Asmallworld AG (ASWN.SW)
Zurich, CH
Asmallworld AG manages a comprehensive global digital ecosystem dedicated to luxury travel and an exclusive lifestyle. At its core is the ASMALLWORLD social network, an online community accessible via its application and website, designed to connect members, foster engaging discussions, offer curated travel and lifestyle inspiration, and provide access to a variety of exclusive travel benefits. The company also oversees a diverse portfolio of specialized services, including ASMALLWORLD Collection, an elite online hotel booking platform that secures unique advantages for customers through its 'ASMALLWORLD Preferred Rate'. For bespoke travel experiences, ASMALLWORLD Private serves as a high-end agency crafting personalized itineraries. Its ASW Hospitality division is a hotel management firm, notably operating the luxurious North Island resort in the Seychelles. Furthermore, First Class & More is a subscription service enabling members to enjoy premium travel at advantageous insider prices, while The World's Finest Clubs functions as a premier nightlife concierge, granting VIP entry to exclusive venues. Established in 2004, the company's headquarters are located in Zürich, Switzerland, and it operates as a subsidiary of Pellegrino Capital AG.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +4.35% | -3.23% | -7.69% | -20.53% | -14.29% | -48.28% | -65.71% | -80.77% | -95.87% | -95.87% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Services: +8.5%-8.6% Q4'25: +5.4% (vs Q4'23)
-
EPS growth Travel Services: +10.2%-145.8% Q4'25: -125.5% (vs Q4'23)
-
FCF margin FCF growth · Travel Services: +12.2%-4.5% Q4'25: +17.8% (vs Q4'23)
-
EBIT margin Travel Services: +13.1%+0.1% Q4'25: +0.3% (vs Q4'23)
-
ROIC Travel Services: +10.4%+0.3% Q4'25: +2.3% (vs Q4'23)
-
Share dilution Travel Services: +0.3%-5.7% ★ Q4'25: +4.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×2.90× Q4'25: 1.34× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
8.82M
est: 7.90M (+11.7%)
|
12.94M
est: 12.20M (+6.1%)
|
12.01M
est: 11.70M (+2.6%)
|
15.62M
est: 14.00M (+11.6%)
|
18.45M
est: 17.50M (+5.5%)
|
21.24M
est: 21.10M (+0.7%)
|
20.87M
est: 23.50M (-11.2%)
|
19.07M
est: 19.00M (+0.4%)
|
18.70M
18.70M – 18.70M
-1.6% YoY
|
20.00M
20.00M – 20.00M
+7.0% YoY
|
21.20M
21.20M – 21.20M
+6.0% YoY
|
| EBITDA |
-2.33M
est: 972.4K (-339.7%)
|
1.83M
est: 1.50M (+22.1%)
|
1.61M
est: 1.44M (+11.5%)
|
2.62M
est: 1.72M (+51.9%)
|
2.84M
est: 2.15M (+31.6%)
|
2.49M
est: 4.29M (-41.8%)
|
898.0K
est: 2.47M (-63.6%)
|
826.3K
est: 1.99M (-58.6%)
|
1.96M
1.96M – 1.96M
-1.6% YoY
|
2.10M
2.10M – 2.10M
+7.0% YoY
|
2.23M
2.23M – 2.23M
+6.0% YoY
|
| EBIT |
-3.12M
est: 704.4K (-542.7%)
|
1.08M
est: 1.09M (-1.1%)
|
853.0K
est: 1.04M (-18.2%)
|
1.91M
est: 1.25M (+53.3%)
|
2.19M
est: 1.56M (+40.3%)
|
1.99M
est: 1.67M (+19.4%)
|
828.4K
est: 1.76M (-53.1%)
|
13.4K
est: 1.43M (-99.1%)
|
1.40M
1.40M – 1.40M
-1.6% YoY
|
1.50M
1.50M – 1.50M
+7.0% YoY
|
1.59M
1.59M – 1.59M
+6.0% YoY
|
| Net Income |
-3.24M
est: -4.43M (+27.0%)
|
1.29M
est: -613.6K (+310.0%)
|
656.1K
est: 1.07M (-38.9%)
|
1.58M
est: 1.23M (+28.5%)
|
1.45M
est: 1.99M (-27.1%)
|
1.53M
est: 2.85M (-46.2%)
|
511.7K
est: 289.2K (+76.9%)
|
-221.9K
est: 144.6K (-253.4%)
|
144.6K
144.6K – 144.6K
+0.0% YoY
|
289.2K
289.2K – 289.2K
+100.0% YoY
|
578.5K
578.5K – 578.5K
+100.0% YoY
|
| SGA |
2.01M
est: 813.5K (+147.2%)
|
2.36M
est: 4.35M (-45.9%)
|
1.79M
est: 1.20M (+48.9%)
|
1.91M
est: 1.44M (+32.8%)
|
2.02M
est: 1.80M (+11.8%)
|
2.62M
est: 11.34M (-76.9%)
|
220.1K
est: 15.30M (-98.6%)
|
2.57M
est: 1.90M (+35.1%)
|
1.87M
1.87M – 1.87M
-1.6% YoY
|
2.00M
2.00M – 2.00M
+7.0% YoY
|
2.12M
2.12M – 2.12M
+6.0% YoY
|
| EPS |
-0.36
est: -0.29 (-24.6%)
|
0.11
est: -0.04 (+375.0%)
|
0.06
est: 0.07 (-17.6%)
|
0.14
est: 0.08 (+75.0%)
|
0.13
est: 0.13 (+0.0%)
|
0.13
est: 0.10 (+30.0%)
|
0.03
est: 0.02 (+50.0%)
|
-0.02
est: 0.01 (-253.0%)
|
0.01
0.01 – 0.01
+0.0% YoY
|
0.02
0.02 – 0.02
+100.0% YoY
|
0.04
0.04 – 0.04
+100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-28 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-26 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-22 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-21 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-20 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-15 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-13 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-12 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-11 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-08 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-07 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-06 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-05 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-04 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-30 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-29 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-27 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Zain Richardson | CEO & CFO | 320.2K | male |
| Fabian Höffer von Loewenfeld | MD of First Class & More International AG and Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ASWN.SW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
