Subscribe

Apator S.A. (APT.WA)

PLN27.80 +0.10 (+0.36%)
PL WSE Industrials Electrical Equipment & Parts
Address ul. Gdanska 4a 87-100
Torun, PL
CEO Maciej Wyczesany
Website apator.com
IPO 2000-11-17
ISIN PLAPATR00018

Explore sections of this company profile

Description

Apator S.A., established in Torun, Poland in 2001, is a global provider specializing in the development and distribution of a wide array of measurement instruments and integrated system solutions. The company's comprehensive product lineup includes diverse metering technologies. For electricity, they offer advanced smart, electronic, and prepayment meters, as well as conventional induction models, complemented by sophisticated smart grid systems that enable remote data collection, manage prepayment functionalities, and provide analytical insights into metering data. Their offerings also extend to water and heat management, encompassing water meters, heat meters, volume components for heat measurement, heating cost allocators, and full remote reading infrastructures. In gas metering, Apator provides residential, commercial, and smart meter options, augmented by radio telemetry modules. Beyond meters, Apator supplies various electrical switchgear components such as switch disconnectors, fuse rails, surge protection devices, a range of accessories, 4G cam switches, and the modular APASYS 60 current distribution system. The company also delivers sophisticated IT solutions designed to optimize grid asset management, enhance power grid utilization, support infrastructure development, improve customer service, generate critical analyses and reports, streamline process and document management, develop customer portals, and facilitate robust system connectors. These IT solutions are supported by a suite of services, including grid passporting, system integration, outsourcing, implementation assistance, specialized training, and expert consulting. Further industrial provisions include power and distribution engineering equipment, a full spectrum of AC and DC drives, control engineering systems, soft starters, motors, and gears, all supported by MRO (Maintenance, Repair, and Operations) and customer training programs. Additionally, Apator offers monitoring solutions specifically for photovoltaic installations, electronic testing apparatus, automated palletizing systems, and robotic devices for efficient component loading and unloading.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN27.80 +0.10 (+0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12.8K
Beta
0.68
Float Shares
18.73M
Free Float %
64.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.37% +4.79% +3.50% -2.90% +12.28% +9.35% +27.41% +47.51% +3.93% -21.58% +998.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
27.80
DCF (Unlevered) 30.19 +8.6%
DCF (Levered) 87.88 +216.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.80
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    -2.1% Q1'26: +17.4% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +7.9% Q1'26: +64.3% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +4.7% Q1'26: +6.8% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +6.2% Q1'26: +8.6% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +9.2% Q1'26: +11.3% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    1.16× Q1'26: 0.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 81% × Ke + 19% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 30.78 Current price: 27.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
768.51M
est: 773.60M (-0.7%)
868.82M
est: 850.00M (+2.2%)
883.20M
est: 919.57M (-4.0%)
827.80M
est: 813.20M (+1.8%)
877.59M
est: 882.05M (-0.5%)
934.85M
est: 930.15M (+0.5%)
940.08M
est: 949.00M (-0.9%)
1.08B
est: 1.04B (+4.5%)
1.14B
est: 1.15B (-0.9%)
1.23B
est: 1.21B (+1.2%)
1.20B
est: 1.25B (-3.6%)
1.30B
1.30B – 1.30B
+4.4% YoY
1.35B
1.35B – 1.35B
+4.0% YoY
1.38B
1.38B – 1.38B
+1.8% YoY
EBITDA
113.37M
est: 89.98M (+26.0%)
101.26M
est: 98.86M (+2.4%)
101.96M
est: 106.95M (-4.7%)
137.13M
est: 94.58M (+45.0%)
128.92M
est: 102.59M (+25.7%)
137.24M
est: 108.19M (+26.9%)
135.40M
est: 110.38M (+22.7%)
89.19M
est: 120.38M (-25.9%)
101.66M
est: 133.41M (-23.8%)
145.93M
est: 134.53M (+8.5%)
143.93M
est: 138.30M (+4.1%)
144.34M
144.34M – 144.34M
+4.4% YoY
150.16M
150.16M – 150.16M
+4.0% YoY
152.88M
152.88M – 152.88M
+1.8% YoY
EBIT
83.12M
est: 50.62M (+64.2%)
67.15M
est: 55.62M (+20.7%)
63.22M
est: 60.17M (+5.1%)
96.38M
est: 53.21M (+81.1%)
79.05M
est: 57.72M (+37.0%)
84.78M
est: 60.86M (+39.3%)
87.86M
est: 62.10M (+41.5%)
32.09M
est: 67.73M (-52.6%)
45.25M
est: 75.05M (-39.7%)
88.37M
est: 72.42M (+22.0%)
74.48M
est: 74.45M (+0.0%)
77.70M
77.70M – 77.70M
+4.4% YoY
80.84M
80.84M – 80.84M
+4.0% YoY
82.30M
82.30M – 82.30M
+1.8% YoY
Net Income
60.10M
est: 60.99M (-1.5%)
59.32M
est: 51.27M (+15.7%)
42.57M
est: 58.65M (-27.4%)
67.79M
est: 63.24M (+7.2%)
53.41M
est: 58.89M (-9.3%)
60.23M
est: 54.22M (+11.1%)
62.20M
est: 78.33M (-20.6%)
6.62M
est: 13.07M (-49.4%)
8.14M
est: 32.24M (-74.8%)
73.06M
est: 45.59M (+60.3%)
79.10M
est: 80.24M (-1.4%)
65.09M
65.09M – 65.09M
-18.9% YoY
72.18M
72.18M – 72.18M
+10.9% YoY
78.48M
78.48M – 78.48M
+8.7% YoY
SGA
132.40M
est: 132.65M (-0.2%)
143.81M
est: 145.75M (-1.3%)
163.45M
est: 157.68M (+3.7%)
162.09M
est: 139.44M (+16.2%)
163.23M
est: 151.25M (+7.9%)
158.34M
est: 159.50M (-0.7%)
164.84M
est: 162.73M (+1.3%)
179.17M
est: 177.48M (+1.0%)
198.56M
est: 196.68M (+1.0%)
211.67M
est: 213.92M (-1.1%)
232.88M
est: 219.92M (+5.9%)
229.53M
229.53M – 229.53M
+4.4% YoY
238.79M
238.79M – 238.79M
+4.0% YoY
243.11M
243.11M – 243.11M
+1.8% YoY
EPS
2.04
est: 2.10 (-2.8%)
1.93
est: 1.77 (+9.3%)
1.39
est: 2.02 (-31.2%)
2.30
est: 2.18 (+5.6%)
1.83
est: 2.03 (-9.7%)
2.06
est: 1.87 (+10.4%)
2.13
est: 2.70 (-21.0%)
0.23
est: 0.45 (-48.9%)
0.28
est: 1.11 (-74.8%)
2.52
est: 1.57 (+60.5%)
2.72
est: 2.76 (-1.6%)
2.24
2.24 – 2.24
-18.9% YoY
2.49
2.49 – 2.49
+10.9% YoY
2.70
2.70 – 2.70
+8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-05 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
46.76M
OE per share TTM
1.61
Owner's Yield
6.41%
Maintenance CapEx ratio
2.21%
Maint CapEx / Avg PPE
23.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 45.1K 0.46%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 12.7K 0.44%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 116.6K 0.39%
4 State Street SPDR Portfolio Europe ETF SPEU 0.00% 8.5K 0.07%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 82.7K 0.28%
6 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 484.50 0.56%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 499.06 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
32.4K
Shares Outstanding
29.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Maciej Wyczesany President of the Management Board & General Director 2M male
Lukasz Zaworski Member of the Management Board & Chief Product Officer 797.3K male
Malgorzata Mazurek Chief Accountant & Proxy female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits