Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
B.Grimm Power Public Company Limited (BGRIM.BK)
Bangkok, TH
B.Grimm Power Public Company Limited is an energy enterprise focused on the complete lifecycle of greenfield power plant projects, from conceptualization and funding to construction and ongoing management. Its operations span Thailand, Laos, Cambodia, the Philippines, and Vietnam. The company's activities are divided into two primary areas: power generation and related services. The generation division is responsible for producing and supplying electricity to both public sector entities and industrial clients. Meanwhile, the services segment specializes in the maintenance and operational management of power facilities. B.Grimm Power employs a varied energy mix, including combined heat and power (CHP), solar, hydroelectric, wind, hybrid systems, and waste-to-energy technologies. As of December 31, 2021, its portfolio boasted 53 operational power plants, collectively providing an installed capacity of 3,254 megawatts. Founded in 1878, the company maintains its headquarters in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.50% | -1.46% | +10.66% | -11.18% | -6.25% | -4.26% | +14.41% | -63.51% | -66.46% | -15.63% | -15.63% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 8 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | -2 |
| Strong Sell | 2 | 0 |
-
Revenue growth Independent Power Producers: +3.4%-0.8% Q1'26: -7.1% (vs Q1'25)
-
EPS growth Independent Power Producers: -2.8%+11.5% ★ Q1'26: -100.0% (vs Q1'25)
-
FCF margin FCF growth · Independent Power Producers: +37.9%+9.5% Q1'26: -27.5% (vs Q1'25)
-
EBIT margin Independent Power Producers: +18.7%+13.5% Q1'26: +16.0% (vs Q1'25)
-
ROIC Independent Power Producers: +4.3%+4.1%
-
Share dilution Independent Power Producers: +0.0%+0.0% Q1'26: -100.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×9.34× Q1'26: 15.08× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 12 Rev. Ana. 11 EPS Ana. |
Dec 2027 12 Rev. Ana. 11 EPS Ana. |
Dec 2028 7 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
31.48B
est: 31.38B (+0.3%)
|
36.59B
est: 36.02B (+1.6%)
|
44.13B
est: 42.56B (+3.7%)
|
44.09B
est: 44.06B (+0.1%)
|
46.63B
est: 46.45B (+0.4%)
|
62.40B
est: 63.47B (-1.7%)
|
57.12B
est: 54.29B (+5.2%)
|
55.85B
est: 55.49B (+0.7%)
|
55.39B
est: 56.19B (-1.4%)
|
56.59B
52.03B – 65.08B
+0.7% YoY
|
57.41B
50.97B – 67.31B
+1.4% YoY
|
59.52B
59.50B – 59.55B
+3.7% YoY
|
| EBITDA |
7.28B
est: 7.41B (-1.7%)
|
9.15B
est: 8.50B (+7.6%)
|
11.97B
est: 10.05B (+19.1%)
|
12.70B
est: 10.40B (+22.1%)
|
12.20B
est: 10.97B (+11.2%)
|
8.20B
est: 14.98B (-45.3%)
|
14.05B
est: 14.67B (-4.2%)
|
14.15B
est: 14.99B (-5.6%)
|
13.16B
est: 15.18B (-13.3%)
|
15.29B
14.06B – 17.58B
+0.7% YoY
|
15.51B
13.77B – 18.18B
+1.4% YoY
|
16.08B
16.07B – 16.09B
+3.7% YoY
|
| EBIT |
6.67B
est: 4.21B (+58.3%)
|
5.81B
est: 4.83B (+20.1%)
|
7.31B
est: 5.71B (+28.0%)
|
7.21B
est: 5.91B (+21.9%)
|
7.06B
est: 6.23B (+13.2%)
|
3.21B
est: 8.52B (-62.3%)
|
8.72B
est: 9.04B (-3.5%)
|
8.49B
est: 9.24B (-8.2%)
|
7.48B
est: 9.36B (-20.1%)
|
9.43B
8.67B – 10.84B
+0.7% YoY
|
9.56B
8.49B – 11.21B
+1.4% YoY
|
9.91B
9.91B – 9.92B
+3.7% YoY
|
| Net Income |
2.13B
est: 2.42B (-12.0%)
|
1.86B
est: 2.15B (-13.3%)
|
3.98B
est: 2.39B (+66.5%)
|
3.76B
est: 2.31B (+62.5%)
|
3.42B
est: 2.47B (+38.2%)
|
-898.09M
est: -118.65M (-656.9%)
|
1.88B
est: 432.85M (+335.4%)
|
1.56B
est: 1.81B (-14.1%)
|
1.68B
est: 1.79B (-6.2%)
|
2.08B
1.02B – 3.36B
+16.6% YoY
|
2.53B
1.22B – 4.73B
+21.6% YoY
|
2.67B
2.25B – 3.15B
+5.2% YoY
|
| SGA |
1.26B
est: 1.24B (+1.8%)
|
1.41B
est: 1.42B (-1.1%)
|
1.86B
est: 1.68B (+10.8%)
|
2.04B
est: 1.74B (+17.0%)
|
1.67B
est: 1.84B (-8.9%)
|
1.86B
est: 2.51B (-26.0%)
|
2.29B
est: 2.17B (+5.2%)
|
2.56B
est: 2.22B (+15.1%)
|
2.70B
est: 2.25B (+20.0%)
|
2.27B
2.08B – 2.60B
+0.7% YoY
|
2.30B
2.04B – 2.69B
+1.4% YoY
|
2.38B
2.38B – 2.38B
+3.7% YoY
|
| EPS |
0.96
est: 0.93 (+3.5%)
|
0.71
est: 0.82 (-13.8%)
|
0.88
est: 0.92 (-3.9%)
|
0.68
est: 0.89 (-23.3%)
|
0.72
est: 0.95 (-24.1%)
|
-0.63
est: -0.04 (-1,361.3%)
|
0.44
est: 0.18 (+139.2%)
|
0.26
est: 0.67 (-61.1%)
|
0.29
est: 0.72 (-59.5%)
|
0.91
0.39 – 1.29
+27.2% YoY
|
1.10
0.47 – 1.81
+20.8% YoY
|
1.06
0.86 – 1.21
-4.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-14 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-05 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-29 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-28 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-27 | B- | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B- | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B- | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B- | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B- | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.05% | 387.4K | 0.65% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 121.1K | 0.39% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 89.3K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Harald Link | President & Chairman | 805.9K | — |
| Don Tayatan | Executive VP of Engineering Technology, Project Development & Construction | — | male |
| Nattchanon Chawinsittangkul | First AVice President - Investor Relations & Head of Investor Relations | — | female |
| Nopadej Karnasuta | Co-President of Thailand, Malaysia and Energy & Industrial Solutions Business | — | male |
| Paitool Paisalsukwittaya | Executive VP of Project Development & Construction | — | male |
| Peradach Patanachan | Co-President of Renewable Energy Business | — | male |
| Saroche Arunpairojkul | Executive Vice President of Industrial Customer Relations & Operation Management | — | male |
| Siriwong Borvornboonrutai | Chief Financial Officer & Co-President of Finance and Accounting | — | female |
| Surasak Towanich | Executive VP of Operations & Transmission Management | — | male |
| Arunphun Pootong | Executive Vice President of Engineering, Middle East Region & LNG Business | — | male |
| Thanakrit Likitwong | Senior Vice President & Head of Internal Audit | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BGRIM.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
