
est: 28.21M (+104.2%)
58.67M
est: 29.26M (+100.5%)
23.60M
est: 31.66M (-25.5%)
10.92M
est: 33.50M (-67.4%)
13.05M
est: 68.42M (-80.9%)
92.81M
est: 69.14M (+34.2%)
60.71M
60.34M – 61.08M
-12.2% YoY
70.15M
68.74M – 71.55M
+15.5% YoY
84.17M
83.01M – 85.34M
+20.0% YoY
EPS
0.09
est: 0.12 (-25.5%)
0.12
est: 0.12 (-0.8%)
-0.01
est: 0.13 (-108.5%)
0.01
est: 0.14 (-91.8%)
0.01
est: 0.03 (-53.8%)
0.14
est: 0.04 (+278.4%)
0.04
est: 0.06 (-26.3%)
0.05
est: 0.05 (-8.4%)
0.05
est: 0.02 (+101.3%)
0.01
est: 0.06 (-85.2%)
0.05
est: 0.08 (-32.8%)
0.10
0.08 – 0.11
+22.0% YoY
0.12
0.10 – 0.13
+20.1% YoY
0.13
0.12 – 0.13
+7.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-28 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-27 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-26 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-25 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-22 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-21 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-05-14 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-05-13 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-05 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-04 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-28 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-27 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-24 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-22 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-21 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-20 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-17 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
46.39M
OE per share TTM
0.30
Owner's Yield
25.54%
Maintenance CapEx ratio
56.23%
Maint CapEx / Avg PPE
15.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 12.1K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
32.6K
Shares Outstanding
168.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hugh Humphrey Chief Executive Officer, MD & Director 1M male
Keith Leung Chief Financial Officer 605.4K male
Andrew Kennedy Group Head of Advice 256.7K male
Douglas Richardson Company Secretary male
Doug McBirnie Group Head of Services
Lisa Chambers Group Chief Risk Officer female
Raelene Hinchliffe Group Head of People & Culture female
Sarah Little Group Head of Integration female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits