Subscribe

C&C Group plc (CGPZF)

USD1.34 +0.00 (+0.00%)
IE OTC Consumer Defensive Beverages - Alcoholic
Address Bulmers House D12 K702
Dublin, IE
CEO Roger Alexander White
IPO 2010-04-05
ISIN IE00B010DT83

Explore sections of this company profile

Also trades on London Stock Exchange · CCR.L (GBp) Other OTC · CCGPY (USD) Other OTC · CGPZF (USD)
Description

C&C Group plc is a beverage enterprise engaged in the production, marketing, and distribution of a diverse range of alcoholic drinks, such as ciders, beers, wines, and spirits, alongside various soft drinks. Its operations span the Republic of Ireland, Great Britain, and international territories. The company's product line includes prominent proprietary brands like Tennent's, Bulmers, Magners, Orchard Pig, Heverlee, 5 Lamps, Fête, Blackthorn, Seven Summits, Dowd's Lane, Chaplin & Cork's, Celedonia Best, and Addlestones. Furthermore, C&C Group plc also manages the distribution of third-party branded beers, wines, spirits, ciders, and soft drinks. This company was established in 1935 and is headquartered in Dublin, Republic of Ireland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.34 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
291
Beta
0.59
Float Shares
368.13M
Free Float %
99.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -8.75% -8.75% -9.32% -15.12% -17.51% -30.48% -16.57% -57.80% -68.26% -81.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.34
DCF (Unlevered) 2.79 +108.2%
DCF (Levered) 1.82 +36.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.35
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Alcoholic: +1.2%
    -7.1% Q1'26: -5.1% (vs Q1'24)
  • EPS growth Beverages - Alcoholic: +10.7%
    -73.7% Q1'26: +86.1% (vs Q1'24)
  • FCF margin FCF growth · Beverages - Alcoholic: -4.0%
    +1.8% Q1'26: -1.1% (vs Q1'24)
  • EBIT margin Beverages - Alcoholic: +13.7%
    +3.5% Q1'26: +1.7% (vs Q1'24)
  • ROIC Beverages - Alcoholic: +6.8%
    +4.1% Q1'26: +6.4% (vs Q1'24)
  • Share dilution Beverages - Alcoholic: +0.0%
    -2.9% Q1'26: -5.4% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Alcoholic: -0.12×
    4.58× Q1'26: 3.32× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 54% × Ke + 46% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.79 Current price: 1.34
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
5 Rev. Ana.
1 EPS Ana.
Feb 2027
5 Rev. Ana.
1 EPS Ana.
Feb 2028
5 Rev. Ana.
1 EPS Ana.
Feb 2029
3 Rev. Ana.
1 EPS Ana.
Feb 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
683.90M
est: 755.14M (-9.4%)
672.12M
est: 721.86M (-6.9%)
619.52M
est: 611.41M (+1.3%)
664.90M
est: 627.17M (+6.0%)
1.85B
est: 1.96B (-5.5%)
1.91B
est: 1.82B (+5.4%)
922.55M
est: 995.94M (-7.4%)
1.64B
est: 1.46B (+12.7%)
1.75B
est: 1.78B (-1.8%)
1.65B
est: 1.82B (-9.2%)
1.67B
est: 1.65B (+1.0%)
1.57B
1.53B – 1.60B
-5.0% YoY
1.48B
1.39B – 1.54B
-5.3% YoY
1.47B
1.39B – 1.55B
-1.1% YoY
1.53B
1.44B – 1.60B
+4.6% YoY
1.53B
1.44B – 1.60B
-0.4% YoY
EBITDA
-34.00M
est: 6.33M (-637.1%)
122.40M
est: 6.05M (+1,922.7%)
-40.60M
est: 5.13M (-892.1%)
100.00M
est: 5.26M (+1,802.0%)
120.50M
est: 16.43M (+633.4%)
60.80M
est: 15.23M (+299.2%)
-66.00M
est: 8.35M (-890.5%)
74.60M
est: 12.23M (+510.1%)
104.30M
est: 14.90M (+599.9%)
-59.40M
est: 204.02M (-129.1%)
73.80M
est: 97.75M (-24.5%)
92.84M
90.50M – 94.81M
-5.0% YoY
87.87M
82.22M – 91.04M
-5.3% YoY
86.90M
82.22M – 91.63M
-1.1% YoY
90.93M
85.56M – 95.04M
+4.6% YoY
90.59M
85.23M – 94.68M
-0.4% YoY
EBIT
-58.90M
est: -10.77M (-447.1%)
64.70M
est: -10.29M (+728.7%)
-55.60M
est: -8.72M (-537.9%)
93.00M
est: -8.94M (+1,140.1%)
94.50M
est: -27.94M (+438.2%)
28.00M
est: -25.90M (+208.1%)
-96.80M
est: -14.20M (-581.8%)
65.10M
est: -20.80M (+413.0%)
66.70M
est: -25.34M (+363.2%)
-93.10M
est: 183.83M (-150.6%)
38.90M
est: 22.53M (+72.7%)
21.40M
20.86M – 21.85M
-5.0% YoY
20.25M
18.95M – 20.98M
-5.3% YoY
20.03M
18.95M – 21.12M
-1.1% YoY
20.96M
19.72M – 21.90M
+4.6% YoY
20.88M
19.64M – 21.82M
-0.4% YoY
Net Income
-81.00M
est: 95.73M (-184.6%)
47.40M
est: 89.85M (-47.2%)
-75.71M
est: 83.90M (-190.2%)
79.60M
est: 77.83M (+2.3%)
72.30M
est: 95.89M (-24.6%)
9.10M
est: 104.76M (-91.3%)
-130.83M
est: -61.68M (-112.1%)
37.10M
est: 26.61M (+39.4%)
40.30M
est: 84.21M (-52.1%)
-113.50M
est: 29.64M (-483.0%)
13.60M
est: 42.71M (-68.2%)
39.15M
36.14M – 41.45M
-8.3% YoY
38.58M
35.62M – 40.85M
-1.5% YoY
41.89M
38.67M – 44.35M
+8.6% YoY
46.62M
43.03M – 49.35M
+11.3% YoY
54.68M
50.48M – 57.89M
+17.3% YoY
SGA
33.40M
est: 11.51M (+190.3%)
35.50M
est: 11.00M (+222.7%)
29.10M
est: 9.32M (+212.3%)
22.10M
est: 9.56M (+131.2%)
19.20M
est: 29.87M (-35.7%)
19.10M
est: 27.68M (-31.0%)
14.80M
est: 15.18M (-2.5%)
19.20M
est: 22.23M (-13.6%)
30.20M
est: 27.09M (+11.5%)
28.80M
est: 27.74M (+3.8%)
22.90M
est: 19.84M (+15.4%)
18.84M
18.37M – 19.24M
-5.0% YoY
17.84M
16.69M – 18.48M
-5.3% YoY
17.64M
16.69M – 18.60M
-1.1% YoY
18.46M
17.37M – 19.29M
+4.6% YoY
18.39M
17.30M – 19.22M
-0.4% YoY
EPS
-0.23
est: 0.25 (-192.6%)
0.14
est: 0.23 (-39.9%)
-0.23
est: 0.22 (-205.7%)
0.29
est: 0.20 (+43.7%)
0.22
est: 0.25 (-11.5%)
0.03
est: 0.27 (-88.7%)
-0.40
est: -0.16 (-150.0%)
0.11
est: 0.07 (+59.4%)
0.14
est: 0.22 (-35.9%)
-0.29
est: 0.08 (-477.3%)
0.04
est: 0.11 (-69.3%)
0.10
0.10 – 0.11
-8.3% YoY
0.10
0.10 – 0.11
-1.5% YoY
0.11
0.10 – 0.12
+8.6% YoY
0.12
0.11 – 0.13
+11.3% YoY
0.15
0.13 – 0.15
+17.3% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
53.97M
OE per share TTM
0.14
Owner's Yield
9.98%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
15.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.3K
Shares Outstanding
368.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Joris Brams Managing Director of International Division 1M male
Roger Alexander White Chief Executive Officer & Director 938.6K male
Gillian Kyle Company Secretary female
Joe Thompson Head of Investor Relations male
Jonny Catto Strategy Manager male
Michael Saunders Chief Executive Officer of Bibendum male
Adam David Phillips Chief Financial Officer & Executive Director male
Steve Thomson Matthew Clark Wholesale-Chairman male
Ewan Robertson Finance & Investor Relations Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits