Subscribe

Colruyt Group N.V. (COLR.BR)

EUR37.78 +0.02 (+0.05%)
BE BRU Consumer Defensive Grocery Stores
Address Edingensesteenweg 196 1500
Halle, BE
CEO Stefan Goethaert
IPO 2000-01-04
ISIN BE0974256852

Explore sections of this company profile

Also trades on Euronext Brussels · COLR.BR (EUR) International Order Book · 0N4Y.IL (EUR) Other OTC · CUYTF (USD) Other OTC · CUYTY (USD)
Description

Colruyt Group N.V., operating as Etn. Fr. Colruyt NV with its subsidiaries, is a diversified Belgian enterprise active in retail, wholesale, and food service across Belgium, France, and international territories. Beyond its core operations, the company notably engages in green energy initiatives, including the development, construction, operation, and financing of wind energy projects, as well as the management of CNG and hydrogen filling stations. It also provides printing and document management solutions. Offering a wide array of products, from fresh and frozen goods to dry and non-food items, the group serves a broad spectrum of clients, including independent merchants, wholesalers, commercial businesses, educational bodies, care facilities, and the hospitality sector. Established in Halle, Belgium, in 1928, the company remains headquartered there.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR37.78 +0.02 (+0.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
57.0K
Beta
0.35
Float Shares
27.50M
Free Float %
22.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.59% -6.81% +1.80% +0.06% +7.89% +7.68% -9.74% -0.67% -27.71% -37.03% +229.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37.78
DCF (Unlevered) 107.59 +184.8%
DCF (Levered) 202.76 +436.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 36% Bullish
Rating 2026-06 Change
Strong Buy 1 0
Buy 3 +1
Hold 4 0
Sell 0 0
Strong Sell 3 0
Quality scores
Altman Z-Score
5.07
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Grocery Stores: +6.0%
    -3.6% Q1'26: -1.6% (vs Q1'24)
  • EPS growth Grocery Stores: +8.6%
    -7.3% Q1'26: -7.2% (vs Q1'24)
  • FCF margin FCF growth · Grocery Stores: +22.1%
    +2.5% Q1'26: +5.8% (vs Q1'24)
  • EBIT margin Grocery Stores: +4.2%
    +2.9% Q1'26: +3.0% (vs Q1'24)
  • ROIC Grocery Stores: +9.0%
    +6.8% Q1'26: +14.3% (vs Q1'24)
  • Share dilution Grocery Stores: +0.1%
    -2.8% Q1'26: -4.4% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Grocery Stores: 0.58×
    1.20× Q1'26: 0.59× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 83% × Ke + 17% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 73.34 Current price: 37.78
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 1996
actual
Mar 1997
actual
Mar 1998
actual
Mar 1999
actual
Mar 2000
actual
Mar 2001
actual
Mar 2002
actual
Mar 2003
actual
Mar 2004
actual
Mar 2005
actual
Mar 2006
actual
Mar 2007
actual
Mar 2008
actual
Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
7 EPS Ana.
Mar 2027
9 Rev. Ana.
9 EPS Ana.
Mar 2028
9 Rev. Ana.
8 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
1.56B
est.
1.65B
est.
1.91B
est.
2.10B
est.
2.29B
est.
2.56B
est.
2.92B
est: 2.88B (+1.4%)
3.14B
est: 3.31B (-5.0%)
3.86B
est: 3.87B (-0.3%)
4.44B
est: 4.57B (-2.8%)
4.78B
est: 4.82B (-1.0%)
5.21B
est: 5.27B (-1.1%)
5.67B
est: 5.70B (-0.4%)
6.31B
est: 6.45B (-2.2%)
6.75B
est: 6.94B (-2.6%)
7.28B
est: 7.37B (-1.2%)
7.85B
est: 7.92B (-0.9%)
8.31B
est: 8.43B (-1.4%)
8.65B
est: 8.81B (-1.8%)
8.92B
est: 9.01B (-1.0%)
9.18B
est: 9.19B (-0.1%)
9.49B
est: 9.31B (+2.0%)
9.03B
est: 9.01B (+0.2%)
9.43B
est: 9.35B (+0.9%)
9.58B
est: 9.65B (-0.7%)
9.93B
est: 9.99B (-0.6%)
9.25B
est: 10.08B (-8.2%)
9.93B
est: 10.81B (-8.1%)
10.84B
est: 10.89B (-0.5%)
10.96B
est: 11.01B (-0.4%)
10.72B
10.62B – 10.76B
-2.7% YoY
10.91B
10.84B – 10.99B
+1.8% YoY
11.16B
11.14B – 11.17B
+2.3% YoY
11.59B
11.51B – 11.67B
+3.9% YoY
11.63B
11.56B – 11.72B
+0.4% YoY
11.84B
11.77B – 11.93B
+1.8% YoY
EBITDA
121.79M
est.
127.88M
est.
166.84M
est.
184.56M
est.
192.01M
est.
265.17M
est.
259.15M
est: 230.88M (+12.2%)
8.35B
est: 327.99M (+2,446.9%)
8.41B
est: 334.19M (+2,416.0%)
384.74M
est: 577.59M (-33.4%)
422.70M
est: 418.22M (+1.1%)
481.60M
est: 465.43M (+3.5%)
524.00M
est: 529.27M (-1.0%)
528.50M
est: 605.41M (-12.7%)
611.00M
est: 597.58M (+2.2%)
628.00M
est: 638.42M (-1.6%)
685.80M
est: 688.54M (-0.4%)
689.40M
est: 731.34M (-5.7%)
682.20M
est: 705.26M (-3.3%)
691.20M
est: 732.79M (-5.7%)
715.30M
est: 716.75M (-0.2%)
714.00M
est: 742.22M (-3.8%)
727.20M
est: 756.34M (-3.9%)
749.70M
est: 820.06M (-8.6%)
800.60M
est: 857.41M (-6.6%)
848.50M
est: 912.83M (-7.0%)
723.20M
est: 933.57M (-22.5%)
646.50M
est: 950.34M (-32.0%)
876.30M
est: 968.97M (-9.6%)
895.80M
est: 994.92M (-10.0%)
800.82M
793.33M – 804.15M
-19.5% YoY
815.26M
810.31M – 821.41M
+1.8% YoY
833.67M
832.84M – 834.50M
+2.3% YoY
866.05M
860.31M – 871.79M
+3.9% YoY
869.36M
864.08M – 875.91M
+0.4% YoY
885.13M
879.75M – 891.80M
+1.8% YoY
EBIT
65.45M
est.
71.47M
est.
105.32M
est.
116.06M
est.
117.61M
est.
184.62M
est.
183.77M
est: 149.69M (+22.8%)
220.30M
est: 215.08M (+2.4%)
413.41M
est: 222.30M (+86.0%)
310.20M
est: 458.86M (-32.4%)
343.00M
est: 316.31M (+8.4%)
387.00M
est: 361.56M (+7.0%)
421.60M
est: 401.99M (+4.9%)
440.80M
est: 454.91M (-3.1%)
481.00M
est: 462.54M (+4.0%)
479.00M
est: 493.79M (-3.0%)
489.60M
est: 513.25M (-4.6%)
504.70M
est: 514.34M (-1.9%)
491.10M
est: 537.95M (-8.7%)
492.90M
est: 500.48M (-1.5%)
507.40M
est: 475.98M (+6.6%)
497.70M
est: 507.21M (-1.9%)
490.70M
est: 480.80M (+2.1%)
492.90M
est: 503.12M (-2.0%)
510.20M
est: 504.29M (+1.2%)
525.60M
est: 513.21M (+2.4%)
366.30M
est: 524.88M (-30.2%)
283.30M
est: 534.31M (-47.0%)
488.80M
est: 544.78M (-10.3%)
483.70M
est: 409.74M (+18.0%)
398.64M
394.91M – 400.30M
-2.7% YoY
405.83M
403.37M – 408.89M
+1.8% YoY
414.99M
414.58M – 415.41M
+2.3% YoY
431.11M
428.26M – 433.97M
+3.9% YoY
432.76M
430.13M – 436.02M
+0.4% YoY
440.61M
437.93M – 443.93M
+1.8% YoY
Net Income
33.82M
est.
50.79M
est.
62.10M
est.
71.02M
est.
81.94M
est.
135.54M
est.
128.59M
est: 101.96M (+26.1%)
137.33M
est: 155.18M (-11.5%)
300.57M
est: 152.98M (+96.5%)
229.30M
est: 354.50M (-35.3%)
230.40M
est: 242.17M (-4.9%)
262.60M
est: 250.61M (+4.8%)
288.20M
est: 284.23M (+1.4%)
306.00M
est: 326.37M (-6.2%)
329.50M
est: 327.28M (+0.7%)
337.90M
est: 346.43M (-2.5%)
342.90M
est: 367.31M (-6.6%)
353.70M
est: 363.50M (-2.7%)
350.00M
est: 369.39M (-5.2%)
330.40M
est: 362.82M (-8.9%)
365.50M
est: 339.08M (+7.8%)
381.90M
est: 365.51M (+4.5%)
373.10M
est: 372.23M (+0.2%)
382.50M
est: 384.43M (-0.5%)
431.00M
est: 397.38M (+8.5%)
415.30M
est: 432.53M (-4.0%)
287.30M
est: 442.36M (-35.1%)
200.60M
est: 179.70M (+11.6%)
1.05B
est: 1.07B (-1.9%)
337.30M
est: 334.70M (+0.8%)
310.70M
309.99M – 367.67M
-7.2% YoY
350.62M
325.78M – 376.22M
+12.8% YoY
353.98M
339.72M – 387.35M
+1.0% YoY
374.75M
345.08M – 404.42M
+5.9% YoY
381.22M
378.21M – 384.95M
+1.7% YoY
420.23M
416.91M – 424.35M
+10.2% YoY
SGA
153.00M
est.
256.71M
est.
320.58M
est.
343.70M
est.
383.03M
est.
439.19M
est.
383.15M
est: 457.84M (-16.3%)
413.84M
est: 637.73M (-35.1%)
498.61M
est: 637.19M (-21.7%)
55.70M
est: 815.16M (-93.2%)
61.40M
est: 757.45M (-91.9%)
80.60M
est: 794.57M (-89.9%)
228.80M
est: 910.26M (-74.9%)
238.60M
est: 1.02B (-76.6%)
1.11B
est: 1.10B (+0.8%)
298.20M
est: 1.18B (-74.7%)
357.50M
est: 1.39B (-74.3%)
380.20M
est: 1.44B (-73.6%)
1.45B
est: 1.53B (-5.4%)
1.50B
est: 1.58B (-5.2%)
1.59B
est: 1.63B (-2.8%)
1.68B
est: 1.68B (-0.4%)
1.62B
est: 1.73B (-6.5%)
1.75B
est: 1.77B (-0.8%)
539.00M
est: 1.92B (-71.9%)
631.60M
est: 1.92B (-67.1%)
612.20M
est: 1.96B (-68.8%)
716.50M
est: 2.00B (-64.2%)
2.38B
est: 2.04B (+16.8%)
767.30M
est: 1.10B (-30.2%)
1.07B
1.06B – 1.07B
-2.7% YoY
1.09B
1.08B – 1.10B
+1.8% YoY
1.11B
1.11B – 1.11B
+2.3% YoY
1.16B
1.15B – 1.16B
+3.9% YoY
1.16B
1.15B – 1.17B
+0.4% YoY
1.18B
1.17B – 1.19B
+1.8% YoY
EPS
0.27
est.
0.31
est.
0.34
est.
0.39
est.
0.46
est.
0.53
est.
0.68
est: 0.62 (+9.1%)
0.71
est: 0.72 (-1.0%)
1.68
est: 0.99 (+68.9%)
1.33
est: 1.34 (-1.0%)
1.37
est: 1.41 (-2.6%)
1.59
est: 1.63 (-2.5%)
1.77
est: 1.79 (-1.1%)
1.90
est: 1.96 (-3.2%)
2.09
est: 2.13 (-1.8%)
2.14
est: 2.28 (-6.3%)
2.18
est: 2.13 (+2.2%)
2.26
est: 2.29 (-1.4%)
2.24
est: 2.30 (-2.6%)
2.21
est: 2.37 (-6.6%)
2.49
est: 2.49 (+0.1%)
2.60
est: 2.52 (+3.1%)
2.60
est: 2.39 (+8.6%)
2.78
est: 2.72 (+2.1%)
3.14
est: 2.86 (+9.7%)
3.06
est: 3.08 (-0.6%)
2.17
est: 2.35 (-7.8%)
1.57
est: 1.54 (+2.1%)
8.33
est: 2.58 (+222.4%)
2.73
est: 2.77 (-1.3%)
2.83
2.58 – 3.06
+2.2% YoY
2.96
2.71 – 3.13
+4.8% YoY
3.04
2.83 – 3.23
+2.7% YoY
3.16
2.87 – 3.37
+3.6% YoY
3.18
3.15 – 3.21
+0.6% YoY
3.50
3.47 – 3.53
+10.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-17 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-16 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-15 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-10 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-09 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-05 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-04 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-03 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-02 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-06-01 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-29 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-28 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-27 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-26 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-25 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
745.40M
OE per share TTM
5.96
Owner's Yield
17.80%
Maintenance CapEx ratio
208.89%
Maint CapEx / Avg PPE
26.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 91 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Belgium ETF EWK 0.89% 1.41M 0.49%
2 Tweedy, Browne International Insider + Value ETF ICPY 0.77% 531.6K 0.80%
3 Tweedy, Browne Insider + Value ETF COPY 0.55% 1.72M 0.89%
4 WisdomTree Europe Equity Income UCITS ETF Acc EEIA.L 0.47% 1.13M 0.29%
5 WisdomTree Europe Equity Income UCITS ETF WTEE.DE 0.47% 1.13M 0.29%
6 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.18% 1.37M 0.33%
7 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.18% 1.91M 0.58%
8 iShares International Developed Small Cap Value Factor ETF ISVL 0.16% 520.6K 0.31%
9 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.15% 1.16M 0.30%
10 WisdomTree International High Dividend Fund DTH 0.14% 862.0K 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.2K
Shares Outstanding
119.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jo Willemyns Chief Operating Officer of Food Retail, Marketing, Digital & Business Services and GM of Colruyt Lowest Prices male
Kris Castelein Secretary male
Liesbeth Sabbe Manager of People & Organisation, Operate & Improve and Learning & Development
Peter Vanbellingen Chief Operating Officer of Group Services male
Stefaan Vandamme Chief Financial Officer & Chief Operating Officer of Non-Food male
Stefan Goethaert Chief Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits