Subscribe

LG Innotek Co., Ltd. (011070.KS)

KRW741,000.00 -22,000.00 (-2.88%)
KR KSC Technology Hardware, Equipment & Parts
Address 30, Magokjungang 10-ro 7796
Seoul, KR
CEO Hyuksoo Moon
IPO 2008-07-24
ISIN KR7011070000

Explore sections of this company profile

Description

LG Innotek Co., Ltd. is a South Korean-based global provider specializing in the manufacture and sale of advanced electronic materials and components. The company caters to a broad spectrum of industries, including mobile communication, automotive, display, semiconductor, LED lighting, and the Internet of Things (IoT). Its comprehensive product lineup features a diverse array of items such as integrated circuit packaging solutions (e.g., COF, CSP, SiP), cutting-edge automotive systems like radars, electric vehicle communication controllers, various specialized motors, and camera modules for both mobile and automotive applications. Furthermore, LG Innotek supplies connectivity modules (e.g., Bluetooth, Wi-Fi, cellular), a range of sensing technologies (e.g., 3D sensing, motion, water leakage), power management systems, and other critical electronic parts. Founded in 1970 as LG Electro-Components Co., Ltd., the company adopted its current name, LG Innotek Co., Ltd., in May 2000. Its headquarters are situated in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW741,000.00 -22,000.00 (-2.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
440.2K
Beta
2.08
Float Shares
14.01M
Free Float %
59.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+28.57% +70.13% +146.28% +357.05% +515.19% +445.05% +875.90% +372.61% +612.96% +1,597.32% +3,288.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
741,000.00
DCF (Unlevered) 280,380.72 -62.2%
DCF (Levered) 56,051.57 -92.4%
Ratings Trend (MoM) 81% Bullish
Rating 2026-05 Change
Strong Buy 10 +1
Buy 12 -2
Hold 4 0
Sell 1 0
Strong Sell 0 -1
Quality scores
Altman Z-Score
5.45
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.5%
    +3.3% Q1'26: +11.1% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +21.4%
    -24.0% Q1'26: +167.7% (vs Q1'25)
  • FCF margin Hardware, Equipment & Parts: +25.8%
    +2.9% Q1'26: +2.0% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.5%
    +3.0% Q1'26: +5.3% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.5%
    +8.4% Q1'26: +13.9% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Hardware, Equipment & Parts: -0.27×
    1.26× Q1'26: 1.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.35) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 281,197.61 Current price: 741,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
24 Rev. Ana.
22 EPS Ana.
Dec 2027
26 Rev. Ana.
24 EPS Ana.
Dec 2028
12 Rev. Ana.
12 EPS Ana.
Dec 2029
25 Rev. Ana.
22 EPS Ana.
Revenue
6.14T
est: 6.17T (-0.5%)
5.75T
est: 5.55T (+3.7%)
7.64T
est: 7.57T (+1.0%)
7.98T
est: 8.10T (-1.5%)
8.30T
est: 8.10T (+2.5%)
9.54T
est: 9.54T (+0.0%)
14.95T
est: 14.23T (+5.1%)
19.59T
est: 19.65T (-0.3%)
20.61T
est: 20.22T (+1.9%)
21.20T
est: 21.18T (+0.1%)
21.90T
est: 21.86T (+0.2%)
24.32T
23.22T – 25.87T
+11.2% YoY
25.69T
23.03T – 28.43T
+5.6% YoY
26.97T
24.95T – 29.29T
+5.0% YoY
26.37T
24.39T – 28.64T
-2.2% YoY
EBITDA
706.02B
est: 668.48B (+5.6%)
455.64B
est: 601.06B (-24.2%)
651.52B
est: 819.84B (-20.5%)
746.21B
est: 877.83B (-15.0%)
860.26B
est: 877.55B (-2.0%)
1.16T
est: 1.03T (+11.9%)
2.00T
est: 1.54T (+29.8%)
2.04T
est: 2.13T (-4.2%)
1.84T
est: 2.19T (-16.2%)
1.98T
est: 2.13T (-7.0%)
1.82T
est: 2.20T (-17.5%)
2.45T
2.34T – 2.60T
+11.2% YoY
2.59T
2.32T – 2.86T
+5.6% YoY
2.72T
2.51T – 2.95T
+5.0% YoY
2.66T
2.46T – 2.88T
-2.2% YoY
EBIT
168.34B
est: 328.60B (-48.8%)
46.35B
est: 295.46B (-84.3%)
271.97B
est: 403.00B (-32.5%)
238.36B
est: 431.51B (-44.8%)
296.74B
est: 431.37B (-31.2%)
492.45B
est: 508.17B (-3.1%)
1.23T
est: 757.72B (+62.9%)
1.19T
est: 1.05T (+13.6%)
789.41B
est: 1.08T (-26.7%)
701.98B
est: 1.04T (-32.4%)
665.01B
est: 1.07T (-37.9%)
1.19T
1.14T – 1.27T
+11.2% YoY
1.26T
1.13T – 1.39T
+5.6% YoY
1.32T
1.22T – 1.44T
+5.0% YoY
1.29T
1.20T – 1.40T
-2.2% YoY
Net Income
95.09B
est: 100.91B (-5.8%)
4.95B
est: -32.01B (+115.5%)
174.78B
est: 181.52B (-3.7%)
163.10B
est: 183.64B (-11.2%)
102.30B
est: 181.60B (-43.7%)
330.90B
est: 232.59B (+42.3%)
888.28B
est: 898.34B (-1.1%)
979.85B
est: 1.07T (-8.6%)
565.20B
est: 569.23B (-0.7%)
449.27B
est: 455.10B (-1.3%)
341.26B
est: 463.06B (-26.3%)
798.12B
600.97B – 987.87B
+72.4% YoY
922.11B
527.13B – 1.23T
+15.5% YoY
1.02T
916.89B – 1.13T
+10.2% YoY
— – —
-100.0% YoY
SGA
212.76B
est: 160.79B (+32.3%)
221.95B
est: 144.57B (+53.5%)
236.77B
est: 197.19B (+20.1%)
262.95B
est: 211.14B (+24.5%)
278.96B
est: 211.07B (+32.2%)
244.98B
est: 248.65B (-1.5%)
457.68B
est: 370.76B (+23.4%)
532.04B
est: 512.05B (+3.9%)
493.19B
est: 526.97B (-6.4%)
485.82B
est: 541.29B (-10.2%)
507.18B
est: 558.67B (-9.2%)
621.51B
593.40B – 661.16B
+11.2% YoY
656.51B
588.67B – 726.65B
+5.6% YoY
689.34B
637.61B – 748.54B
+5.0% YoY
674.04B
623.46B – 731.93B
-2.2% YoY
EPS
4,018.00
est: 4,264.15 (-5.8%)
209.00
est: -1,352.48 (+115.5%)
7,386.00
est: 7,670.48 (-3.7%)
6,892.18
est: 7,759.92 (-11.2%)
4,323.03
est: 7,673.75 (-43.7%)
13,983.00
est: 9,828.62 (+42.3%)
37,536.00
est: 37,960.80 (-1.1%)
41,135.00
est: 45,319.68 (-9.2%)
23,883.00
est: 24,053.80 (-0.7%)
18,983.00
est: 19,230.06 (-1.3%)
14,419.00
est: 19,566.36 (-26.3%)
33,724.40
25,393.72 – 41,742.25
+72.4% YoY
38,963.70
22,273.55 – 51,973.95
+15.5% YoY
42,931.16
38,742.96 – 47,724.01
+10.2% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-28 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-27 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-26 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-22 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-21 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-18 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-15 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-05-14 C- 1/5 2/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C- 1/5 2/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C- 1/5 2/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C- 1/5 2/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C- 1/5 2/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 2/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-15 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-14 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-13 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5
2026-04-10 B+ 3/5 3/5 3/5 3/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
762.44B
OE per share TTM
32,226.94
Owner's Yield
2.21%
Maintenance CapEx ratio
29.86%
Maint CapEx / Avg PPE
21.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
64.85M
Shares Outstanding
23.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chang-yeop Lee Managing Director 2B
Han-mo Ku Managing Director 2B
Hyuksoo Moon Chief Executive Officer & Representative Director 939M
Heung-sik Kim Vice President 614M
In-gyu Lee Vice President 614M
Jihwan Park Chief Financial Officer & Inside Director
Eunkuk Kyung Chief Financial Officer & Inside Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits