Subscribe

Calian Group Ltd. (CGY.TO)

CAD80.21 -0.55 (-0.67%)
CA TSX Industrials Specialty Business Services
Address 770 Palladium Drive K2V 1C8
Ottawa, ON, CA
CEO Patrick Houston
Website calian.com
IPO 1995-11-29
ISIN CA12989J1084

Explore sections of this company profile

Also trades on Other OTC · CLNFF (USD) Toronto Stock Exchange · CGY.TO (CAD)
Description

Calian Group Ltd., an Ottawa, Canada-based company founded in 1982, offers a broad spectrum of business services and solutions across Canada, the United States, and Europe. Its operations span vital sectors including health, defense, security, aerospace, engineering, AgTech, and information technology. The Advanced Technologies division specializes in crafting sophisticated products and engineering solutions for diverse industries, such as space, communications, nuclear, agriculture, defense, automotive, and government. Their capabilities range from software and product development, custom manufacturing, and comprehensive life-cycle support to in-depth studies, requirements analysis, and multi-disciplinary engineered system solutions. This segment also provides training, communication systems for terrestrial and satellite networks, advanced satellite gateways with telemetry tracking, and nuclear services covering waste management and decommissioning. The Health segment delivers essential healthcare services, including primary and occupational care, alongside clinic management, support for healthcare practitioners, and psychological assessment services. Through its Learning segment, Calian provides extensive training and consulting, with a strong focus on emergency management. Noteworthy platforms include Calian MaestroEDE, designed for collective military training exercises, and Calian ResponseReady, an online tool for emergency management training delivery and evaluation. Finally, the IT segment offers a suite of information technology solutions, encompassing cloud migration, IT development, SAP consulting, cybersecurity, and general IT support services. The company adopted its current name, Calian Group Ltd., in April 2016, having previously operated as Calian Technologies Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD80.21 -0.55 (-0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
36.7K
Beta
0.94
Float Shares
11.30M
Free Float %
98.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.95% +17.43% +11.00% +10.47% +55.71% +45.24% +101.35% +28.00% +41.75% +316.74% +1,366.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
80.21
DCF (Unlevered) 130.86 +63.2%
DCF (Levered) 88.65 +10.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.57
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +3.7% Q1'26: +18.1% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +87.2% Q1'26: +2,238.7% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +6.6% Q1'26: -1.3% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +4.4% Q1'26: +6.5% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +6.1% Q1'26: +8.5% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    -2.3% Q1'26: -2.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    2.16× Q1'26: 2.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.87) × ERP
WACC = 84% × Ke + 16% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 130.86 Current price: 80.21
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2007
actual
Sep 2008
actual
Sep 2009
actual
Sep 2010
actual
Sep 2011
actual
Sep 2013
actual
Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
5 Rev. Ana.
3 EPS Ana.
Sep 2027
6 Rev. Ana.
3 EPS Ana.
Sep 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
189.86M
est: 191.73M (-1.0%)
193.17M
est: 196.91M (-1.9%)
227.23M
est: 227.36M (-0.1%)
215.73M
est: 223.30M (-3.4%)
226.65M
est: 232.43M (-2.5%)
232.46M
est: 239.69M (-3.0%)
242.25M
est: 245.00M (-1.1%)
274.59M
est: 270.05M (+1.7%)
275.42M
est: 272.98M (+0.9%)
304.96M
est: 307.18M (-0.7%)
343.04M
est: 344.30M (-0.4%)
432.32M
est: 429.31M (+0.7%)
518.40M
est: 520.11M (-0.3%)
582.17M
est: 572.34M (+1.7%)
658.58M
est: 722.94M (-8.9%)
746.61M
est: 754.08M (-1.0%)
774.11M
est: 771.43M (+0.3%)
870.70M
869.69M – 871.28M
+12.9% YoY
930.92M
894.10M – 946.98M
+6.9% YoY
994.50M
973.66M – 1.00B
+6.8% YoY
EBITDA
14.65M
est: 13.10M (+11.8%)
16.54M
est: 17.68M (-6.5%)
25.52M
est: 20.42M (+25.0%)
19.58M
est: 20.05M (-2.4%)
18.57M
est: 20.87M (-11.0%)
19.08M
est: 22.58M (-15.5%)
17.22M
est: 23.43M (-26.5%)
22.01M
est: 18.01M (+22.3%)
23.47M
est: 21.67M (+8.3%)
25.56M
est: 26.86M (-4.8%)
31.30M
est: 29.01M (+7.9%)
38.79M
est: 38.83M (-0.1%)
37.59M
est: 40.68M (-7.6%)
56.06M
est: 43.05M (+30.2%)
59.28M
est: 97.18M (-39.0%)
70.78M
est: 101.42M (-30.2%)
80.79M
est: 103.69M (-22.1%)
117.04M
116.90M – 117.12M
+12.9% YoY
125.13M
120.18M – 127.29M
+6.9% YoY
133.68M
130.88M – 134.91M
+6.8% YoY
EBIT
13.15M
est: 9.70M (+35.6%)
15.17M
est: 8.04M (+88.7%)
24.27M
est: 9.28M (+161.6%)
18.63M
est: 9.11M (+104.4%)
17.45M
est: 9.49M (+83.9%)
17.80M
est: 19.96M (-10.9%)
14.51M
est: 20.71M (-30.0%)
19.38M
est: 14.82M (+30.7%)
20.89M
est: 18.93M (+10.4%)
22.66M
est: 23.58M (-3.9%)
25.91M
est: 25.03M (+3.5%)
27.88M
est: 33.49M (-16.8%)
18.52M
est: 35.08M (-47.2%)
24.91M
est: 37.13M (-32.9%)
30.86M
est: 36.38M (-15.2%)
28.96M
est: 37.97M (-23.7%)
34.10M
est: 38.82M (-12.2%)
43.81M
43.76M – 43.84M
+12.9% YoY
46.84M
44.99M – 47.65M
+6.9% YoY
50.04M
48.99M – 50.50M
+6.8% YoY
Net Income
9.21M
est: 6.81M (+35.2%)
10.51M
est: 14.79M (-28.9%)
16.45M
est: 24.49M (-32.8%)
13.61M
est: 21.06M (-35.4%)
13.18M
est: 20.11M (-34.5%)
13.06M
est: 14.60M (-10.6%)
9.77M
est: 15.15M (-35.5%)
13.59M
est: 10.77M (+26.2%)
15.39M
est: 13.73M (+12.1%)
16.08M
est: 17.37M (-7.4%)
19.99M
est: 18.26M (+9.5%)
20.36M
est: 24.87M (-18.1%)
11.16M
est: 26.05M (-57.2%)
13.60M
est: 27.57M (-50.6%)
18.89M
est: 20.24M (-6.7%)
11.18M
est: 51.60M (-78.3%)
20.56M
est: 44.53M (-53.8%)
45.81M
42.85M – 48.76M
+2.9% YoY
54.19M
48.48M – 59.90M
+18.3% YoY
60.14M
58.95M – 61.33M
+11.0% YoY
SGA
21.23M
est: 20.94M (+1.3%)
21.30M
est: 35.87M (-40.6%)
24.01M
est: 41.42M (-42.0%)
23.21M
est: 40.68M (-43.0%)
24.27M
est: 42.34M (-42.7%)
24.76M
est: 24.90M (-0.6%)
24.29M
est: 25.84M (-6.0%)
26.82M
est: 26.79M (+0.1%)
29.43M
est: 27.10M (+8.6%)
34.65M
est: 33.22M (+4.3%)
47.51M
est: 43.42M (+9.4%)
50.35M
est: 59.09M (-14.8%)
69.79M
est: 61.90M (+12.7%)
97.92M
est: 65.51M (+49.5%)
126.77M
est: 134.35M (-5.6%)
156.51M
est: 140.22M (+11.6%)
173.58M
est: 143.36M (+21.1%)
161.81M
161.62M – 161.92M
+12.9% YoY
173.00M
166.16M – 175.98M
+6.9% YoY
184.81M
180.94M – 186.52M
+6.8% YoY
EPS
1.10
est: 1.10 (-0.1%)
1.27
est: 1.26 (+0.6%)
2.12
est: 2.09 (+1.4%)
1.75
est: 1.80 (-2.7%)
1.71
est: 1.72 (-0.4%)
1.73
est: 1.76 (-1.8%)
1.33
est: 1.41 (-5.7%)
1.83
est: 1.90 (-3.4%)
2.03
est: 1.90 (+6.7%)
2.08
est: 2.05 (+1.3%)
2.55
est: 2.08 (+22.9%)
2.25
est: 2.69 (-16.4%)
1.05
est: 3.45 (-69.6%)
1.20
est: 3.95 (-69.6%)
1.61
est: 1.72 (-6.2%)
0.94
est: 4.46 (-78.9%)
1.78
est: 3.85 (-53.8%)
4.06
3.68 – 4.18
+5.4% YoY
4.73
4.16 – 5.14
+16.6% YoY
5.20
5.06 – 5.26
+9.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 4/5 4/5 4/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-05 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-04 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-01 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
33.27M
OE per share TTM
2.90
Owner's Yield
3.60%
Maintenance CapEx ratio
15.69%
Maint CapEx / Avg PPE
7.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/TSX SmallCap Index ETF XCS.TO 0.30% 518.9K 0.60%
2 Goldman Sachs Innovate Equity ETF GINN 0.04% 81.1K 0.50%
3 State Street SPDR S&P International Small Cap ETF GWX 0.03% 275.7K 0.40%
4 TD Canadian Equity Index ETF TTP.TO 0.02% 890.3K 0.05%
5 Dimensional - International Small Cap ETF DFIS 0.02% 1.04M 0.39%
6 Dimensional - International Small Cap Value ETF DISV 0.01% 550.5K 0.42%
7 Dimensional International Sustainability Core 1 ETF DFSI 0.01% 89.1K 0.24%
8 Dimensional - International Core Equity 2 ETF DFIC 0.01% 1.01M 0.22%
9 Dimensional - International Core Equity Market ETF DFAI 0.00% 682.5K 0.18%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 464.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.5K
Shares Outstanding
11.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Patrick Houston CEO & Director 572.0K male
Derek Clark President of Essential Industries 499.9K male
Michael Muldner Chief Information & Technology Officer 416.3K male
Sue Ivay Chief Human Resources Officer 374.6K female
Leeana Smith-Ryland President of Calian US Inc. female
Robin Richardson Senior Vice President of Marketing & Communications female
Carisa Gordon Senior VP, General Counsel, Corporate Secretary & Privacy Officer
Will Majic Acting Chief Financial Officer male
Chris Pogue President of Defence & Space male
Francois Lemay Chief Nuclear Engineer
Jennifer F. McCaughey Director of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits