Subscribe

Big Yellow Group PLC (BYLOF)

USD11.70 +0.20 (+1.74%)
GB OTC Real Estate REIT - Industrial
Address Unit 2, The Deans GU19 5AT
Bagshot, MB, GB
CEO James Ernest Gibson
IPO 2013-03-01
ISIN GB0002869419

Explore sections of this company profile

Also trades on London Stock Exchange · BYG.L (GBp) Other OTC · BYLOF (USD)
Description

Big Yellow Group Plc is a real estate investment trust, which engages in the provision of self-storage and related services. It operates through the Self-Storage and Related Services segment. The company was founded by Nicholas John Vetch, James Ernest Gibson, and Philip Adrian Burks in September 1998 and is headquartered in Bagshot, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD11.70 +0.20 (+1.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.3K
Beta
0.93
Float Shares
178.97M
Free Float %
91.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.73% -4.33% -10.02% -21.07% -23.26% -20.39% -18.15% -24.52% -38.10% -7.92% +125.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (7 ratings, all time) Buy
Price Targets & DCF
Current price
11.70
DCF (Unlevered) 8.18 -30.1%
DCF (Levered) 1.78 -84.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.13
Safe zone
Piotroski F-Score
3 / 9
Average
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
  • Revenue growth
    +2.5% Q1'26: +4.1% (vs Q1'24)
  • EPS growth
    -37.9% Q1'26: -58.1% (vs Q1'24)
  • FCF margin
    Q1'26: +10.6% (vs Q1'24)
  • EBIT margin
    Q1'26: +62.2% (vs Q1'24)
  • ROIC
    Q1'26: +8.2% (vs Q1'24)
  • Share dilution
    +0.3% Q1'26: +0.3% (vs Q1'24)
  • Debt / EBITDA
    3.78× Q1'26: 1.90× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.11) × ERP
WACC = 76% × Ke + 24% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.08 Current price: 11.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
1 EPS Ana.
Mar 2027
8 Rev. Ana.
1 EPS Ana.
Mar 2028
6 Rev. Ana.
1 EPS Ana.
Mar 2029
5 Rev. Ana.
1 EPS Ana.
Mar 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
87.79M
est: 121.87M (-28.0%)
101.79M
est: 141.24M (-27.9%)
109.71M
est: 132.30M (-17.1%)
117.33M
est: 163.87M (-28.4%)
125.81M
est: 164.36M (-23.5%)
129.31M
est: 160.98M (-19.7%)
135.24M
est: 185.84M (-27.2%)
171.32M
est: 215.58M (-20.5%)
188.83M
est: 224.13M (-15.7%)
199.62M
est: 196.06M (+1.8%)
204.50M
est: 198.97M (+2.8%)
200.72M
197.75M – 206.16M
+0.9% YoY
210.49M
206.81M – 221.52M
+4.9% YoY
224.23M
220.17M – 232.69M
+6.5% YoY
228.79M
224.72M – 239.05M
+2.0% YoY
252.98M
248.48M – 264.32M
+10.6% YoY
EBITDA
53.42M
est: 113.30M (-52.9%)
61.89M
est: 131.31M (-52.9%)
112.52M
est: 123.00M (-8.5%)
73.43M
est: 152.35M (-51.8%)
136.39M
est: 152.81M (-10.7%)
104.42M
est: 149.66M (-30.2%)
272.77M
est: 172.78M (+57.9%)
708.26M
est: 200.43M (+253.4%)
122.46M
est: 208.37M (-41.2%)
266.58M
est: 182.28M (+46.2%)
222.32M
est: 184.99M (+20.2%)
186.61M
183.85M – 191.67M
+0.9% YoY
195.69M
192.27M – 205.94M
+4.9% YoY
208.47M
204.69M – 216.33M
+6.5% YoY
212.71M
208.92M – 222.24M
+2.0% YoY
235.20M
231.01M – 245.74M
+10.6% YoY
EBIT
115.94M
est: 112.98M (+2.6%)
124.11M
est: 130.94M (-5.2%)
110.10M
est: 122.66M (-10.2%)
144.59M
est: 151.92M (-4.8%)
136.93M
est: 152.38M (-10.1%)
102.43M
est: 149.24M (-31.4%)
270.69M
est: 172.30M (+57.1%)
705.80M
est: 199.87M (+253.1%)
120.00M
est: 207.79M (-42.2%)
263.98M
est: 181.77M (+45.2%)
219.78M
est: 184.47M (+19.1%)
186.09M
183.33M – 191.14M
+0.9% YoY
195.15M
191.73M – 205.37M
+4.9% YoY
207.88M
204.12M – 215.72M
+6.5% YoY
212.11M
208.34M – 221.62M
+2.0% YoY
234.54M
230.36M – 245.05M
+10.6% YoY
Net Income
105.59M
est: 51.68M (+104.3%)
112.00M
est: 61.04M (+83.5%)
99.51M
est: 67.95M (+46.4%)
133.54M
est: 75.26M (+77.4%)
126.50M
est: 81.44M (+55.3%)
92.58M
est: 83.30M (+11.1%)
265.19M
est: 83.36M (+218.1%)
697.27M
est: 102.63M (+579.4%)
73.33M
est: 110.56M (-33.7%)
239.83M
est: 111.28M (+115.5%)
201.89M
est: 111.24M (+81.5%)
116.38M
113.69M – 123.16M
+4.6% YoY
122.16M
119.34M – 129.28M
+5.0% YoY
126.63M
123.70M – 134.01M
+3.7% YoY
132.06M
129.00M – 139.75M
+4.3% YoY
137.99M
134.80M – 146.03M
+4.5% YoY
SGA
11.94M
est: 12.77M (-6.5%)
12.76M
est: 14.80M (-13.8%)
13.59M
est: 13.86M (-2.0%)
14.72M
est: 17.17M (-14.2%)
15.90M
est: 17.22M (-7.7%)
15.94M
est: 16.86M (-5.5%)
18.59M
est: 19.47M (-4.5%)
20.85M
est: 22.58M (-7.7%)
21.02M
est: 23.48M (-10.5%)
15.22M
est: 20.54M (-25.9%)
15.76M
est: 20.84M (-24.4%)
21.03M
20.72M – 21.60M
+0.9% YoY
22.05M
21.67M – 23.21M
+4.9% YoY
23.49M
23.07M – 24.38M
+6.5% YoY
23.97M
23.54M – 25.04M
+2.0% YoY
26.50M
26.03M – 27.69M
+10.6% YoY
EPS
0.72
est: 0.26 (+173.6%)
0.72
est: 0.31 (+131.7%)
0.64
est: 0.35 (+85.0%)
0.85
est: 0.38 (+121.8%)
0.78
est: 0.41 (+88.1%)
0.56
est: 0.42 (+32.0%)
1.52
est: 0.42 (+258.1%)
3.85
est: 0.52 (+636.7%)
0.40
est: 0.56 (-28.9%)
1.27
est: 0.57 (+124.1%)
1.03
est: 0.57 (+81.8%)
0.59
0.58 – 0.63
+4.6% YoY
0.62
0.61 – 0.66
+5.0% YoY
0.64
0.63 – 0.68
+3.7% YoY
0.67
0.66 – 0.71
+4.3% YoY
0.70
0.69 – 0.74
+4.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 A- 4/5 3/5 3/5 4/5 4/5 2/5 4/5
2026-05-18 A- 4/5 3/5 3/5 4/5 4/5 2/5 4/5
2026-05-15 A 4/5 3/5 3/5 5/5 4/5 3/5 4/5
2026-05-14 A 4/5 3/5 3/5 5/5 4/5 3/5 4/5
2026-05-13 A 4/5 3/5 3/5 5/5 4/5 3/5 4/5
2026-05-12 A 4/5 3/5 3/5 5/5 4/5 3/5 4/5
2026-05-11 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-05 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-04 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-04-29 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-04-28 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
145.22M
OE per share TTM
0.74
Owner's Yield
6.71%
Maintenance CapEx ratio
78.00%
Maint CapEx / Avg PPE
12.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Developed Europe All Cap Index ETF VE.TO 0.01% 66.4K 0.23%
2 Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO 0.01% 560.4K 0.23%
3 Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO 0.01% 48.4K 0.22%
4 Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO 0.01% 59.3K 0.22%
5 Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO 0.01% 38.3K 0.22%
6 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 45.8K 0.22%
7 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 142.7K 0.22%
8 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 80.3K 0.22%
9 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 32.5K 0.22%
10 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 2.0K 0.31%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
269.8K
Shares Outstanding
195.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
James Ernest Gibson Co-Founder, Chief Executive Officer & Executive Director 1M male
Nicholas John Vetch Co-Founder & Executive Chairman of the Board 1M male
John Richard Trotman Chief Financial Officer & Executive Director 905.3K male
John Duncanson Hunter Chief Operating Officer & Executive Director male
Julie Fawcett Head of Estates & Facilities female
Simon Allen Head of Development male
Anthony Chenery Head of Marketing & E-Commerce male
Stuart Grinnall Head of IT, Digital Security & Telephony male
Celia Login Head of Customer Services
Cheryl Hathaway Head of Human Resources female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits