Subscribe

Better World Green Public Company Limited (BWG.BK)

THB0.25 -0.02 (-7.41%)
TH SET Industrials Waste Management
Address 488 Soi Ladprao 130 (Mahatthai 2) 10240
Bangkok, TH
CEO Suwat Luengviriya
Website betterworldgreen.com
IPO 2007-11-14
ISIN TH0954010Z08

Explore sections of this company profile

Description

Better World Green Public Company Limited, along with its subsidiaries, specializes in comprehensive industrial waste management and disposal solutions throughout Thailand. Their services encompass operating landfills, providing chemical and biological wastewater treatment for industrial facilities, and implementing systems that convert solid waste into renewable energy. The company also utilizes incineration technologies, conducts extensive laboratory analyses, and offers expert consultancy on diverse aspects of waste management, including disposal methodologies, logistics, wastewater processing, manifest systems, and social engagement. Additionally, they provide construction, transport, and incineration services, while also acting as an intermediary for managing industrial, hazardous, and non-hazardous waste streams. Beyond its core waste operations, the firm is involved in electricity generation and distribution, undertakes property development, and deals in the acquisition and sale of real estate for industrial or commercial purposes. Established in 1997, Better World Green maintains its headquarters in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB0.25 -0.02 (-7.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
44M
Beta
0.97
Float Shares
5.48B
Free Float %
85.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.03% +0.00% +10.34% -3.03% +10.34% +18.52% +45.45% -53.62% -58.97% -83.67% -78.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.25
DCF (Unlevered) 1.30 +421.6%
DCF (Levered) 0.95 +280.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.68
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Waste Management: +4.3%
    +5.0% ★ Q1'26: +9.4% (vs Q1'25)
  • ✓
    EPS growth Waste Management: +10.8%
    +358.0% ★ Q1'26: +95.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Waste Management: +46.5%
    +5.1% Q1'26: +21.6% (vs Q1'25)
  • ✗
    EBIT margin Waste Management: +13.2%
    +13.7% ★ Q1'26: +14.1% (vs Q1'25)
  • ✗
    ROIC Waste Management: +6.2%
    +5.7% Q1'26: +5.3% (vs Q1'25)
  • ✗
    Share dilution Waste Management: +0.0%
    +7.5% Q1'26: +8.9% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    1.27× ★ Q1'26: 1.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.96) × ERP
WACC = 62% × Ke + 38% × Kd (15.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1.30 Current price: 0.25
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual
Revenue
1.64B
est: 1.69B (-3.0%)
1.82B
est: 1.99B (-8.6%)
2.03B
est: 2.23B (-9.0%)
2.46B
est: 2.42B (+1.6%)
1.88B
est: 1.83B (+2.9%)
1.92B
est: 1.91B (+0.3%)
2.18B
est: 2.22B (-1.7%)
2.50B
est: 2.41B (+3.7%)
2.45B
est: 2.57B (-5.0%)
2.61B
est: 2.75B (-5.3%)
EBITDA
691.81M
est: 445.07M (+55.4%)
796.89M
est: 523.55M (+52.2%)
802.40M
est: 586.60M (+36.8%)
826.06M
est: 636.82M (+29.7%)
500.74M
est: 481.15M (+4.1%)
516.07M
est: 503.01M (+2.6%)
585.38M
est: 584.65M (+0.1%)
533.46M
est: 635.48M (-16.1%)
554.74M
est: 677.88M (-18.2%)
883.88M
est: 1.20B (-26.4%)
EBIT
444.66M
est: 106.30M (+318.3%)
514.47M
est: 125.05M (+311.4%)
439.28M
est: 140.10M (+213.5%)
441.51M
est: 152.10M (+190.3%)
130.23M
est: 114.92M (+13.3%)
90.86M
est: 120.14M (-24.4%)
115.11M
est: 139.64M (-17.6%)
85.59M
est: 151.78M (-43.6%)
85.71M
est: 161.90M (-47.1%)
383.99M
est: 716.72M (-46.4%)
Net Income
308.70M
est: 428.35M (-27.9%)
351.54M
est: 481.89M (-27.1%)
253.17M
est: 481.89M (-47.5%)
233.99M
est: 535.43M (-56.3%)
16.80M
est: 214.17M (-92.2%)
-52.26M
est: -155.28M (+66.3%)
-32.20M
est: -101.73M (+68.4%)
-51.33M
est: -91.02M (+43.6%)
-164.62M
est: 107.09M (-253.7%)
90.66M
est: 115.06M (-21.2%)
SGA
228.10M
est: 234.17M (-2.6%)
233.11M
est: 275.46M (-15.4%)
284.67M
est: 308.63M (-7.8%)
305.02M
est: 335.05M (-9.0%)
227.68M
est: 253.15M (-10.1%)
242.79M
est: 264.65M (-8.3%)
353.92M
est: 307.60M (+15.1%)
316.14M
est: 334.35M (-5.4%)
346.38M
est: 356.66M (-2.9%)
354.34M
est: 392.87M (-9.8%)
EPS
0.10
est: 0.08 (+21.3%)
0.10
est: 0.09 (+6.7%)
0.07
est: 0.09 (-26.7%)
0.06
est: 0.10 (-38.9%)
0.00
est: 0.04 (-89.0%)
-0.01
est: -0.03 (+54.8%)
-0.01
est: -0.02 (+61.6%)
-0.01
est: -0.02 (+33.5%)
-0.03
est: 0.02 (-267.5%)
0.02
est: 0.02 (-15.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-28 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-27 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-26 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-25 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-22 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-21 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-20 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-19 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-18 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-15 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-14 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-13 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-12 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-11 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-05-08 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-05 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 3/5 4/5 2/5 5/5 5/5
2026-04-29 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-24 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-23 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-22 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-21 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-17 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
896.51M
OE per share TTM
0.15
Owner's Yield
45.90%
Maintenance CapEx ratio
25.43%
Maint CapEx / Avg PPE
244.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
828.5K
Shares Outstanding
6.38B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nattaphan Luengviriya Deputy MD of Business Development & Corporate Communications and Director 60.0K female
Suthat Boonya-udomsart Chief Financial Officer, Deputy MD of Acc. & Fin., Controller, Member of Executive Board of Directors and Director 60.0K male
Suwat Luengviriya President, CEO, MD, Member of Executive Board of Directors & Director 60.0K male
Charuwan Phochaeng Member of Executive Board of Directors — female
Supawat Khunworavinit Director of Marketing Management — male
Siriphorn Suasakul Company Secretary — female
Kamala Luengviriya Member of Executive Board of Directors & Deputy Managing Director of Management — female
Pornpen Paoratchatapiboon Deputy MD of Operations & Member of Executive Board of Directors — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Waste Management