Banpu Power Public Company Limited (BPP-R.BK)
Bangkok, TH
Banpu Power Public Company Limited specializes in the generation and distribution of electricity, operating across Thailand, China, Laos, Vietnam, Japan, and various international markets. The firm actively invests in both conventional and renewable energy projects. Its core activities include generating and marketing power from solar, wind, coal-fired, and natural gas sources, in addition to producing and supplying steam. By the end of 2021, the company's portfolio comprised 38 owned and operated power facilities and projects. Established in 1996, its corporate headquarters are located in Bangkok, Thailand. This entity operates as a subsidiary of Banpu Public Company Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.61% | +1.72% | +2.61% | -7.09% | -8.53% | +16.83% | +71.01% | -13.87% | -33.71% | -43.81% | -43.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Independent Power Producers: +3.4%+7.8% ★ Q1'26: -28.3% (vs Q1'25)
-
EPS growth Independent Power Producers: -2.8%+73.7% ★ Q1'26: +915.8% (vs Q1'25)
-
FCF margin FCF growth · Independent Power Producers: +37.9%-2.7% Q1'26: +10.6% (vs Q1'25)
-
EBIT margin Independent Power Producers: +18.7%+8.9% Q1'26: +160.5% (vs Q1'25)
-
ROIC Independent Power Producers: +4.3%+2.7% Q1'26: +37.6% (vs Q1'25)
-
Share dilution Independent Power Producers: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×9.15× Q1'26: 0.67× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.54B
est: 5.69B (-2.7%)
|
6.42B
est: 6.60B (-2.7%)
|
6.32B
est: 7.02B (-9.9%)
|
5.69B
est: 5.50B (+3.4%)
|
5.51B
est: 5.58B (-1.3%)
|
6.78B
est: 5.69B (+19.2%)
|
24.50B
est: 24.78B (-1.1%)
|
30.44B
est: 25.30B (+20.4%)
|
25.83B
est: 30.65B (-15.7%)
|
27.85B
est: 17.06B (+63.3%)
|
17.02B
12.08B – 21.97B
-0.2% YoY
|
33.56B
29.45B – 37.67B
+97.2% YoY
|
| EBITDA |
1.91B
est: 1.21B (+58.4%)
|
1.54B
est: 1.40B (+9.8%)
|
1.04B
est: 1.49B (-30.2%)
|
497.40M
est: 1.17B (-57.4%)
|
1.16B
est: 1.18B (-1.7%)
|
1.09B
est: 1.21B (-10.0%)
|
1.99B
est: 5.26B (-62.2%)
|
10.47B
est: 5.37B (+95.1%)
|
6.82B
est: 6.13B (+11.4%)
|
4.18B
est: 3.41B (+22.5%)
|
3.40B
2.41B – 4.39B
-0.2% YoY
|
6.71B
5.89B – 7.53B
+97.2% YoY
|
| EBIT |
5.09B
est: 831.02M (+512.2%)
|
4.71B
est: 963.32M (+388.5%)
|
-393.45M
est: 1.02B (-138.4%)
|
-178.02M
est: 802.97M (-122.2%)
|
4.32B
est: 813.90M (+430.7%)
|
3.48B
est: 830.66M (+318.6%)
|
7.09B
est: 3.62B (+96.0%)
|
8.89B
est: 3.69B (+140.8%)
|
5.03B
est: 4.17B (+20.4%)
|
2.49B
est: 2.32B (+7.1%)
|
2.32B
1.64B – 2.99B
-0.2% YoY
|
4.57B
4.01B – 5.13B
+97.2% YoY
|
| Net Income |
4.14B
est: 4.50B (-8.0%)
|
4.15B
est: 4.63B (-10.3%)
|
3.81B
est: 4.55B (-16.2%)
|
2.97B
est: 4.09B (-27.3%)
|
3.70B
est: 3.18B (+16.6%)
|
3.13B
est: 3.43B (-8.7%)
|
5.74B
est: 5.73B (+0.2%)
|
5.32B
est: 4.68B (+13.7%)
|
1.75B
est: 3.30B (-47.1%)
|
3.03B
est: 3.69B (-17.9%)
|
3.87B
3.25B – 4.49B
+5.0% YoY
|
4.27B
3.59B – 4.95B
+10.2% YoY
|
| SGA |
1.10B
est: 638.59M (+72.4%)
|
1.17B
est: 740.25M (+57.9%)
|
1.23B
est: 786.85M (+56.2%)
|
1.75B
est: 617.03M (+183.5%)
|
945.71M
est: 625.43M (+51.2%)
|
1.10B
est: 638.31M (+72.8%)
|
1.89B
est: 2.78B (-32.1%)
|
2.25B
est: 2.84B (-20.5%)
|
1.95B
est: 2.84B (-31.4%)
|
2.05B
est: 1.58B (+30.1%)
|
1.58B
1.12B – 2.03B
-0.2% YoY
|
3.11B
2.72B – 3.49B
+97.2% YoY
|
| EPS |
1.74
est: 1.48 (+17.9%)
|
1.36
est: 1.52 (-10.5%)
|
1.25
est: 1.49 (-16.3%)
|
0.97
est: 1.34 (-27.6%)
|
1.21
est: 1.04 (+16.1%)
|
1.03
est: 1.12 (-8.4%)
|
1.88
est: 1.88 (+0.0%)
|
1.75
est: 1.54 (+14.0%)
|
0.57
est: 1.08 (-47.4%)
|
0.99
est: 1.21 (-18.2%)
|
1.27
1.07 – 1.47
+5.0% YoY
|
1.40
1.18 – 1.62
+10.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-19 | A+ | 4/5 | 1/5 | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kirana Limpaphayom | Executive Director | 580.8K | — |
| Sinon Vongkusolkit | Executive Director | 580.8K | male |
| Somruedee Chaimongkol | Executive Director | 580.8K | female |
| Issara Niropas | Chief Executive Officer & Director | 580.8K | male |
| Voravudhi Linananda | Executive Director | 580.8K | male |
| Saraluck Prateepakornchai | Head of Investor Relations | — | female |
| Teerapat Wongraveekul | Chief Financial Officer | — | male |
| Ponpranod Didsayabutra | Senior Vice President of Power Business USA | — | — |
| Kankhachee Meecharoen | Head of Corporate Communications | — | female |
| Nachanok Trairatwaroon | Head of Internal Audit | — | female |
| Pilun Pochanart | Senior Vice President of Power Business - China | — | male |
| Dechapong Yuwaprecha | Senior Vice President of Strategic Planning & Business Support | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BPP-R.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
