Subscribe

Codan Limited (CDA.AX)

AUD42.19 -0.06 (-0.14%)
AU ASX Technology Hardware, Equipment & Parts
Address Technology Park 5095
Mawson Lakes, SA, AU
CEO Alfonso Ianniello
IPO 2003-11-26
ISIN AU000000CDA3

Explore sections of this company profile

Also trades on Australian Securities Exchange · CDA.AX (AUD) Other OTC · CODAF (USD)
Description

Codan Limited designs and develops sophisticated technological solutions for a diverse clientele, including global organizations like the United Nations, various mining enterprises (from large-scale operations to individual prospectors), security and defense forces, government bodies, and private users. The company operates through two core business units: Communications and Metal Detection. Its Communications division is dedicated to the engineering, manufacturing, and commercialization of communication equipment, featuring offerings such as MIMO MESH, DTC radio systems for wireless video and data transmission, and Zetron communication solutions. The Metal Detection segment focuses on innovating, producing, and distributing metal detection devices, which include handheld technologies utilized for recreational purposes, gold exploration, humanitarian demining, and military applications. Codan's products are marketed and sold internationally via a wide-reaching network of dealers, distributors, and agents, with a presence in countries like Australia, Canada, Denmark, the United Kingdom, the United States, Brazil, India, Ireland, Mexico, Singapore, and the United Arab Emirates, among other global markets. Founded in 1959, Codan Limited is headquartered in Mawson Lakes, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD42.19 -0.06 (-0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
507.0K
Beta
1.40
Float Shares
111.27M
Free Float %
61.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.95% +5.31% +2.33% +20.11% +38.25% +50.02% +136.94% +499.86% +128.44% +4,000.96% +3,777.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
42.19
DCF (Unlevered) 9.41 -77.7%
DCF (Levered) 8.91 -78.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 +1
Hold 4 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
16.04
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +22.5% Q4'25: +48.0% (vs Q4'23)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +26.7% Q4'25: +85.7% (vs Q4'23)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +12.4% Q4'25: +12.5% (vs Q4'23)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +21.7% Q4'25: +25.4% (vs Q4'23)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +17.6% Q4'25: +41.6% (vs Q4'23)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.2% Q4'25: +0.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    1.03× Q4'25: 0.46× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.40) × ERP
WACC = 98% × Ke + 2% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.41 Current price: 42.19
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2004
actual
Jun 2005
actual
Jun 2006
actual
Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
9 Rev. Ana.
7 EPS Ana.
Jun 2027
9 Rev. Ana.
8 EPS Ana.
Jun 2028
8 Rev. Ana.
6 EPS Ana.
Jun 2029
6 Rev. Ana.
3 EPS Ana.
Revenue
133.01M
est: 136.06M (-2.2%)
125.95M
est: 138.58M (-9.1%)
117.44M
est: 116.30M (+1.0%)
121.97M
est: 128.29M (-4.9%)
110.45M
est: 123.47M (-10.5%)
133.13M
est: 150.33M (-11.4%)
189.32M
est: 185.42M (+2.1%)
170.52M
est: 169.71M (+0.5%)
160.73M
est: 173.52M (-7.4%)
233.84M
est: 246.59M (-5.2%)
132.27M
est: 142.81M (-7.4%)
143.86M
est: 138.70M (+3.7%)
169.54M
est: 165.65M (+2.3%)
226.10M
est: 220.45M (+2.6%)
229.91M
est: 223.94M (+2.7%)
270.81M
est: 257.40M (+5.2%)
348.02M
est: 334.44M (+4.1%)
437.05M
est: 430.14M (+1.6%)
506.15M
est: 517.76M (-2.2%)
456.47M
est: 457.00M (-0.1%)
550.46M
est: 539.88M (+2.0%)
674.23M
est: 649.81M (+3.8%)
849.31M
835.67M – 900.20M
+30.7% YoY
949.98M
912.89M – 1.05B
+11.9% YoY
1.05B
1.05B – 1.06B
+10.9% YoY
1.15B
1.12B – 1.25B
+9.2% YoY
EBITDA
32.63M
est: 39.41M (-17.2%)
30.90M
est: 24.04M (+28.6%)
20.14M
est: 18.97M (+6.2%)
24.28M
est: 12.80M (+89.8%)
13.44M
est: 15.21M (-11.6%)
28.50M
est: 4.38M (+550.2%)
39.15M
est: 19.24M (+103.5%)
49.03M
est: 23.16M (+111.7%)
53.69M
est: 30.26M (+77.4%)
77.06M
est: 50.31M (+53.2%)
15.26M
est: 36.54M (-58.2%)
21.74M
est: 10.07M (+115.9%)
32.32M
est: 19.10M (+69.2%)
74.43M
est: 26.33M (+182.7%)
70.46M
est: 59.39M (+18.6%)
78.79M
est: 62.92M (+25.2%)
118.29M
est: 81.99M (+44.3%)
159.32M
est: 95.29M (+67.2%)
162.65M
est: 103.97M (+56.4%)
120.64M
est: 110.05M (+9.6%)
147.10M
est: 117.18M (+25.5%)
155.64M
est: 188.91M (-17.6%)
246.00M
242.05M – 260.74M
+30.2% YoY
275.16M
264.41M – 303.61M
+11.9% YoY
305.02M
302.72M – 307.31M
+10.9% YoY
333.03M
323.63M – 360.65M
+9.2% YoY
EBIT
24.52M
est: 33.18M (-26.1%)
22.67M
est: 24.04M (-5.7%)
12.40M
est: 18.97M (-34.6%)
17.39M
est: 12.80M (+35.9%)
5.80M
est: 15.30M (-62.1%)
22.22M
est: 4.38M (+406.9%)
28.86M
est: 19.36M (+49.0%)
33.71M
est: 23.16M (+45.6%)
41.55M
est: 30.26M (+37.3%)
65.67M
est: 58.98M (+11.3%)
11.04M
est: 36.77M (-70.0%)
17.27M
est: 10.07M (+71.5%)
27.51M
est: 18.99M (+44.9%)
60.46M
est: 26.34M (+129.6%)
54.02M
est: 59.39M (-9.0%)
63.68M
est: 62.89M (+1.3%)
97.64M
est: 81.98M (+19.1%)
140.29M
est: 95.47M (+46.9%)
138.05M
est: 104.17M (+32.5%)
91.77M
est: 110.26M (-16.8%)
113.40M
est: 117.40M (-3.4%)
146.57M
est: 129.04M (+13.6%)
207.11M
203.78M – 219.52M
+60.5% YoY
231.66M
222.61M – 255.61M
+11.9% YoY
256.80M
254.86M – 258.73M
+10.9% YoY
280.38M
272.47M – 303.64M
+9.2% YoY
Net Income
16.68M
est: 19.79M (-15.7%)
16.20M
est: 17.01M (-4.7%)
8.49M
est: 13.59M (-37.6%)
11.24M
est: 9.38M (+19.9%)
1.01M
est: 10.78M (-90.6%)
12.01M
est: 1.22M (+886.0%)
14.39M
est: 14.80M (-2.7%)
21.79M
est: 13.18M (+65.3%)
23.15M
est: 22.29M (+3.8%)
45.42M
est: 32.83M (+38.4%)
9.20M
est: 26.29M (-65.0%)
12.51M
est: 8.99M (+39.1%)
15.50M
est: 14.67M (+5.6%)
43.52M
est: 21.01M (+107.1%)
41.58M
est: 43.45M (-4.3%)
45.67M
est: 49.15M (-7.1%)
63.80M
est: 59.14M (+7.9%)
90.35M
est: 68.42M (+32.1%)
100.74M
est: 74.65M (+34.9%)
67.77M
est: 67.77M (+0.0%)
81.39M
est: 81.39M (+0.0%)
103.49M
est: 103.49M (+0.0%)
170.16M
169.48M – 171.66M
+64.4% YoY
197.17M
182.74M – 211.09M
+15.9% YoY
224.54M
206.06M – 243.81M
+13.9% YoY
257.94M
248.48M – 285.75M
+14.9% YoY
SGA
31.91M
est: 33.94M (-6.0%)
28.81M
est: 32.49M (-11.3%)
31.00M
est: 24.17M (+28.3%)
28.44M
est: 34.20M (-16.8%)
28.64M
est: 27.33M (+4.8%)
34.61M
est: 34.82M (-0.6%)
46.00M
est: 42.68M (+7.8%)
47.19M
est: 42.10M (+12.1%)
45.02M
est: 48.26M (-6.7%)
61.15M
est: 63.95M (-4.4%)
44.11M
est: 35.38M (+24.7%)
50.30M
est: 43.11M (+16.7%)
53.62M
est: 59.01M (-9.1%)
56.85M
est: 69.29M (-18.0%)
57.27M
est: 56.76M (+0.9%)
64.99M
est: 67.71M (-4.0%)
72.98M
est: 84.17M (-13.3%)
76.61M
est: 78.27M (-2.1%)
115.02M
est: 85.40M (+34.7%)
126.82M
est: 90.39M (+40.3%)
154.80M
est: 96.24M (+60.8%)
192.69M
est: 162.71M (+18.4%)
211.88M
208.48M – 224.58M
+30.2% YoY
237.00M
227.74M – 261.50M
+11.9% YoY
262.71M
260.74M – 264.69M
+10.9% YoY
286.84M
278.75M – 310.63M
+9.2% YoY
EPS
0.11
est: 0.11 (+1.3%)
0.10
est: 0.12 (-14.1%)
0.05
est: 0.06 (-8.6%)
0.07
est: 0.07 (-5.8%)
0.01
est: 0.06 (-89.9%)
0.07
est: 0.08 (-6.5%)
0.09
est: 0.19 (-53.3%)
0.13
est: 0.15 (-10.6%)
0.14
est: 0.16 (-11.7%)
0.26
est: 0.26 (-0.4%)
0.05
est: 0.05 (+3.0%)
0.07
est: 0.08 (-8.2%)
0.09
est: 0.11 (-21.6%)
0.25
est: 0.26 (-2.7%)
0.23
est: 0.21 (+9.4%)
0.26
est: 0.24 (+7.3%)
0.35
est: 0.35 (-0.3%)
0.50
est: 0.48 (+4.3%)
0.56
est: 0.56 (-0.2%)
0.37
est: 0.36 (+3.4%)
0.45
est: 0.44 (+2.4%)
0.57
est: 0.55 (+3.0%)
0.93
0.93 – 0.94
+68.9% YoY
1.08
1.00 – 1.16
+15.2% YoY
1.23
1.13 – 1.34
+14.7% YoY
1.42
1.36 – 1.57
+14.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-25 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-14 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-01 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-28 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-27 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-24 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-23 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-22 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-21 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-20 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-17 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-16 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-15 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
187.14M
OE per share TTM
1.03
Owner's Yield
2.41%
Maintenance CapEx ratio
13.60%
Maint CapEx / Avg PPE
11.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 84 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Bancreek Global Select ETF BCGS 3.16% 1.20M 0.80%
2 Bancreek International Large Cap ETF BCIL 3.16% 956.1K 0.80%
3 iShares S&P/ASX Small Ordinaries ETF ISO.AX 1.78% 1.56M 0.55%
4 NYLI International Small-Mid Cap Equity ETF NISM 1.08% 271.3K 0.70%
5 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.89% 875.6K 0.30%
6 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.85% 6.77M 0.30%
7 VanEck - MSCI Australian Sustainable Equity ETF GRNV.AX 0.64% 1.04M 0.35%
8 BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX 0.47% 2.16M 0.25%
9 BetaShares - Geared Australian Equities Complex ETF GEAR.AX 0.41% 1.79M 0.78%
10 iShares Defense Industrials Act IDEF 0.21% 8.66M 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
325.7K
Shares Outstanding
181.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alfonso Ianniello MD, Chief Executive Officer & Director 2M male
Ben Harvey President & Executive GM of Minelab 1M male
S. Paul Sangster President & Executive General Manager of DTC 1M male
Scott A. French President & Executive General Manager of Zetron 1M male
Michael Barton Chief Financial Officer & Company Secretary 841.1K male
Kayi Li Manager of Investor Relations & Deputy CFO female
Marjolijn Woods Chief Human Resource Officer female
Pieter Guichelaar Chief Operating Officer male
Daniel Widera General Counsel & Joint Company Secretary male
Daniel Hutchinson Executive General Manager of Strategy, Corporate Development & M&A male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits