Subscribe

Banimmo S.A. (BANI.BR)

EUR2.92 +0.02 (+0.69%)
BE BRU Real Estate Real Estate - Development
Address Bischoffsheimlaan 33 1000
Brussels, RS, BE
CEO Laurent Calonne
Website banimmo.be
IPO 2007-06-26
ISIN BE0003870871

Explore sections of this company profile

Description

Banimmo SA acquires, develops, holds, leases, and sells real estate properties in Belgium. Its projects include office, residential, retail, public, and mixed-use developments. The company was incorporated in 2002 and is based in Brussels, Belgium. Banimmo SA operates as a subsidiary of Patronale Life NV.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.92 +0.02 (+0.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.4K
Beta
0.08
Float Shares
3.58M
Free Float %
31.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.42% +2.88% +2.14% -1.38% +0.70% +0.70% -1.38% -24.74% -6.54% -44.12% -86.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.92
Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.21
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +5.8% Q4'25: +34.1% (vs Q4'23)
  • EPS growth Real Estate - Development: +20.5%
    -66.7% Q4'25: +137.7% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -268.8% Q4'25: -403.8% (vs Q4'23)
  • EBIT margin Real Estate - Development: +19.8%
    +46.9% Q4'25: +96.2% (vs Q4'23)
  • ROIC Real Estate - Development: +3.2%
    +1.7% Q4'25: +8.3% (vs Q4'23)
  • Share dilution Real Estate - Development: +0.0%
    +6.8% Q4'25: +2.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    27.56× Q4'25: 7.03× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 24% × Ke + 76% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.92
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
17.81M
est: 13.20M (+35.0%)
17.88M
est: 17.52M (+2.0%)
37.25M
est: 16.34M (+127.9%)
17.47M
est: 18.07M (-3.3%)
17.50M
est: 20.49M (-14.6%)
14.04M
est: 18.41M (-23.7%)
12.41M
est: 20.30M (-38.9%)
58.22M
est: 12.18M (+378.0%)
51.16M
est: 15.07M (+239.4%)
65.76M
est: 41.61M (+58.0%)
57.99M
est: 56.84M (+2.0%)
4.48M
est: 115.55M (-96.1%)
3.33M
est: 238.43M (-98.6%)
5.79M
est: 7.10M (-18.5%)
7.30M
est: 17.60M (-58.5%)
7.72M
est: 50.70M (-84.8%)
35.10M
35.10M – 35.10M
-30.8% YoY
21.50M
21.50M – 21.50M
-38.7% YoY
EBITDA
1.11M
est: 4.12M (-73.1%)
5.93M
est: 5.47M (+8.6%)
10.86M
est: 261.2K (+4,058.4%)
7.80M
est: -4.39M (+277.8%)
8.44M
est: -487.6K (+1,831.4%)
11.23M
est: -3.01M (+473.2%)
-4.29M
est: -1.60M (-168.5%)
-155.0K
est: -19.45M (+99.2%)
-25.62M
est: 4.61M (-655.9%)
2.36M
est: -69.91M (+103.4%)
19.0K
est: 17.38M (-99.9%)
-164.0K
est: -10.29M (+98.4%)
2.09M
est: 74.75M (-97.2%)
-1.84M
est: 2.07M (-189.0%)
7.16M
est: 5.13M (+39.6%)
4.05M
est: 14.78M (-72.6%)
10.23M
10.23M – 10.23M
-30.8% YoY
6.27M
6.27M – 6.27M
-38.7% YoY
EBIT
854.0K
est: 3.07M (-72.1%)
8.71M
est: 4.07M (+113.9%)
9.04M
est: 8.30M (+8.9%)
6.81M
est: 17.03M (-60.0%)
10.52M
est: 6.01M (+75.1%)
10.98M
est: 8.62M (+27.3%)
-4.64M
est: 12.90M (-136.0%)
-442.0K
est: 5.28M (-108.4%)
465.0K
est: 3.43M (-86.5%)
4.25M
est: 21.24M (-80.0%)
-142.0K
est: 12.95M (-101.1%)
-858.0K
est: -6.09M (+85.9%)
1.58M
est: 55.67M (-97.2%)
-2.30M
est: 1.64M (-239.9%)
6.74M
est: 4.07M (+65.6%)
3.62M
est: 11.72M (-69.1%)
8.11M
8.11M – 8.11M
-30.8% YoY
4.97M
4.97M – 4.97M
-38.7% YoY
Net Income
22.73M
est: 18.36M (+23.8%)
3.88M
est: 30.13M (-87.1%)
11.01M
est: 3.92M (+180.9%)
456.0K
est: 12.16M (-96.3%)
1.16M
est: 566.9K (+105.1%)
2.68M
est: 1.08M (+148.4%)
-13.93M
est: 2.98M (-567.7%)
-9.32M
est: -8.34M (-11.8%)
-33.23M
est: 2.49M (-1,435.2%)
-3.91M
est: -31.84M (+87.7%)
-6.24M
est: -2.63M (-137.7%)
-2.73M
est: -11.34M (+76.0%)
-1.64M
est: -45.0K (-3,552.8%)
-6.82M
est: -5.29M (-28.8%)
2.34M
est: 6.01M (-61.1%)
841.0K
est: 10.21M (-91.8%)
4.81M
4.81M – 4.81M
-52.9% YoY
720.8K
720.8K – 720.8K
-85.0% YoY
SGA
13.43M
est: 7.61M (+76.6%)
7.91M
est: 9.82M (-19.5%)
7.97M
est: 7.00M (+13.9%)
7.07M
est: 8.40M (-15.8%)
7.92M
est: 7.82M (+1.2%)
1.77M
est: 7.01M (-74.7%)
1.98M
est: 8.38M (-76.3%)
8.35M
est: 4.26M (+96.1%)
9.08M
est: 8.52M (+6.6%)
6.94M
est: 27.15M (-74.4%)
4.77M
est: 32.12M (-85.2%)
4.28M
est: 9.50M (-55.0%)
3.14M
est: 138.14M (-97.7%)
4.23M
est: 2.75M (+53.8%)
4.07M
est: 6.82M (-40.3%)
est: 19.66M (-100.0%)
13.61M
13.61M – 13.61M
-30.8% YoY
8.34M
8.34M – 8.34M
-38.7% YoY
EPS
2.27
est: 1.63 (+39.1%)
0.27
est: 1.58 (-82.9%)
1.28
est: 1.91 (-32.9%)
0.04
est: 0.74 (-94.6%)
0.10
est: 1.06 (-90.6%)
0.24
est: 0.82 (-70.6%)
-1.24
est: 0.09 (-1,450.8%)
-0.83
est: 0.29 (-390.6%)
-2.95
est: 0.21 (-1,510.8%)
-0.35
est: 0.57 (-161.3%)
-0.55
est: -0.23 (-134.4%)
-0.24
est: 0.03 (-893.6%)
-0.15
est: 0.00 (-3,672.7%)
-0.61
est: -0.44 (-38.5%)
0.21
est: 0.50 (-58.0%)
0.07
est: 0.85 (-91.8%)
0.40
0.40 – 0.40
-52.9% YoY
0.06
0.06 – 0.06
-85.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-28 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-27 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-26 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-25 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-22 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-21 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-20 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-19 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-18 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-15 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-14 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-23 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-22 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-21 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-39.53M
OE per share TTM
-3.51
Owner's Yield
-120.39%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
31.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.81M
Shares Outstanding
11.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Laurent Calonne Chief Executive Officer, MD & Director 373.2K male
Liesbeth Keymeulen Chief Operating Officer, MD & Director 344.3K female
Sven Dumortier Chief Sustainability & Technology Officer 322.4K
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits