Subscribe

Coor Service Management Holding AB (COOR.ST)

SEK51.75 +0.35 (+0.68%)
SE STO Industrials Specialty Business Services
Address Knarrarnäsgatan 7 164 99
Kista, SE
CEO Ola Klingenborg
Website coor.com
IPO 2015-06-16
ISIN SE0007158829

Explore sections of this company profile

Description

Coor Service Management Holding AB specializes in delivering a broad spectrum of facility management solutions. Its comprehensive service portfolio includes essential property management, such as routine maintenance and robust security provisions. The company also streamlines workplace operations by offering services like cleaning, catering, reception duties, and efficient mail and freight handling. Furthermore, Coor provides expertise in conference facility management, waste disposal, upkeep of outdoor environments, project oversight, redevelopment initiatives, and energy optimization, among various other tailored services. Coor caters to a diverse clientele, serving both large enterprises and smaller organizations across the public and private sectors. While its primary operational footprint is in the Nordic region, spanning Sweden, Norway, Denmark, and Finland, the company also maintains a presence in Belgium and Estonia. Coor Service Management Holding AB was established in 1998 and has its main headquarters situated in Kista, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK51.75 +0.35 (+0.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
252.4K
Beta
0.60
Float Shares
74.37M
Free Float %
78.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.13% +1.16% +3.55% -4.13% +17.17% +16.26% +45.77% +9.75% -19.93% +40.37% +49.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
51.75
DCF (Unlevered) 143.40 +177.1%
DCF (Levered) 133.72 +158.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.49
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +0.3% Q1'26: -1.2% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +72.9% Q1'26: +37.7% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +5.2% Q1'26: +7.5% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +3.6% Q1'26: +5.2% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +8.7% Q1'26: +12.4% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    -0.2% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    3.34× Q1'26: 2.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.59) × ERP
WACC = 66% × Ke + 34% × Kd (6.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 143.40 Current price: 51.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
7.48B
est: 7.43B (+0.7%)
7.63B
est: 7.66B (-0.4%)
7.72B
est: 7.69B (+0.4%)
9.49B
est: 9.44B (+0.6%)
10.31B
est: 10.33B (-0.2%)
9.59B
est: 9.52B (+0.7%)
10.10B
est: 9.93B (+1.8%)
11.79B
est: 11.83B (-0.3%)
12.44B
est: 12.61B (-1.3%)
12.44B
est: 12.49B (-0.4%)
12.48B
est: 12.39B (+0.7%)
12.52B
12.48B – 12.58B
+1.1% YoY
12.94B
12.84B – 13.10B
+3.4% YoY
13.33B
13.32B – 13.35B
+3.0% YoY
EBITDA
335.00M
est: 507.57M (-34.0%)
424.00M
est: 523.29M (-19.0%)
506.00M
est: 525.12M (-3.6%)
458.00M
est: 644.37M (-28.9%)
670.00M
est: 705.69M (-5.1%)
738.00M
est: 650.46M (+13.5%)
788.00M
est: 677.82M (+16.3%)
842.00M
est: 807.87M (+4.2%)
727.00M
est: 832.01M (-12.6%)
705.00M
est: 824.07M (-14.4%)
817.00M
est: 817.57M (-0.1%)
826.23M
823.36M – 830.52M
+1.1% YoY
854.07M
847.30M – 864.81M
+3.4% YoY
880.01M
879.14M – 880.88M
+3.0% YoY
EBIT
74.00M
est: 259.71M (-71.5%)
208.00M
est: 267.76M (-22.3%)
286.00M
est: 268.69M (+6.4%)
213.00M
est: 329.71M (-35.4%)
285.00M
est: 361.09M (-21.1%)
346.00M
est: 332.83M (+4.0%)
406.00M
est: 346.82M (+17.1%)
469.00M
est: 413.37M (+13.5%)
369.00M
est: 441.50M (-16.4%)
359.00M
est: 437.29M (-17.9%)
451.00M
est: 433.84M (+4.0%)
438.43M
436.91M – 440.71M
+1.1% YoY
453.20M
449.61M – 458.90M
+3.4% YoY
466.97M
466.51M – 467.43M
+3.0% YoY
Net Income
186.00M
est: 302.29M (-38.5%)
124.00M
est: 260.95M (-52.5%)
40.00M
est: 376.84M (-89.4%)
104.00M
est: 332.48M (-68.7%)
169.00M
est: 396.06M (-57.3%)
191.00M
est: 408.28M (-53.2%)
265.00M
est: 463.37M (-42.8%)
257.00M
est: 459.52M (-44.1%)
155.00M
est: 180.00M (-13.9%)
126.00M
est: 287.26M (-56.1%)
218.00M
est: 313.46M (-30.5%)
390.90M
378.29M – 403.51M
+24.7% YoY
416.19M
400.81M – 474.44M
+6.5% YoY
468.28M
460.07M – 500.66M
+12.5% YoY
SGA
607.00M
est: 546.84M (+11.0%)
565.00M
est: 563.78M (+0.2%)
559.00M
est: 565.75M (-1.2%)
690.00M
est: 694.23M (-0.6%)
689.00M
est: 760.30M (-9.4%)
679.00M
est: 700.79M (-3.1%)
774.00M
est: 730.26M (+6.0%)
832.00M
est: 870.38M (-4.4%)
886.00M
est: 950.70M (-6.8%)
979.00M
est: 941.64M (+4.0%)
998.00M
est: 934.21M (+6.8%)
944.11M
940.82M – 949.01M
+1.1% YoY
975.91M
968.18M – 988.18M
+3.4% YoY
1.01B
1.00B – 1.01B
+3.0% YoY
EPS
2.74
est: 3.18 (-13.8%)
1.30
est: 2.74 (-52.6%)
0.42
est: 3.96 (-89.4%)
1.09
est: 3.50 (-68.8%)
1.77
est: 4.16 (-57.5%)
2.00
est: 4.29 (-53.4%)
2.78
est: 4.87 (-42.9%)
2.70
est: 4.83 (-44.1%)
1.63
est: 1.89 (-13.9%)
1.33
est: 3.02 (-56.0%)
2.30
est: 3.30 (-30.2%)
4.14
3.99 – 4.25
+25.5% YoY
4.67
4.22 – 5.00
+13.0% YoY
5.10
4.85 – 5.28
+9.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-26 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-25 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-06 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
544.99M
OE per share TTM
5.74
Owner's Yield
10.10%
Maintenance CapEx ratio
35.53%
Maint CapEx / Avg PPE
4.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
43.0K
Shares Outstanding
94.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ola Klingenborg President & Chief Executive Officer 11M male
Christer Olsson Business Unit President of IFM 3 male
Daniel Warnholtz Acting CFO & IR Director male
Erik Strümpel Chief Legal Counsel male
Helena Söderberg HR Director female
Jens Ebbe Rasmussen Group Chief Commercial Officer and Senior VP of Operational Development & Sales male
Magdalena Öhrn Communications Director female
Magnus Krona Chief Procurement Officer
Marcus Karsten President of Coor Finland male
Markus Danielson Business Unit President of IFM 2 male
Charlotte Almberg Business Area President of Cleaning female
Silke Ernst HR & Communications Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits