Subscribe

Better Collective A/S (BTRCF)

USD15.39 +0.00 (+0.00%)
DK OTC Industrials Specialty Business Services
Address Sankt AnnAe Plads 28 1250
Copenhagen, NW, DK
CEO Marco Bodewein
IPO 2021-12-01
ISIN DK0060952240

Explore sections of this company profile

Also trades on Other OTC · BTRCF (USD) Stockholm Stock Exchange · BETCO.ST (SEK)
Description

Better Collective A/S, together with its subsidiaries, operates as a digital sports media company in Europe, North America, and internationally. It operates through Publishing, Paid Media, and Esports segments. It owns and operates sports media platforms consisting of Action Network for sports betting insights; Playbook, an collective's AI-powered betting solution; Canada Sports Betting, a sports betting resource; PariuriX, sports betting platforms; The Nations, a seamless blend of news, opinions, statistics and entertainment that resonates with audiences; The Nation Network offers premier, digital sports coverage; AceOdds, an online sports betting website providing users with a suite of versatile bet calculators; Playmaker HQ an unparalleled sports and entertainment content machine; Daily Faceoff for NHL enthusiasts; Betarades for online sports betting; Soccernews for digital soccer news in the Netherlands; La Página Millonaria for Club Atlético River Plate; Yardbarker, a sports news platform; Cracks, an international football channel; Wettbasis for German sports betting knowledge; VegasInsider for US sports betting; SvenskaFans for the Swedish sports fan community; Tipsbladet for sports news in Denmark; Bolavip for sports coverage across South America; and Redgol for soccer news in Chile. The company provides advertising services on search platforms Google, Meta, and X on third party sports media; AdVantage, an in-house advertising technology platform. Further, its portfolio of Esports brands consists of FUTBIN for esoccer; and HLTV and Dust2 for global Counter-Strike community. Better Collective A/S was incorporated in 2004 and is headquartered in Copenhagen, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD15.39 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2
Beta
0.52
Float Shares
32.17M
Free Float %
55.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% 0.00% +31.87% +31.87% +36.19% +26.25% +17.48% +14.01% -18.10% -18.10% -18.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.39
DCF (Unlevered) 24.04 +56.2%
DCF (Levered) 2.66 -82.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.81
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    -7.6% Q1'26: +2.2% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    -28.9% Q1'26: +108.0% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +17.0% Q1'26: +19.5% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +18.2% Q1'26: +17.1% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +5.3% Q1'26: +4.5% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    -0.7% Q1'26: -7.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    2.61× Q1'26: 2.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 76% × Ke + 24% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23.87 Current price: 15.39
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
40.48M
est: 46.87M (-13.6%)
67.45M
est: 74.46M (-9.4%)
91.19M
est: 110.94M (-17.8%)
177.05M
est: 204.19M (-13.3%)
269.30M
est: 283.88M (-5.1%)
326.69M
est: 359.62M (-9.2%)
371.49M
est: 366.51M (+1.4%)
343.16M
est: 337.04M (+1.8%)
367.96M
357.19M – 378.06M
+9.2% YoY
401.10M
378.68M – 422.11M
+9.0% YoY
439.13M
426.28M – 451.18M
+9.5% YoY
EBITDA
12.04M
est: 14.86M (-19.0%)
26.13M
est: 23.61M (+10.7%)
38.46M
est: 35.18M (+9.3%)
36.87M
est: 64.76M (-43.1%)
82.87M
est: 90.03M (-8.0%)
115.12M
est: 114.05M (+0.9%)
109.83M
est: 139.75M (-21.4%)
104.02M
est: 128.51M (-19.1%)
140.30M
136.19M – 144.15M
+9.2% YoY
152.94M
144.39M – 160.95M
+9.0% YoY
167.44M
162.54M – 172.03M
+9.5% YoY
EBIT
8.94M
est: 11.25M (-20.5%)
19.89M
est: 17.87M (+11.3%)
30.33M
est: 26.63M (+13.9%)
28.43M
est: 49.02M (-42.0%)
68.95M
est: 68.15M (+1.2%)
86.88M
est: 86.33M (+0.6%)
68.76M
est: 76.97M (-10.7%)
62.57M
est: 70.78M (-11.6%)
77.27M
75.01M – 79.39M
+9.2% YoY
84.23M
79.52M – 88.64M
+9.0% YoY
92.22M
89.52M – 94.75M
+9.5% YoY
Net Income
5.45M
est: 14.42M (-62.2%)
13.94M
est: 25.05M (-44.3%)
21.93M
est: 32.95M (-33.4%)
17.29M
est: 46.90M (-63.1%)
48.08M
est: 62.25M (-22.8%)
39.84M
est: 59.93M (-33.5%)
34.01M
est: 33.29M (+2.2%)
24.05M
est: 36.02M (-33.2%)
53.12M
51.10M – 55.02M
+47.5% YoY
70.52M
67.84M – 73.04M
+32.7% YoY
86.42M
83.13M – 89.50M
+22.5% YoY
SGA
6.90M
est: 3.46M (+99.5%)
11.68M
est: 5.50M (+112.5%)
8.41M
est: 8.19M (+2.7%)
15.60M
est: 15.07M (+3.5%)
23.36M
est: 20.96M (+11.4%)
est: 26.55M (-100.0%)
37.92M
est: 27.36M (+38.6%)
33.08M
est: 25.16M (+31.5%)
27.47M
26.67M – 28.23M
+9.2% YoY
29.95M
28.27M – 31.52M
+9.0% YoY
32.79M
31.83M – 33.69M
+9.5% YoY
EPS
0.15
est: 0.22 (-31.8%)
0.32
est: 0.38 (-16.3%)
0.49
est: 0.50 (-2.5%)
0.34
est: 0.72 (-52.5%)
0.84
est: 0.95 (-11.6%)
0.70
est: 0.91 (-23.4%)
0.53
est: 0.51 (+3.6%)
0.38
est: 0.55 (-31.4%)
0.82
0.79 – 0.85
+47.5% YoY
1.08
1.04 – 1.12
+32.7% YoY
1.33
1.28 – 1.38
+22.5% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
47.41M
OE per share TTM
0.80
Owner's Yield
5.25%
Maintenance CapEx ratio
0.53%
Maint CapEx / Avg PPE
5.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
45.3K
Shares Outstanding
57.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Flemming Pedersen Chief Financial Officer & Executive Vice President 742.8K male
Christian Kirk Rasmussen Co-Founder, Co-CEO & Executive VP 632.4K male
Jesper Sogaard Co-CEO, Executive VP & Co-Founder 632.4K male
Linda Mullan Muir Vice President of Legal
Mikkel Munch Jacobsgaard VP of Investor Relations & Corporate Communications male
Riley Bryant Senior Vice President of Technology
Simon Hovmand-Stilling SVP of Publishing
Camilla Wissing Bille Senior Vice President of People & Culture female
Sofie Ejlersen Chief Operating Officer female
Gavin Moore SVP of Paid Media
Karl Pugh Senior Vice President of Revenue
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits