Subscribe

Carlsberg A/S (CARL-B.CO)

DKK917.80 -3.80 (-0.41%)
DK CPH Consumer Defensive Beverages - Alcoholic
Address 1 J. C. Jacobsens Gade 1799
Copenhagen, DK
CEO Jacob Aarup-Andersen
IPO 2000-01-03
ISIN DK0010181759

Explore sections of this company profile

Also trades on NASDAQ Copenhagen · CARL-A.CO (DKK) NASDAQ Copenhagen · CARL-B.CO (DKK) Other OTC · CABGY (USD) Other OTC · CABHF (USD) Other OTC · CABJF (USD)
Description

Carlsberg A/S is a Danish corporation primarily engaged in the manufacturing and marketing of beer and various other beverages. Its extensive product offerings include staple, artisanal, and specialized beers, alongside a selection of non-alcoholic options. These products are prominently sold under a variety of brands, including Carlsberg, Tuborg, Feldschlösschen, Baltika, Chongqing, 1664 Blanc, Grimbergen, Ringnes, and Somersby. The company, established in 1847 and based in Copenhagen, Denmark, also boasts a significant international presence, exporting its goods to approximately 100 nations worldwide.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK917.80 -3.80 (-0.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
231.7K
Beta
0.64
Float Shares
120.58M
Free Float %
91.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.03% +1.71% -0.05% -3.96% +1.15% +2.20% -9.73% -20.04% -25.83% +37.80% +285.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
917.80
DCF (Unlevered) 2,109.41 +129.8%
DCF (Levered) 2,310.63 +151.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-06 Change
Strong Buy 5 0
Buy 13 +1
Hold 5 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.19
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Alcoholic: +1.2%
    +18.8% Q4'25: +20.8% (vs Q4'23)
  • EPS growth Beverages - Alcoholic: +10.7%
    -12.9% Q4'25: +106.0% (vs Q4'23)
  • FCF margin FCF growth · Beverages - Alcoholic: -4.0%
    +6.5% Q4'25: +10.5% (vs Q4'23)
  • EBIT margin Beverages - Alcoholic: +13.7%
    +12.4% Q4'25: +9.6% (vs Q4'23)
  • ROIC Beverages - Alcoholic: +6.8%
    +9.1% Q4'25: +13.7% (vs Q4'23)
  • Share dilution Beverages - Alcoholic: +0.0%
    -0.3% Q4'25: -2.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Alcoholic: -0.12×
    4.43× Q4'25: 2.56× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 61% × Ke + 39% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,089.89 Current price: 917.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
21 Rev. Ana.
20 EPS Ana.
Dec 2027
22 Rev. Ana.
20 EPS Ana.
Dec 2028
21 Rev. Ana.
16 EPS Ana.
Dec 2029
10 Rev. Ana.
14 EPS Ana.
Dec 2030
10 Rev. Ana.
14 EPS Ana.
Revenue
65.35B
est: 64.94B (+0.6%)
62.61B
est: 63.15B (-0.9%)
61.81B
est: 62.20B (-0.6%)
62.50B
est: 62.10B (+0.7%)
65.90B
est: 66.08B (-0.3%)
58.54B
est: 59.11B (-1.0%)
66.63B
est: 66.22B (+0.6%)
70.27B
est: 70.44B (-0.3%)
73.59B
est: 74.56B (-1.3%)
75.01B
est: 74.95B (+0.1%)
89.10B
est: 89.30B (-0.2%)
92.73B
91.80B – 93.82B
+3.8% YoY
96.08B
94.16B – 98.44B
+3.6% YoY
99.45B
99.34B – 99.55B
+3.5% YoY
103.33B
101.77B – 105.21B
+3.9% YoY
108.59B
106.95B – 110.58B
+5.1% YoY
EBITDA
4.07B
est: 14.08B (-71.1%)
12.57B
est: 13.69B (-8.2%)
13.07B
est: 13.49B (-3.1%)
13.41B
est: 13.46B (-0.4%)
15.22B
est: 14.33B (+6.2%)
13.69B
est: 12.82B (+6.8%)
15.05B
est: 14.36B (+4.8%)
14.74B
est: 15.27B (-3.5%)
15.02B
est: 15.43B (-2.7%)
15.80B
est: 15.51B (+1.8%)
16.46B
est: 18.49B (-11.0%)
19.19B
19.00B – 19.42B
+3.8% YoY
19.89B
19.49B – 20.38B
+3.6% YoY
20.59B
20.56B – 20.61B
+3.5% YoY
21.39B
21.07B – 21.78B
+3.9% YoY
22.48B
22.14B – 22.89B
+5.1% YoY
EBIT
7.91B
est: 9.91B (-20.1%)
8.58B
est: 9.64B (-11.0%)
4.54B
est: 9.49B (-52.1%)
9.24B
est: 9.47B (-2.5%)
10.70B
est: 10.08B (+6.2%)
9.35B
est: 9.02B (+3.7%)
10.88B
est: 10.10B (+7.7%)
9.76B
est: 10.75B (-9.2%)
10.95B
est: 10.84B (+1.0%)
11.43B
est: 10.90B (+4.9%)
11.03B
est: 12.98B (-15.0%)
13.48B
13.35B – 13.64B
+3.8% YoY
13.97B
13.69B – 14.31B
+3.6% YoY
14.46B
14.44B – 14.47B
+3.5% YoY
15.02B
14.80B – 15.30B
+3.9% YoY
15.79B
15.55B – 16.08B
+5.1% YoY
Net Income
-2.58B
est: 3.83B (-167.4%)
4.49B
est: 3.76B (+19.3%)
2.07B
est: 4.33B (-52.3%)
5.31B
est: 4.66B (+13.8%)
6.57B
est: 5.44B (+20.9%)
6.03B
est: 5.22B (+15.4%)
6.85B
est: 6.43B (+6.5%)
8.18B
est: 7.57B (+8.1%)
-40.79B
est: 6.80B (-700.0%)
9.12B
est: 7.01B (+30.1%)
5.96B
est: 7.32B (-18.7%)
8.47B
8.09B – 8.85B
+15.7% YoY
9.47B
8.80B – 10.15B
+11.8% YoY
9.56B
9.23B – 11.95B
+0.9% YoY
11.57B
11.34B – 11.84B
+21.0% YoY
14.32B
14.03B – 14.66B
+23.8% YoY
SGA
24.07B
est: 20.29B (+18.6%)
23.70B
est: 19.73B (+20.1%)
22.98B
est: 19.43B (+18.3%)
22.09B
est: 19.40B (+13.9%)
22.56B
est: 20.64B (+9.3%)
18.83B
est: 18.46B (+2.0%)
20.89B
est: 20.68B (+1.0%)
21.57B
est: 22.00B (-2.0%)
22.43B
est: 23.20B (-3.3%)
23.62B
est: 23.32B (+1.3%)
28.09B
est: 27.78B (+1.1%)
28.85B
28.56B – 29.19B
+3.8% YoY
29.89B
29.29B – 30.62B
+3.6% YoY
30.94B
30.91B – 30.97B
+3.5% YoY
32.15B
31.66B – 32.73B
+3.9% YoY
33.78B
33.27B – 34.40B
+5.1% YoY
EPS
-16.94
est: 28.80 (-158.8%)
29.40
est: 28.28 (+4.0%)
13.54
est: 32.55 (-58.4%)
34.83
est: 35.09 (-0.7%)
43.67
est: 40.89 (+6.8%)
41.27
est: 39.30 (+5.0%)
47.59
est: 48.35 (-1.6%)
58.52
est: 53.96 (+8.5%)
-299.72
est: 50.25 (-696.5%)
51.71
est: 52.76 (-2.0%)
45.06
est: 58.12 (-22.5%)
64.56
61.04 – 66.81
+11.1% YoY
70.53
66.36 – 76.55
+9.2% YoY
76.42
69.63 – 90.13
+8.4% YoY
87.28
85.56 – 89.35
+14.2% YoY
108.01
105.89 – 110.58
+23.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-06-11 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-06-10 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-06-09 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-06-08 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-06-04 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-06-03 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-06-02 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-06-01 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-29 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-28 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-26 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-22 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-21 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-20 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-19 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-18 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-13 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-12 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-06 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-05 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-04 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-15 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
21.79B
OE per share TTM
163.65
Owner's Yield
19.53%
Maintenance CapEx ratio
2.46%
Maint CapEx / Avg PPE
37.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
343.7K
Shares Outstanding
132.17M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jacob Aarup-Andersen Group Chief Executive Officer & Member of Executive Board 22M male
Ulrica Fearn Chief Financial Officer & Member of Executive Board 12M female
Esther Wu Chief Information Officer female
Joao Miguel Ventura Rego Abecasis Executive Vice President - Asia male
Peter Kondrup Vice President of Investor Relations male
Susanne Skippari Executive Vice President of People & Culture female
Søren Brinck Executive Vice President of Western Europe male
Victor Shevtsov Executive Vice President of Supply Chain male
Cecilia Lundgren Chief Financial Officer of Western Europe and DE&I Council Chair
Yves Briantais Chief Marketing Officer male
Dejan Beko Managing Director of Greece, Central & Eastern Europe male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits