Subscribe

Centrica plc (CPYYF)

USD2.31 +0.00 (+0.00%)
GB OTC Utilities Independent Power Producers
Address Millstream SL4 5GD
Windsor, GB
CEO Christopher Michael O'Shea
IPO 2009-02-13
ISIN GB00B033F229

Explore sections of this company profile

Also trades on London Stock Exchange · CNA.L (GBp) Other OTC · CPYYF (USD) Other OTC · CPYYY (USD)
Description

Established in 1812 in Windsor, UK, and known as Yieldtop plc until its rebranding in December 1996, Centrica plc functions as an integrated energy company. Its operations span the United Kingdom, Ireland, Norway, North America, and other international regions. Centrica is structured across various segments, including British Gas Services & Solutions, British Gas Energy, Centrica Business Solutions, Bord Gáis Energy, Energy Marketing & Trading, and Upstream, through which it delivers a comprehensive range of energy-related services. The company supplies gas and electricity to residential customers and offers associated energy services, alongside generating power from its nuclear assets. For domestic clients, Centrica provides extensive installation, repair, and maintenance for central heating, plumbing, drainage, electrical systems, gas and kitchen appliances, and HVAC equipment, complemented by breakdown services. In the energy markets, Centrica is actively involved in the procurement, trading, and optimization of energy, including the acquisition and sale of liquefied natural gas (LNG). It also develops and provides energy efficiency solutions and technologies, particularly for its residential customer base. Its Upstream segment focuses on the production and processing of oil and gas, developing new fields to maintain reserves, and the construction, ownership, and operation of crucial infrastructure. The company further operates a gas storage facility and a franchise network. Additionally, Centrica's portfolio extends to vehicle leasing, commercial services, insurance, and a variety of energy management products and services, as well as participation in social enterprise investment initiatives.

News Sentiment (7d)
41 Neutral

Based on only 1 article — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD2.31 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8.2K
Beta
0.35
Float Shares
4.33B
Free Float %
95.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -8.62% +6.00% +32.50% +20.45% +35.90% +87.94% +263.01% -8.62% +51.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.31
DCF (Unlevered) 15.06 +551.8%
DCF (Levered) 12.76 +452.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.04
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Independent Power Producers: +3.4%
    -2.1% Q4'25: -5.8% (vs Q4'23)
  • EPS growth Independent Power Producers: -2.8%
    -106.0% Q4'25: +488.3% (vs Q4'23)
  • FCF margin FCF growth · Independent Power Producers: +37.9%
    +25.1% Q4'25: +1.2% (vs Q4'23)
  • EBIT margin Independent Power Producers: +18.7%
    +26.2% Q4'25: +20.1% (vs Q4'23)
  • ROIC Independent Power Producers: +4.3%
    +137.0% Q4'25: +337.5% (vs Q4'23)
  • Share dilution Independent Power Producers: +0.0%
    -9.8% Q4'25: -78.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×
    0.55× Q4'25: 0.37× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 76% × Ke + 24% × Kd (7.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.06 Current price: 2.31
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
1 EPS Ana.
Dec 2027
6 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
27.97B
est: 28.98B (-3.5%)
27.10B
est: 27.41B (-1.1%)
28.02B
est: 27.95B (+0.2%)
29.69B
est: 26.06B (+13.9%)
22.67B
est: 28.95B (-21.7%)
12.25B
est: 23.67B (-48.2%)
14.74B
est: 16.04B (-8.1%)
23.74B
est: 26.70B (-11.1%)
26.46B
est: 36.17B (-26.8%)
19.91B
est: 24.19B (-17.7%)
19.49B
est: 21.99B (-11.4%)
21.97B
19.84B – 24.17B
-0.1% YoY
22.57B
20.58B – 25.58B
+2.8% YoY
22.60B
20.51B – 25.24B
+0.1% YoY
24.71B
22.42B – 27.59B
+9.3% YoY
24.39B
22.13B – 27.23B
-1.3% YoY
EBITDA
2.68B
est: 3.94B (-32.0%)
3.59B
est: 3.73B (-3.7%)
2.30B
est: 3.80B (-39.6%)
1.89B
est: 3.54B (-46.6%)
1.37B
est: 3.94B (-65.1%)
2.60B
est: 3.22B (-19.2%)
721.00M
est: 2.18B (-67.0%)
506.00M
est: 3.63B (-86.1%)
7.30B
est: 4.92B (+48.4%)
2.42B
est: 3.63B (-33.4%)
5.53B
est: 3.30B (+67.3%)
3.30B
2.98B – 3.63B
-0.1% YoY
3.39B
3.09B – 3.84B
+2.8% YoY
3.40B
3.08B – 3.79B
+0.1% YoY
3.71B
3.37B – 4.15B
+9.3% YoY
3.66B
3.32B – 4.09B
-1.3% YoY
EBIT
-804.00M
est: 2.98B (-127.0%)
2.52B
est: 2.82B (-10.5%)
501.00M
est: 2.87B (-82.6%)
875.00M
est: 2.68B (-67.3%)
-770.00M
est: 2.98B (-125.9%)
1.84B
est: 2.43B (-24.3%)
244.00M
est: 1.65B (-85.2%)
-163.00M
est: 2.75B (-105.9%)
6.78B
est: 3.72B (+82.3%)
1.95B
est: 3.03B (-35.6%)
5.10B
est: 2.75B (+85.4%)
2.75B
2.48B – 3.02B
-0.1% YoY
2.82B
2.57B – 3.20B
+2.8% YoY
2.83B
2.57B – 3.16B
+0.1% YoY
3.09B
2.80B – 3.45B
+9.3% YoY
3.05B
2.77B – 3.41B
-1.3% YoY
Net Income
-747.00M
est: 893.93M (-183.6%)
1.67B
est: 878.27M (+90.4%)
328.00M
est: 672.42M (-51.2%)
183.00M
est: 575.20M (-68.2%)
-1.02B
est: 389.36M (-362.7%)
41.00M
est: 280.82M (-85.4%)
1.21B
est: 185.66M (+551.7%)
-782.00M
est: 1.50B (-152.1%)
3.93B
est: 1.65B (+138.4%)
1.33B
est: 893.12M (+49.1%)
-71.99M
est: 540.23M (-113.3%)
572.33M
503.38M – 659.09M
+5.9% YoY
694.88M
611.14M – 800.20M
+21.4% YoY
759.81M
668.27M – 874.99M
+9.3% YoY
843.93M
742.25M – 971.88M
+11.1% YoY
895.23M
787.37M – 1.03B
+6.1% YoY
SGA
2.84B
est: 2.47B (+15.1%)
2.72B
est: 2.34B (+16.3%)
2.59B
est: 2.38B (+8.6%)
2.60B
est: 2.22B (+16.9%)
1.90B
est: 2.47B (-23.0%)
1.65B
est: 2.02B (-18.0%)
1.57B
est: 1.37B (+14.8%)
1.98B
est: 2.28B (-12.8%)
2.67B
est: 3.08B (-13.2%)
est: 2.01B (-100.0%)
2.43B
est: 1.83B (+33.1%)
1.83B
1.65B – 2.01B
-0.1% YoY
1.88B
1.71B – 2.13B
+2.8% YoY
1.88B
1.71B – 2.10B
+0.1% YoY
2.06B
1.86B – 2.29B
+9.3% YoY
2.03B
1.84B – 2.27B
-1.3% YoY
EPS
-0.15
est: 0.17 (-189.0%)
0.31
est: 0.17 (+87.3%)
0.06
est: 0.13 (-53.4%)
0.03
est: 0.11 (-70.0%)
-0.18
est: 0.07 (-345.3%)
-0.05
est: 0.05 (-188.8%)
0.10
est: 0.03 (+185.8%)
-0.13
est: 0.28 (-146.0%)
0.69
est: 0.31 (+122.2%)
0.26
est: 0.19 (+39.3%)
-0.02
est: 0.11 (-113.3%)
0.12
0.11 – 0.14
+5.9% YoY
0.15
0.13 – 0.17
+21.4% YoY
0.16
0.14 – 0.18
+9.3% YoY
0.18
0.16 – 0.20
+11.1% YoY
0.19
0.16 – 0.22
+6.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-250.56M
OE per share TTM
-0.02
Owner's Yield
-8.20%
Maintenance CapEx ratio
215.01%
Maint CapEx / Avg PPE
10.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
242.4K
Shares Outstanding
4.53B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Christopher O'Shea Group Chief Executive & Executive Director 3M male
Russell O'Brien Group Chief Financial Officer & Executive Director 2M male
Jill Belinda Shedden Group Chief People Officer female
Rajarshi Roy Group General Counsel & Company Secretary
Rob Simister Head of Fleet - British Gas
Jim Rushen Group Head of Environment
Fraser Jamieson Group Head of Investor Relations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits