Subscribe

Assetwise Public Company Limited (ASW.BK)

THB7.50 -0.15 (-1.96%)
TH SET Real Estate Real Estate - Development
Address 9 Soi Ramintra 5 10220
Bangkok, TH
CEO Kromchet Vipanpong
IPO 2021-04-28
ISIN THA263010003

Explore sections of this company profile

Description

Asset Wise Public Company Limited is a Thai real estate firm primarily engaged in the development and sale of residential properties across the country. Its offerings encompass a diverse range of housing solutions, including multi-story condominiums and various low-rise projects like housing estates, townhouses, and mixed-use home offices. Beyond construction and sales, the company also provides property leasing, management, and brokerage services. This Bangkok-headquartered entity was founded in 2005.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB7.50 -0.15 (-1.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
627.5K
Beta
0.08
Float Shares
134.06M
Free Float %
14.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.72% +0.00% -7.89% +16.67% +16.67% +3.70% -16.67% -15.76% -19.82% -19.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.50
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.87
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -5.8% Q1'26: +26.0% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -25.9% Q1'26: +18.2% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -12.5% Q1'26: -55.1% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +17.6% Q1'26: +14.8% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +5.2% Q1'26: +4.3% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    8.84× Q1'26: 12.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 28% × Ke + 72% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 7.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.48B
est: 5.50B (-0.2%)
6.77B
est: 8.39B (-19.3%)
9.79B
est: 9.64B (+1.6%)
9.23B
est: 9.44B (-2.3%)
12.50B
12.17B – 12.77B
+32.4% YoY
14.56B
13.68B – 15.44B
+16.5% YoY
16.08B
15.36B – 16.77B
+10.4% YoY
EBITDA
1.76B
est: 1.49B (+18.0%)
1.70B
est: 2.17B (-21.7%)
2.20B
est: 2.49B (-11.7%)
1.84B
est: 2.44B (-24.7%)
3.23B
3.14B – 3.30B
+32.4% YoY
3.76B
3.53B – 3.99B
+16.5% YoY
4.15B
3.97B – 4.33B
+10.4% YoY
EBIT
1.66B
est: 1.40B (+18.2%)
1.55B
est: 2.00B (-22.7%)
2.02B
est: 2.30B (-12.5%)
1.62B
est: 2.26B (-28.0%)
2.99B
2.91B – 3.05B
+32.4% YoY
3.48B
3.27B – 3.69B
+16.5% YoY
3.84B
3.67B – 4.01B
+10.4% YoY
Net Income
1.12B
est: 1.06B (+5.5%)
1.09B
est: 1.50B (-27.3%)
1.46B
est: 1.38B (+5.5%)
1.08B
est: 1.11B (-2.5%)
1.36B
1.30B – 1.43B
+23.4% YoY
1.71B
1.42B – 1.74B
+25.1% YoY
1.62B
1.53B – 1.71B
-5.3% YoY
SGA
1.24B
est: 1.16B (+7.0%)
1.62B
est: 1.85B (-12.4%)
2.17B
est: 2.12B (+2.3%)
2.17B
est: 2.08B (+4.3%)
2.75B
2.68B – 2.82B
+32.4% YoY
3.21B
3.02B – 3.40B
+16.5% YoY
3.54B
3.38B – 3.70B
+10.4% YoY
EPS
1.31
est: 1.29 (+1.6%)
1.28
est: 1.67 (-23.5%)
1.62
est: 1.54 (+5.4%)
1.20
est: 1.18 (+1.7%)
1.51
1.45 – 1.58
+28.2% YoY
1.75
1.57 – 1.93
+15.9% YoY
1.80
1.70 – 1.90
+2.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-28 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-27 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-26 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-25 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-22 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-21 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-06 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-05 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.20B
OE per share TTM
-3.56
Owner's Yield
-50.83%
Maintenance CapEx ratio
219.76%
Maint CapEx / Avg PPE
22.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.25M
Shares Outstanding
899.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Weerapan Wipanpong Deputy CEO of Business Development & Executive Director 500.0K male
Kromchet Vipanpong Chief Executive Officer and Director 445.0K male
Nuthapon Luckkanalawan Chief Financial Officer male
Paneeta Malaivongs Deputy CEO of Corporate Marketing, Communication, Customer Service & Sale & Marketing & Director female
Paneeta Malaiwong Deputy CEO of Corporate Marketing & Communication and Customer Service and Director female
Siriporn Apasirikul Senior Vice President of Accounting female
Waraporn Jawgonun Deputy CEO of Business Support & Acting Chief Procurement Officer female
Anongnard Wannamas Company Secretary female
Wut Viphanphong Deputy Chief Executive Officer of Sustainability & Grow Green male
Mali Chuduang Head of Internal Audit & Senior Division Manager of Internal Audit Department female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits