Subscribe

TDK Corporation (6762.T)

JPY3,382.00 +84.00 (+2.55%)
JP JPX Technology Hardware, Equipment & Parts
Address Nihonbashi Takashimaya Mitsui Building 103-6128
Tokyo, JP
CEO Noboru Saito
Website tdk.com
IPO 2000-01-04
ISIN JP3538800008

Explore sections of this company profile

Also trades on Other OTC · TTDKF (USD) Other OTC · TTDKY (USD) Tokyo Stock Exchange · 6762.T (JPY)
Description

TDK Corporation, together with its subsidiaries, engages in the manufacture and sale of electronic components in Japan, Europe, China, Asia, the Americas, and internationally. The company operates through Passive Components, Sensor Application Products, Magnetic Application Products, Energy Application Products, and Others segments. The Passive Components segment offers ceramic capacitors, aluminum electrolytic capacitors, film capacitors, high-frequency components, piezoelectric material products, and circuit protection components, as well as inductive devices, including ferrite cores, coils, and transformers. The Sensor Application Products segment provides temperature and pressure, magnetic, and MEMS sensors. The Magnetic Application Products segment offers hard disk drives heads, HDD suspension assemblies, and magnets. The Energy Application Products segment provides energy devices comprising rechargeable batteries and power supplies. The Other segment offers mechatronics production equipment and camera module micro actuators for smartphones and other products. It also engages in the provision of insurance and real estate agency services; research and development of semiconductor products; and development, manufacture, and sale of rechargeable battery cells. Its products are used in information and communication technology, automotive, micromobility, industrial and energy, consumer electronics/home appliances, and medical and healthcare applications. The company was formerly known as Tokyo Denki Kagaku Kogyo K.K. and changed its name to TDK Corporation in 1983. TDK Corporation was founded in 1935 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,382.00 +84.00 (+2.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
0.71
Float Shares
1.90B
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+8.22% +14.75% +42.12% +69.44% +60.50% +82.58% +156.75% +276.88% +342.04% +858.31% +311.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,382.00
DCF (Unlevered) 387.11 -88.6%
DCF (Levered) 2,069.02 -38.8%
Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 9 0
Hold 2 0
Sell 1 +1
Strong Sell 1 0
Quality scores
Altman Z-Score
3.42
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.5%
    +4.8% Q1'26: +21.0% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +21.4%
    +34.0% Q1'26: +129.9% (vs Q1'25)
  • FCF margin Hardware, Equipment & Parts: +25.8%
    +14.3% Q1'26: +8.3% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.5%
    +10.0% Q1'26: +4.8% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.5%
    +8.9% Q1'26: +3.8% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Hardware, Equipment & Parts: -0.27×
    1.53× Q1'26: 1.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 93% × Ke + 7% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 387.11 Current price: 3,382.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2024
actual
Mar 2025
actual
Mar 2025
actual
Mar 2026
17 Rev. Ana.
16 EPS Ana.
Mar 2026
17 Rev. Ana.
16 EPS Ana.
Mar 2027
17 Rev. Ana.
17 EPS Ana.
Mar 2027
16 Rev. Ana.
16 EPS Ana.
Mar 2028
16 Rev. Ana.
16 EPS Ana.
Mar 2028
17 Rev. Ana.
17 EPS Ana.
Mar 2029
10 Rev. Ana.
9 EPS Ana.
Mar 2029
7 Rev. Ana.
7 EPS Ana.
Mar 2030
10 Rev. Ana.
9 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
1.08T
est: 1.08T (+0.5%)
1.15T
est: 1.16T (-1.1%)
1.18T
est: 1.17T (+0.9%)
1.27T
est: 1.26T (+0.8%)
1.38T
est: 1.37T (+0.7%)
1.36T
est: 1.37T (-0.2%)
1.48T
est: 1.45T (+2.3%)
1.90T
est: 1.85T (+3.0%)
2.18T
est: 2.17T (+0.4%)
2.10T
est: 2.11T (-0.3%)
2.10T
est: 2.12T (-0.7%)
2.20T
est: 2.19T (+0.9%)
2.20T
est: 2.19T (+0.9%)
2.44T
2.26T – 2.49T
+1.4% YoY
2.47T
2.45T – 2.49T
+1.4% YoY
2.57T
2.40T – 2.66T
+2.3% YoY
2.63T
2.49T – 2.72T
+2.3% YoY
2.70T
2.70T – 2.71T
+3.5% YoY
2.80T
2.55T – 2.99T
+3.5% YoY
2.62T
2.44T – 2.69T
+13.1% YoY
2.96T
2.95T – 2.97T
+13.1% YoY
2.68T
2.49T – 2.75T
+0.0% YoY
2.68T
2.49T – 2.82T
+0.0% YoY
EBITDA
152.71B
est: 184.82B (-17.4%)
176.64B
est: 199.81B (-11.6%)
296.15B
est: 200.35B (+47.8%)
177.80B
est: 216.44B (-17.9%)
214.45B
est: 235.43B (-8.9%)
222.85B
est: 234.42B (-4.9%)
251.82B
est: 248.16B (+1.5%)
337.67B
est: 316.87B (+6.6%)
364.01B
est: 372.66B (-2.3%)
343.36B
est: 385.46B (-10.9%)
343.36B
est: 366.54B (-6.3%)
396.95B
est: 399.21B (-0.6%)
396.95B
est: 377.96B (+5.0%)
445.17B
412.07B – 453.99B
-4.0% YoY
427.50B
424.42B – 429.94B
-4.0% YoY
469.31B
438.92B – 485.25B
-3.2% YoY
454.41B
431.39B – 470.91B
-3.2% YoY
493.69B
492.95B – 494.44B
-2.0% YoY
483.65B
441.15B – 516.49B
-2.0% YoY
478.43B
445.21B – 491.38B
+7.1% YoY
512.36B
511.03B – 513.69B
+7.1% YoY
489.21B
455.24B – 502.45B
-5.3% YoY
463.17B
430.81B – 487.54B
-5.3% YoY
EBIT
72.46B
est: 89.07B (-18.7%)
93.41B
est: 96.30B (-3.0%)
208.66B
est: 96.55B (+116.1%)
85.63B
est: 104.31B (-17.9%)
107.82B
est: 113.46B (-5.0%)
97.87B
est: 112.98B (-13.4%)
111.54B
est: 119.60B (-6.7%)
160.64B
est: 152.71B (+5.2%)
157.73B
est: 179.60B (-12.2%)
170.66B
est: 258.81B (-34.1%)
170.66B
est: 183.79B (-7.1%)
220.84B
est: 268.04B (-17.6%)
220.84B
est: 189.52B (+16.5%)
298.90B
276.67B – 304.82B
-28.3% YoY
214.36B
212.82B – 215.59B
-28.3% YoY
315.11B
294.71B – 325.81B
-27.7% YoY
227.86B
216.31B – 236.13B
-27.7% YoY
331.48B
330.98B – 331.98B
-26.8% YoY
242.52B
221.21B – 258.99B
-26.8% YoY
321.23B
298.93B – 329.93B
-20.0% YoY
256.91B
256.25B – 257.58B
-20.0% YoY
328.47B
305.66B – 337.36B
-29.3% YoY
232.25B
216.02B – 244.47B
-29.3% YoY
Net Income
49.44B
est: 45.59B (+8.5%)
64.83B
est: 66.38B (-2.3%)
145.10B
est: 152.07B (-4.6%)
63.46B
est: 62.75B (+1.1%)
82.21B
est: 77.50B (+6.1%)
57.78B
est: 70.68B (-18.2%)
74.68B
est: 84.15B (-11.3%)
131.30B
est: 118.57B (+10.7%)
114.19B
est: 132.55B (-13.9%)
124.69B
est: 122.27B (+2.0%)
124.69B
est: 169.59B (-26.5%)
167.16B
est: 164.05B (+1.9%)
167.16B
est: 166.83B (+0.2%)
195.57B
183.18B – 210.74B
+0.0% YoY
195.66B
189.88B – 211.47B
+0.0% YoY
220.82B
182.03B – 245.93B
+1.2% YoY
223.41B
197.59B – 244.77B
+1.2% YoY
248.09B
196.12B – 279.90B
+3.5% YoY
256.76B
217.21B – 293.31B
+3.5% YoY
238.25B
216.75B – 246.63B
+22.7% YoY
292.29B
233.86B – 320.30B
+22.7% YoY
254.97B
231.96B – 263.94B
+0.0% YoY
255.01B
231.84B – 272.45B
+0.0% YoY
SGA
137.23B
est: 212.57B (-35.4%)
142.80B
est: 229.81B (-37.9%)
113.65B
est: 230.42B (-50.7%)
152.14B
est: 248.93B (-38.9%)
173.51B
est: 270.77B (-35.9%)
187.96B
est: 269.61B (-30.3%)
195.74B
est: 285.41B (-31.4%)
410.57B
est: 364.43B (+12.7%)
434.80B
est: 428.60B (+1.4%)
452.52B
est: 416.42B (+8.7%)
452.52B
est: 405.18B (+11.7%)
494.03B
est: 431.26B (+14.6%)
494.03B
est: 417.81B (+18.2%)
480.92B
445.16B – 490.44B
-1.7% YoY
472.57B
469.17B – 475.27B
-1.7% YoY
507.00B
474.17B – 524.22B
-0.9% YoY
502.32B
476.87B – 520.56B
-0.9% YoY
533.34B
532.53B – 534.14B
+0.2% YoY
534.64B
487.65B – 570.95B
+0.2% YoY
516.85B
480.96B – 530.84B
+9.6% YoY
566.37B
564.90B – 567.84B
+9.6% YoY
528.49B
491.80B – 542.80B
-3.1% YoY
512.00B
476.22B – 538.94B
-3.1% YoY
EPS
26.19
est: 23.99 (+9.2%)
34.28
est: 34.94 (-1.9%)
76.68
est: 80.04 (-4.2%)
33.52
est: 33.03 (+1.5%)
43.40
est: 40.79 (+6.4%)
30.50
est: 37.20 (-18.0%)
39.41
est: 44.29 (-11.0%)
69.29
est: 62.41 (+11.0%)
60.24
est: 69.76 (-13.7%)
65.74
est: 66.18 (-0.7%)
65.74
est: 89.41 (-26.5%)
88.10
est: 88.79 (-0.8%)
88.10
est: 88.79 (-0.8%)
102.67
96.41 – 110.92
+0.8% YoY
103.45
99.93 – 111.29
+0.8% YoY
116.17
95.81 – 129.44
+1.1% YoY
117.39
103.98 – 128.81
+1.1% YoY
131.27
103.23 – 147.32
+2.5% YoY
134.53
114.31 – 154.36
+2.5% YoY
125.40
114.08 – 129.81
+20.9% YoY
151.63
123.07 – 168.56
+20.9% YoY
134.20
122.09 – 138.92
+0.0% YoY
134.20
122.01 – 143.38
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-27 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-26 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-25 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-22 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-21 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-20 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-19 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-18 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-15 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-14 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-13 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-15 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-14 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-13 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-10 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
360.13B
OE per share TTM
189.53
Owner's Yield
4.62%
Maintenance CapEx ratio
306.57%
Maint CapEx / Avg PPE
50.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.27M
Shares Outstanding
1.90B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Noboru Saito President, Chief Executive Officer, GM of Humidifier Countermeasures HQ & Representative Director 210M male
Tetsuji Yamanishi Chief Financial Officer, Senior Executive Vice President & Representative Director 129M male
Shigeki Sato Executive Vice President & Chief Executive Officer of Electronic Components Business Company 109M male
Masao Omagari General Manager of IR/SR Group
Michael Pocsatko Senior Vice President and GM of Corporate Marketing & Incubation HQ male
Ikuo Fukuchi Corporate Officer, Global Chief Compliance Officer and GM of Legal & Compliance HQ male
Shuichi Hashiyama CTO, GM of Technology & Intellectual Property HQ, Corporate Officer & Director male
Takao Tsutsui Corporate Officer
Takeshi Takahashi Corporate Officer, GM of Quality Assurance HQ and Chief Officer of Quality, Safety & Environment
Kim Guan Ong Corporate Officer male
Andreas Keller Senior Vice President, GM of Human Resources HQ and Chief People & Sustainability Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits