Subscribe

Chularat Hospital Public Company Limited (CHG.BK)

THB1.61 +0.00 (+0.00%)
TH SET Healthcare Medical - Care Facilities
Address 88/8-9, Teparak Km. 15 Road 10540
Samut Prakan, TH
CEO Jedsada Chokdamrongsuk
IPO 2013-05-16
ISIN TH4539010Z03

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · CHG-R.BK (THB) Stock Exchange of Thailand · CHG.BK (THB)
Description

Chularat Hospital Public Company Limited is a healthcare provider primarily operating clinics and hospitals across Thailand. The company's activities are structured into two main divisions: Hospital Operations and Other Businesses. In addition to its medical facilities, it also engages in the distribution of medical instruments and dietary supplement products. As of December 31, 2021, its network encompassed 14 branches of clinics and hospitals. The company was founded in 1986 and is headquartered in Samut Prakan, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.61 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30M
Beta
0.12
Float Shares
4.86B
Free Float %
44.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.14% -1.44% -3.52% -18.45% -6.16% -8.67% -25.14% -55.23% -57.45% -50.00% +57.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.61
DCF (Unlevered) 5.68 +252.7%
DCF (Levered) 4.29 +166.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 6 0
Hold 0 -1
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
6.55
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    +1.3% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    -3.7% Q1'26: +9.8% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +12.7% Q1'26: +4.1% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +14.2% Q1'26: +14.2% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +13.4% Q1'26: +13.1% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    0.36× Q1'26: 0.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 96% × Ke + 4% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.59 Current price: 1.61
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
8 EPS Ana.
Dec 2027
9 Rev. Ana.
9 EPS Ana.
Dec 2028
7 Rev. Ana.
7 EPS Ana.
Revenue
3.15B
est: 3.16B (-0.1%)
3.64B
est: 3.64B (-0.1%)
3.88B
est: 3.91B (-0.9%)
4.41B
est: 4.38B (+0.6%)
5.17B
est: 5.11B (+1.1%)
5.43B
est: 5.40B (+0.6%)
11.74B
est: 11.08B (+5.9%)
10.10B
est: 10.27B (-1.6%)
7.73B
est: 8.52B (-9.3%)
8.24B
est: 8.28B (-0.6%)
8.35B
est: 8.29B (+0.7%)
8.70B
8.65B – 8.75B
+4.9% YoY
9.20B
8.98B – 9.44B
+5.8% YoY
9.97B
9.88B – 10.05B
+8.4% YoY
EBITDA
835.19M
est: 1.00B (-16.9%)
907.74M
est: 1.16B (-21.6%)
966.82M
est: 1.24B (-22.3%)
1.06B
est: 1.39B (-23.7%)
1.22B
est: 1.63B (-25.1%)
1.46B
est: 1.72B (-15.0%)
5.65B
est: 3.53B (+60.1%)
3.95B
est: 3.27B (+20.9%)
1.81B
est: 2.60B (-30.3%)
1.78B
est: 2.53B (-29.6%)
1.69B
est: 2.53B (-33.2%)
2.65B
2.64B – 2.67B
+4.9% YoY
2.80B
2.74B – 2.88B
+5.8% YoY
3.04B
3.01B – 3.06B
+8.4% YoY
EBIT
663.32M
est: 846.56M (-21.6%)
692.55M
est: 975.97M (-29.0%)
710.01M
est: 1.05B (-32.3%)
785.25M
est: 1.18B (-33.2%)
885.95M
est: 1.37B (-35.3%)
1.10B
est: 1.45B (-23.8%)
5.30B
est: 2.97B (+78.1%)
3.56B
est: 2.75B (+29.4%)
1.37B
est: 2.18B (-37.1%)
1.28B
est: 2.12B (-39.6%)
1.18B
est: 2.12B (-44.3%)
2.22B
2.21B – 2.24B
+4.9% YoY
2.35B
2.30B – 2.42B
+5.8% YoY
2.55B
2.53B – 2.57B
+8.4% YoY
Net Income
538.38M
est: 408.13M (+31.9%)
564.29M
est: 600.48M (-6.0%)
565.44M
est: 571.25M (-1.0%)
633.88M
est: 704.75M (-10.1%)
705.24M
est: 753.73M (-6.4%)
876.62M
est: 872.40M (+0.5%)
4.20B
est: 3.21B (+30.8%)
2.78B
est: 3.04B (-8.6%)
1.05B
est: 1.06B (-0.9%)
965.22M
est: 1.08B (-11.0%)
929.37M
est: 1.02B (-8.5%)
1.01B
1.00B – 1.01B
-0.4% YoY
1.08B
1.01B – 1.12B
+6.7% YoY
1.18B
950.44M – 1.48B
+9.3% YoY
SGA
425.89M
est: 341.56M (+24.7%)
493.82M
est: 393.77M (+25.4%)
550.85M
est: 423.03M (+30.2%)
570.07M
est: 474.12M (+20.2%)
672.38M
est: 552.78M (+21.6%)
673.20M
est: 584.23M (+15.2%)
821.27M
est: 1.20B (-31.5%)
934.88M
est: 1.11B (-15.9%)
910.77M
est: 952.05M (-4.3%)
1.13B
est: 925.63M (+21.8%)
1.18B
est: 926.41M (+27.6%)
971.94M
966.09M – 978.23M
+4.9% YoY
1.03B
1.00B – 1.06B
+5.8% YoY
1.11B
1.10B – 1.12B
+8.4% YoY
EPS
0.05
est: 0.04 (+32.1%)
0.05
est: 0.05 (-6.6%)
0.05
est: 0.05 (-1.8%)
0.06
est: 0.06 (-10.1%)
0.06
est: 0.07 (-6.5%)
0.08
est: 0.08 (+0.5%)
0.38
est: 0.29 (+30.1%)
0.25
est: 0.27 (-6.4%)
0.10
est: 0.10 (-0.9%)
0.09
est: 0.10 (-10.9%)
0.08
est: 0.09 (-6.8%)
0.09
0.09 – 0.09
+0.5% YoY
0.10
0.09 – 0.10
+5.9% YoY
0.10
0.09 – 0.13
+5.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-05 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.04B
OE per share TTM
0.09
Owner's Yield
6.87%
Maintenance CapEx ratio
19.78%
Maint CapEx / Avg PPE
63.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L 0.09% 238.4K 0.46%
2 WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L 0.09% 238.4K 0.46%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 21.6K 0.56%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 21.0K 0.44%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 52.4K 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 23.2K 0.48%
7 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 114.7K 0.39%
8 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 4.2K 0.22%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 12.5K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 6.7K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
236.3K
Shares Outstanding
11.00B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Suchai Laoveerawat Deputy Medical Director & Executive Director 440.0K
Jedsada Chokdamrongsuk Chief Executive Officer & Director 425.0K
Wandee Pitsanuvanavech Head of Compliance, Deputy CEO & Administrative Director 75.0K female
Chutima Pincharean Deputy Chief Executive Officer 15.0K
Yudthana Sanguansakdikosol Deputy Chief Executive Officer 15.0K
Rasika Bangpong Chief Accounting Manager female
Suppachoke Rojcheewin Chief Financial Officer male
Khemkulkorn Toomthong Head of Internal Audit & Internal Audit Manager female
Sirinapha Lakhonchai Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits