Subscribe

Atrium Ljungberg AB (publ) (ATRLJ-B.ST)

SEK27.15 -0.05 (-0.18%)
SE STO Real Estate Real Estate - Development
Address Smedjegatan 2C 131 04
Nacka, SE
CEO Annica Anas
Website al.se
IPO 2000-01-04
ISIN SE0024320832

Explore sections of this company profile

Description

Founded in 1946 and headquartered in Nacka, Sweden, Atrium Ljungberg AB (publ) is a prominent real estate company dedicated to the ownership, development, and management of various properties throughout Sweden. The company's operations are divided into two distinct segments: Properties, and Project and Construction Activities. Its extensive portfolio comprises 67 properties, collectively offering an approximate letting area of 1,082,000 square meters. This diverse collection includes offices, commercial premises, residential units, restaurants, and facilities catering to cultural, service, healthcare, retail, and educational needs. These properties are situated in key Swedish regions, specifically Stockholm, Gothenburg, Malmö, and Uppsala.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK27.15 -0.05 (-0.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
665.1K
Beta
1.32
Float Shares
220.05M
Free Float %
36.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.99% +3.57% +2.87% -13.48% -8.93% -7.74% -6.61% -13.50% -21.79% +12.80% +216.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
27.15
DCF (Unlevered) 56.93 +109.7%
DCF (Levered) 8.73 -67.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 3 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.82
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +1.4% Q2'26: +12.5% (vs Q2'25)
  • EPS growth Real Estate - Development: +20.5%
    -3.0% Q2'26: -0.1% (vs Q2'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +24.5% Q2'26: +43.9% (vs Q2'25)
  • EBIT margin Real Estate - Development: +19.8%
    +56.8% Q2'26: +30.6% (vs Q2'25)
  • ROIC Real Estate - Development: +3.2%
    +2.7% Q2'26: +1.2% (vs Q2'25)
  • Share dilution Real Estate - Development: +0.0%
    +0.0% Q2'26: +0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    13.64× Q2'26: 24.99× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.32) × ERP
WACC = 40% × Ke + 60% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 56.93 Current price: 27.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
2.47B
est: 2.12B (+16.3%)
2.30B
est: 2.15B (+7.1%)
2.56B
est: 2.41B (+6.6%)
2.63B
est: 2.45B (+7.2%)
2.81B
est: 2.65B (+5.9%)
2.81B
est: 2.36B (+19.1%)
3.08B
est: 2.36B (+30.1%)
3.14B
est: 2.55B (+23.0%)
3.23B
est: 3.85B (-16.1%)
3.52B
est: 2.99B (+17.7%)
3.56B
est: 2.93B (+21.5%)
3.05B
3.03B – 3.08B
+4.1% YoY
3.19B
3.14B – 3.24B
+4.6% YoY
3.40B
3.36B – 3.43B
+6.5% YoY
3.52B
3.49B – 3.55B
+3.7% YoY
4.22B
4.18B – 4.25B
+19.8% YoY
EBITDA
1.36B
est: 1.48B (-8.3%)
3.83B
est: 1.50B (+155.3%)
1.56B
est: 1.68B (-7.2%)
1.52B
est: 1.71B (-11.0%)
3.97B
est: 1.85B (+113.9%)
1.25B
est: 1.65B (-24.4%)
4.57B
est: 1.65B (+177.0%)
4.30B
est: 1.78B (+141.7%)
1.90B
est: 2.79B (-31.9%)
1.62B
est: 2.16B (-25.1%)
2.04B
est: 2.12B (-4.0%)
2.21B
2.19B – 2.23B
+4.1% YoY
2.31B
2.27B – 2.35B
+4.6% YoY
2.46B
2.43B – 2.49B
+6.5% YoY
2.55B
2.53B – 2.57B
+3.7% YoY
3.06B
3.03B – 3.08B
+19.8% YoY
EBIT
1.35B
est: 1.22B (+10.2%)
3.82B
est: 1.24B (+208.5%)
3.48B
est: 1.39B (+150.8%)
4.08B
est: 1.42B (+188.6%)
3.81B
est: 1.53B (+148.8%)
981.00M
est: 1.36B (-28.0%)
4.94B
est: 1.36B (+261.8%)
5.81B
est: 1.47B (+295.2%)
1.89B
est: 2.70B (-30.0%)
1.62B
est: 2.09B (-22.8%)
2.03B
est: 2.05B (-1.4%)
2.14B
2.12B – 2.15B
+4.1% YoY
2.23B
2.20B – 2.27B
+4.6% YoY
2.38B
2.35B – 2.40B
+6.5% YoY
2.47B
2.45B – 2.49B
+3.7% YoY
2.95B
2.93B – 2.98B
+19.8% YoY
Net Income
2.78B
est: 4.26B (-34.7%)
2.68B
est: 849.81M (+215.5%)
2.56B
est: 1.02B (+150.8%)
3.45B
est: 1.11B (+211.2%)
2.81B
est: 1.10B (+156.1%)
867.00M
est: 980.88M (-11.6%)
3.76B
est: 1.06B (+254.7%)
4.29B
est: 1.09B (+292.7%)
-954.00M
est: 740.96M (-228.8%)
850.00M
est: 1.36B (-37.7%)
823.00M
est: 1.29B (-36.0%)
1.22B
1.20B – 1.24B
-4.9% YoY
1.32B
1.28B – 1.36B
+7.9% YoY
1.25B
826.05M – 1.96B
-4.9% YoY
1.28B
1.26B – 1.29B
+1.8% YoY
1.15B
1.14B – 1.17B
-9.6% YoY
SGA
75.70M
est: 62.49M (+21.1%)
97.00M
est: 63.19M (+53.5%)
64.00M
est: 70.83M (-9.6%)
103.00M
est: 72.22M (+42.6%)
96.00M
est: 78.18M (+22.8%)
92.00M
est: 69.49M (+32.4%)
97.00M
est: 69.62M (+39.3%)
91.00M
est: 75.05M (+21.2%)
88.00M
est: 110.27M (-20.2%)
94.00M
est: 85.48M (+10.0%)
102.00M
est: 83.95M (+21.5%)
87.35M
86.62M – 88.04M
+4.1% YoY
91.37M
89.87M – 92.77M
+4.6% YoY
97.26M
96.22M – 98.31M
+6.5% YoY
100.88M
100.04M – 101.67M
+3.7% YoY
120.81M
119.80M – 121.76M
+19.8% YoY
EPS
20.89
est: 6.76 (+209.0%)
20.13
est: 1.35 (+1,393.6%)
19.21
est: 1.62 (+1,087.1%)
26.16
est: 1.76 (+1,386.4%)
21.59
est: 1.74 (+1,141.8%)
6.79
est: 1.56 (+336.5%)
29.66
est: 1.68 (+1,665.5%)
33.97
est: 1.73 (+1,861.5%)
-7.57
est: 1.17 (-745.0%)
1.35
est: 2.16 (-37.6%)
1.31
est: 2.04 (-35.7%)
1.94
1.90 – 1.97
-5.0% YoY
2.08
2.03 – 2.15
+7.4% YoY
2.21
1.31 – 3.11
+6.3% YoY
2.03
2.00 – 2.05
-8.4% YoY
1.83
1.81 – 1.85
-9.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-28 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-27 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-26 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-25 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-22 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-21 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-20 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-19 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-18 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-15 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-13 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-12 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-11 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-08 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-07 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-06 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-05 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-04 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-04-30 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-04-29 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-04-28 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-04-27 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-04-24 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-23 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.16B
OE per share TTM
1.83
Owner's Yield
6.01%
Maintenance CapEx ratio
69.06%
Maint CapEx / Avg PPE
295.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 66 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares European Property Yield UCITS ETF IPRP.L 0.43% 4.26M 0.40%
2 iShares European Property Yield UCITS ETF IPRE.DE 0.43% 982.2K 0.40%
3 State Street SPDR FTSE EPRA Europe ex UK Real Estate UCITS ETF (Acc) ZPRP.DE 0.40% 602.2K 0.30%
4 Xtrackers FTSE Developed Europe ex UK Real Estate UCITS ETF 1C XREA.DE 0.39% 85.6K 0.33%
5 Xtrackers FTSE Developed Europe Real Estate UCITS ETF 1C XDER.L 0.27% 2.17M 0.33%
6 iShares OMX Stockholm Capped UCITS ETF OM3X.DE 0.10% 215.4K 0.10%
7 iShares International Developed Real Estate ETF IFGL 0.09% 76.0K 0.48%
8 Xtrackers International Real Estate ETF HAUZ 0.07% 724.5K 0.10%
9 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.07% 2.62M 0.12%
10 iShares MSCI Europe Small-Cap ETF IEUS 0.04% 72.7K 0.41%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.21M
Shares Outstanding
610.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Annica Anas Chief Executive Officer 11M female
Anna Granlund Group Controller
Anna Jepson Chief Financial Officer female
Elsa Merhawi Head of Retail Leasing female
Helena Martini HR & Chief Human Resources Officer female
Isabel Sonesson Accounting Manager (Leave of Absence)
Josefina Kindqvist Head of Rental Department female
Linus Kjellberg Business area, Development & Chief Business Development Officer male
Marianne Perslow Communications Manager female
Saga Jernberg Head of Sustainability
Angela Berg Business area Project & Chief Development Officer female
Sandra Bylund Accounting Manager female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits