Aurea S.A. (AURE.PA)
Paris, FR
Aurea SA, based in Paris, France, is a company focused on diverse recycling and waste treatment operations. The firm reprocesses used engine oils and manufactures retreaded tires from discarded ones. Its activities extend to the recycling of rigid PVC, various plastics, and packaging materials, along with the refinement and recovery of aluminum. Aurea also specializes in recycling copper to produce copper alloys, and in the treatment and reclamation of zinc, lead, and cadmium. Furthermore, a significant aspect of its work involves the treatment and decontamination of hazardous mercury waste. The company was formerly known as AUER, changing its name to Aurea SA in 1988.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.05% | +0.35% | +6.23% | -2.03% | -3.65% | -1.69% | +7.41% | -10.49% | -20.77% | +5.84% | -30.12% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Waste Management: +4.3%-18.1% Q4'25: -2.1% (vs Q4'23)
-
EPS growth Waste Management: +10.8%-672.7% Q4'25: -3.6% (vs Q4'23)
-
FCF margin FCF growth · Waste Management: +46.5%-4.2% Q4'25: -1.1% (vs Q4'23)
-
EBIT margin Waste Management: +13.2%-1.7% Q4'25: -1.6% (vs Q4'23)
-
ROIC Waste Management: +6.2%-4.3% Q4'25: -9.5% (vs Q4'23)
-
Share dilution Waste Management: +0.0%+0.0% Q4'25: +0.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×-14.10× Q4'25: 2.18× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
71.81M
est: 72.88M (-1.5%)
|
64.16M
est: 65.52M (-2.1%)
|
117.62M
est: 119.36M (-1.5%)
|
162.39M
est: 167.32M (-2.9%)
|
173.92M
est: 176.10M (-1.2%)
|
168.64M
est: 171.03M (-1.4%)
|
175.98M
est: 176.00M (0.0%)
|
160.44M
est: 160.75M (-0.2%)
|
203.49M
est: 203.50M (0.0%)
|
217.14M
est: 217.00M (+0.1%)
|
184.85M
est: 184.80M (+0.0%)
|
144.46M
est: 144.40M (+0.0%)
|
219.35M
est: 195.10M (+12.4%)
|
253.50M
est: 253.50M (0.0%)
|
245.79M
est: 245.40M (+0.2%)
|
244.88M
est: 244.90M (0.0%)
|
200.60M
est: 196.30M (+2.2%)
|
210.80M
210.80M – 210.80M
+7.4% YoY
|
214.30M
214.30M – 214.30M
+1.7% YoY
|
222.10M
222.10M – 222.10M
+3.6% YoY
|
| EBITDA |
14.87M
est: 19.27M (-22.8%)
|
13.47M
est: 15.63M (-13.8%)
|
11.67M
est: 20.22M (-42.3%)
|
14.90M
est: 12.10M (+23.2%)
|
11.51M
est: 12.28M (-6.3%)
|
13.15M
est: 11.93M (+10.2%)
|
9.38M
est: 11.71M (-19.9%)
|
6.98M
est: 6.22M (+12.1%)
|
11.59M
est: 14.73M (-21.3%)
|
11.57M
est: 15.71M (-26.4%)
|
8.58M
est: 13.38M (-35.9%)
|
5.82M
est: 10.45M (-44.4%)
|
24.18M
est: 14.13M (+71.1%)
|
13.58M
est: 7.70M (+76.4%)
|
21.46M
est: 17.77M (+20.8%)
|
17.30M
est: 14.95M (+15.7%)
|
-3.30M
est: 11.99M (-127.5%)
|
12.87M
12.87M – 12.87M
+7.4% YoY
|
13.09M
13.09M – 13.09M
+1.7% YoY
|
13.56M
13.56M – 13.56M
+3.6% YoY
|
| EBIT |
11.15M
est: 15.80M (-29.4%)
|
7.17M
est: 10.07M (-28.8%)
|
7.63M
est: 13.12M (-41.8%)
|
9.55M
est: 10.65M (-10.4%)
|
5.86M
est: 8.63M (-32.1%)
|
2.46M
est: 8.38M (-70.6%)
|
3.24M
est: 7.19M (-55.0%)
|
640.0K
est: 2.73M (-76.6%)
|
5.11M
est: 4.73M (+8.1%)
|
4.51M
est: 5.04M (-10.6%)
|
-77.0K
est: 4.29M (-101.8%)
|
-3.09M
est: 3.35M (-192.0%)
|
14.40M
est: 4.53M (+217.8%)
|
5.51M
est: -348.5K (+1,680.5%)
|
7.61M
est: 5.70M (+33.4%)
|
4.70M
est: 5.93M (-20.8%)
|
-3.30M
est: 4.75M (-169.4%)
|
5.10M
5.10M – 5.10M
+7.4% YoY
|
5.19M
5.19M – 5.19M
+1.7% YoY
|
5.38M
5.38M – 5.38M
+3.6% YoY
|
| Net Income |
8.32M
est: 12.20M (-31.8%)
|
6.26M
est: 7.46M (-16.1%)
|
4.23M
est: 11.48M (-63.2%)
|
6.05M
est: 5.89M (+2.7%)
|
1.94M
est: 6.31M (-69.2%)
|
4.80M
est: 6.13M (-21.7%)
|
2.40M
est: 5.18M (-53.6%)
|
573.0K
est: 1.31M (-56.2%)
|
4.16M
est: 2.51M (+65.8%)
|
2.76M
est: 3.66M (-24.6%)
|
-1.42M
est: 862.9K (-264.2%)
|
-4.65M
est: -2.99M (-55.6%)
|
11.22M
est: 875.7K (+1,181.7%)
|
3.00M
est: -1.88M (+259.2%)
|
4.64M
est: 2.45M (+89.5%)
|
1.06M
est: 950.3K (+11.6%)
|
-5.90M
est: -2.31M (-155.0%)
|
971.1K
971.1K – 971.1K
+142.0% YoY
|
1.60M
1.60M – 1.60M
+64.3% YoY
|
2.44M
2.44M – 2.44M
+52.9% YoY
|
| SGA |
—
est: 13.31M (-100.0%)
|
—
est: 11.24M (-100.0%)
|
2.70M
est: 24.59M (-89.0%)
|
919.0K
est: 21.17M (-95.7%)
|
—
est: 20.84M (-100.0%)
|
—
est: 20.24M (-100.0%)
|
—
est: 24.57M (-100.0%)
|
—
est: 23.07M (-100.0%)
|
—
|
—
|
—
|
—
|
—
|
—
est: 39.70M (-100.0%)
|
—
|
—
|
—
|
—
— – —
|
—
— – —
|
—
— – —
|
| EPS |
0.71
est: 0.70 (+0.9%)
|
0.54
est: 0.30 (+82.6%)
|
0.38
est: 0.44 (-13.4%)
|
0.51
est: 0.43 (+17.6%)
|
0.17
est: 0.32 (-47.1%)
|
0.56
est: 0.33 (+71.6%)
|
0.21
est: 0.24 (-12.5%)
|
0.05
est: 0.04 (+25.3%)
|
0.36
est: 0.27 (+34.6%)
|
0.24
est: 0.39 (-38.5%)
|
-0.15
est: 0.09 (-263.2%)
|
-0.49
est: -0.32 (-54.1%)
|
1.18
est: 0.09 (+1,164.8%)
|
0.31
est: 0.62 (-50.0%)
|
0.49
est: 0.26 (+88.1%)
|
0.11
est: 0.10 (+8.7%)
|
-0.63
est: -0.25 (-155.6%)
|
0.10
0.10 – 0.10
+142.0% YoY
|
0.17
0.17 – 0.17
+64.3% YoY
|
0.26
0.26 – 0.26
+52.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-26 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-25 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-19 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-18 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-15 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-14 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-04 | B- | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Joel Picard | Chairman & Chief Executive Officer | 28.7K | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for AURE.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
