Davide Campari-Milano N.V. (CPR.MI)
Sesto San Giovanni, MI, IT
Davide Campari-Milano N.V., through its various subsidiaries, is globally engaged in the marketing and distribution of an extensive range of alcoholic and non-alcoholic beverages. Its operations span multiple continents, covering the Americas, the Middle East, Africa, Europe, and the Asia-Pacific region. The company's diverse product portfolio features numerous spirit categories, including aperitifs, vodkas, liqueurs, bitters, whiskies, tequilas, rums, gins, and cognacs. Additionally, it offers champagne and alcohol-free aperitifs, all marketed under prominent labels such as Aperol, Campari, SKYY, Wild Turkey, Grand Marnier, Appleton Estate, and Wray & Nephew Overproof, among others. Established in 1860, the company's corporate headquarters are situated in Sesto San Giovanni, Italy. Davide Campari-Milano N.V. is a part of Lagfin S.C.A., Société en Commandite par Actions, as one of its subsidiaries.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.06% | -0.50% | -11.08% | -12.19% | -4.57% | +1.67% | -2.40% | -53.93% | -47.10% | +28.19% | +659.59% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 5 | 0 |
| Hold | 12 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Wineries & Distilleries: -2.7%-0.6% ★ Q4'25: +4.3% (vs Q4'23)
-
EPS growth Beverages - Wineries & Distilleries: -4.2%+70.6% ★ Q4'25: -143.8% (vs Q4'23)
-
FCF margin FCF growth · Beverages - Wineries & Distilleries: +19.1%+10.4% Q4'25: +24.2% (vs Q4'23)
-
EBIT margin Beverages - Wineries & Distilleries: +16.0%+18.5% ★ Q4'25: +13.8% (vs Q4'23)
-
ROIC Beverages - Wineries & Distilleries: +6.4%+7.2% ★ Q4'25: +11.3% (vs Q4'23)
-
Share dilution Beverages - Wineries & Distilleries: +0.0%-0.1% ★ Q4'25: +5.7% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Wineries & Distilleries: -0.29×3.59× Q4'25: 2.25× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 20 Rev. Ana. 17 EPS Ana. |
Dec 2027 20 Rev. Ana. 17 EPS Ana. |
Dec 2028 18 Rev. Ana. 10 EPS Ana. |
Dec 2029 11 Rev. Ana. 4 EPS Ana. |
Dec 2030 9 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.52B
est: 1.52B (+0.0%)
|
1.56B
est: 1.56B (+0.0%)
|
1.66B
est: 1.66B (0.0%)
|
1.73B
est: 1.72B (+0.1%)
|
1.82B
est: 1.80B (+0.6%)
|
1.71B
est: 1.71B (-0.1%)
|
1.84B
est: 1.84B (-0.1%)
|
1.77B
est: 1.78B (-0.4%)
|
2.17B
est: 2.16B (+0.6%)
|
2.70B
est: 2.69B (+0.4%)
|
2.92B
est: 2.98B (-2.2%)
|
3.07B
est: 3.02B (+1.5%)
|
3.05B
est: 3.05B (+0.2%)
|
3.05B
2.98B – 3.17B
+0.0% YoY
|
3.18B
3.01B – 3.32B
+4.3% YoY
|
3.33B
3.33B – 3.34B
+4.9% YoY
|
3.52B
3.39B – 3.67B
+5.7% YoY
|
3.79B
3.64B – 3.94B
+7.4% YoY
|
| EBITDA |
341.40M
est: 309.34M (+10.4%)
|
337.00M
est: 316.63M (+6.4%)
|
384.60M
est: 336.42M (+14.3%)
|
403.10M
est: 350.03M (+15.2%)
|
477.20M
est: 366.25M (+30.3%)
|
473.60M
est: 347.74M (+36.2%)
|
467.70M
est: 374.16M (+25.0%)
|
323.20M
est: 361.24M (-10.5%)
|
496.60M
est: 438.24M (+13.3%)
|
597.00M
est: 545.60M (+9.4%)
|
647.50M
est: 636.49M (+1.7%)
|
493.40M
est: 644.79M (-23.5%)
|
713.90M
est: 649.49M (+9.9%)
|
649.61M
636.01M – 675.25M
+0.0% YoY
|
677.75M
641.84M – 707.85M
+4.3% YoY
|
711.24M
709.96M – 712.52M
+4.9% YoY
|
751.45M
723.42M – 783.01M
+5.7% YoY
|
807.39M
777.28M – 841.30M
+7.4% YoY
|
| EBIT |
289.60M
est: 250.33M (+15.7%)
|
254.90M
est: 256.23M (-0.5%)
|
313.80M
est: 272.24M (+15.3%)
|
305.50M
est: 283.25M (+7.9%)
|
364.00M
est: 296.38M (+22.8%)
|
384.80M
est: 281.40M (+36.7%)
|
395.90M
est: 302.78M (+30.8%)
|
245.20M
est: 292.32M (-16.1%)
|
416.90M
est: 354.64M (+17.6%)
|
506.50M
est: 441.51M (+14.7%)
|
537.30M
est: 518.20M (+3.7%)
|
365.70M
est: 524.96M (-30.3%)
|
565.60M
est: 528.79M (+7.0%)
|
528.88M
517.81M – 549.76M
+0.0% YoY
|
551.79M
522.56M – 576.30M
+4.3% YoY
|
579.06M
578.02M – 580.10M
+4.9% YoY
|
611.79M
588.98M – 637.49M
+5.7% YoY
|
657.34M
632.82M – 684.95M
+7.4% YoY
|
| Net Income |
149.80M
|
128.90M
|
175.40M
est: 182.69M (-4.0%)
|
166.30M
est: 201.55M (-17.5%)
|
356.40M
est: 244.55M (+45.7%)
|
296.30M
est: 260.16M (+13.9%)
|
308.40M
est: 287.20M (+7.4%)
|
187.90M
est: 222.05M (-15.4%)
|
284.80M
est: 324.24M (-12.2%)
|
333.00M
est: 422.05M (-21.1%)
|
330.50M
est: 333.30M (-0.8%)
|
201.60M
est: 354.10M (-43.1%)
|
346.30M
est: 346.30M (+0.0%)
|
376.01M
335.11M – 404.53M
+8.6% YoY
|
418.72M
356.78M – 487.61M
+11.4% YoY
|
461.27M
409.61M – 541.83M
+10.2% YoY
|
509.20M
484.50M – 537.00M
+10.4% YoY
|
619.11M
589.10M – 652.92M
+21.6% YoY
|
| SGA |
313.80M
est: 362.19M (-13.4%)
|
323.20M
est: 370.73M (-12.8%)
|
352.60M
est: 393.89M (-10.5%)
|
375.10M
est: 409.83M (-8.5%)
|
405.90M
est: 428.83M (-5.3%)
|
360.40M
est: 407.15M (-11.5%)
|
410.20M
est: 438.08M (-6.4%)
|
341.10M
est: 422.95M (-19.4%)
|
422.70M
est: 513.11M (-17.6%)
|
542.20M
est: 638.81M (-15.1%)
|
1.10B
est: 707.94M (+55.3%)
|
686.20M
est: 717.18M (-4.3%)
|
581.00M
est: 722.41M (-19.6%)
|
722.54M
707.41M – 751.06M
+0.0% YoY
|
753.83M
713.90M – 787.31M
+4.3% YoY
|
791.09M
789.66M – 792.51M
+4.9% YoY
|
835.81M
804.63M – 870.91M
+5.7% YoY
|
898.03M
864.53M – 935.74M
+7.4% YoY
|
| EPS |
0.13
|
0.11
|
0.15
est: 0.15 (-1.4%)
|
0.14
est: 0.17 (-16.6%)
|
0.31
est: 0.20 (+52.2%)
|
0.26
est: 0.22 (+20.0%)
|
0.27
est: 0.24 (+12.8%)
|
0.17
est: 0.18 (-8.1%)
|
0.25
est: 0.27 (-7.4%)
|
0.30
est: 0.35 (-13.5%)
|
0.29
est: 0.29 (+1.4%)
|
0.17
est: 0.29 (-42.3%)
|
0.29
est: 0.30 (-2.8%)
|
0.31
0.28 – 0.34
+4.4% YoY
|
0.35
0.30 – 0.41
+11.4% YoY
|
0.38
0.34 – 0.45
+10.8% YoY
|
0.42
0.40 – 0.45
+10.6% YoY
|
0.52
0.49 – 0.54
+21.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.11% | 6.10M | 0.39% |
| 2 | Schwab Fundamental International Small Company Index ETF FNDC | 0.07% | 2.23M | 0.39% |
| 3 | Pacer Trendpilot European Index ETF PTEU | 0.05% | 16.6K | 0.65% |
| 4 | Vanguard FTSE Developed Europe ex UK UCITS ETF AccumEUR VERE.L | 0.03% | 1.81M | 0.10% |
| 5 | Vanguard FTSE Developed Europe ex UK UCITS ETF (EUR) Distributing VERX.DE | 0.03% | 1.81M | 0.10% |
| 6 | Dimensional - International Core Equity 2 ETF DFIC | 0.03% | 4.46M | 0.22% |
| 7 | Vanguard FTSE Developed Europe UCITS ETF (EUR) Distributing VEUD.L | 0.03% | 2.13M | 0.10% |
| 8 | Vanguard FTSE Developed Europe UCITS ETF (EUR) Accumulating VWCG.L | 0.03% | 2.13M | 0.10% |
| 9 | iShares MSCI Europe IMI Index ETF (CAD-Hedged) XEH.TO | 0.03% | 51.5K | 0.28% |
| 10 | iShares MSCI Europe IMI Index ETF XEU.TO | 0.02% | 118.7K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Simon Hunt | CEO & Executive Director | 4M | male |
| Fabio Di Fede | Chief Legal and M&A Officer & Executive Director | 2M | male |
| Jean-Marie Laborde | Executive Vice Chairman | 325.0K | male |
| Liam Gohery | Group Head of Global Supply Chain | — | male |
| Matthijs Kramer | Managing Director of Developing Markets | — | male |
| Patrick Piana | Managing Director of Europe | — | male |
| Satya Sharma | Managing Director of Asia Pacific | — | male |
| Thomas Moradpour | CMO & Global Head of Strategy | — | male |
| Ugo Fiorenzo | Managing Director of North Americas | — | male |
| Francesco Renato Mele | CFO Executive Director | — | male |
| Jose Silva | Group Head of Technology & Services | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CPR.MI
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
