Subscribe

Iljin Electric Co.,Ltd (103590.KS)

KRW66,200.00 +3,900.00 (+6.26%)
KR KSC Industrials Electrical Equipment & Parts
Address ILJIN Building 121-716
Seoul, KR
CEO Su Hwang
IPO 2008-08-01
ISIN KR7103590006

Explore sections of this company profile

Description

Iljin Electric Co.,Ltd is a multinational enterprise specializing in heavy electrical equipment. Globally, it delivers a diverse portfolio of heavy electric systems, encompassing high-voltage substation infrastructure, power distribution apparatus, various electrical fittings, and intelligent energy devices. The company's offerings also extend to comprehensive power cabling and systems, including high-voltage cables with their accessories, insulated wiring, medium and low-voltage cables, and overhead transmission lines. Additionally, Iljin Electric produces both mechanical and electrical copper rods, alongside aluminum rods. It is also active in sustainable energy, providing Engineering, Procurement, and Construction (EPC) services for photovoltaic power plants. Founded in 1968, the company's headquarters are situated in Seoul, South Korea, and it operates as a subsidiary of ILJIN Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW66,200.00 +3,900.00 (+6.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
564.8K
Beta
1.58
Float Shares
25.44M
Free Float %
53.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.88% -22.72% +28.65% +55.32% +89.90% +90.88% +290.49% +1,367.84% +2,774.52% +2,345.89% +1,679.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
66,200.00
DCF (Levered) 16,925.34 -74.4%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.28
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +12.8%
    +29.6% Q1'26: +10.6% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +18.0%
    +129.1% Q1'26: +57.0% (vs Q1'25)
  • FCF margin Electrical Equipment & Parts: +13.2%
    -0.7% Q1'26: -20.1% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.3%
    +7.4% Q1'26: +9.8% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.6%
    +20.9% Q1'26: +25.9% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +1.3% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Electrical Equipment & Parts: -0.43×
    0.54× Q1'26: 1.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.84) × ERP
WACC = 98% × Ke + 2% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 66,200.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
714.65B
est: 718.00B (-0.5%)
678.08B
est: 680.00B (-0.3%)
761.98B
est: 957.00B (-20.4%)
707.93B
est: 718.00B (-1.4%)
932.36B
est: 680.00B (+37.1%)
1.16T
est: 957.00B (+21.7%)
1.25T
est: 1.25T (0.0%)
1.58T
est: 1.52T (+3.8%)
2.04T
est: 2.05T (0.0%)
2.30T
2.17T – 2.40T
+12.7% YoY
2.51T
2.26T – 2.67T
+9.1% YoY
2.86T
2.63T – 3.01T
+13.6% YoY
EBITDA
28.57B
est: 34.77B (-17.8%)
19.38B
est: 32.93B (-41.1%)
18.99B
est: 46.35B (-59.0%)
31.68B
est: 34.77B (-8.9%)
42.82B
est: 32.93B (+30.0%)
50.24B
est: 46.35B (+8.4%)
68.29B
est: 60.40B (+13.1%)
84.50B
est: 85.01B (-0.6%)
168.38B
est: 114.42B (+47.2%)
128.94B
121.63B – 134.42B
+12.7% YoY
140.71B
126.59B – 149.51B
+9.1% YoY
159.86B
147.14B – 168.32B
+13.6% YoY
EBIT
16.35B
est: 23.72B (-31.1%)
11.75B
est: 22.46B (-47.7%)
3.72B
est: 31.62B (-88.2%)
12.45B
est: 23.72B (-47.5%)
25.95B
est: 22.46B (+15.5%)
35.00B
est: 31.62B (+10.7%)
55.41B
est: 41.20B (+34.5%)
71.39B
est: 67.32B (+6.0%)
151.23B
est: 90.61B (+66.9%)
102.11B
96.31B – 106.44B
+12.7% YoY
111.42B
100.24B – 118.39B
+9.1% YoY
126.59B
116.52B – 133.29B
+13.6% YoY
Net Income
8.33B
est: 29.87B (-72.1%)
1.42B
est: 4.90B (-71.0%)
-2.09B
est: 44.38B (-104.7%)
4.82B
est: 29.87B (-83.9%)
14.95B
est: 4.90B (+205.3%)
24.22B
est: 44.38B (-45.4%)
34.54B
est: 41.00B (-15.8%)
46.19B
est: 48.37B (-4.5%)
103.89B
est: 107.29B (-3.2%)
152.38B
133.06B – 171.24B
+42.0% YoY
183.85B
162.68B – 203.23B
+20.7% YoY
221.00B
198.14B – 236.21B
+20.2% YoY
SGA
38.53B
est: 23.84B (+61.6%)
41.48B
est: 22.58B (+83.7%)
38.93B
est: 31.77B (+22.5%)
32.22B
est: 23.84B (+35.2%)
35.55B
est: 22.58B (+57.5%)
39.14B
est: 31.77B (+23.2%)
25.50B
est: 41.40B (-38.4%)
44.65B
est: 48.60B (-8.1%)
80.65B
est: 65.42B (+23.3%)
73.72B
69.54B – 76.85B
+12.7% YoY
80.45B
72.37B – 85.48B
+9.1% YoY
91.39B
84.12B – 96.23B
+13.6% YoY
EPS
225.00
est: 634.49 (-64.5%)
38.00
est: 104.02 (-63.5%)
-56.00
est: 942.76 (-105.9%)
122.91
est: 634.49 (-80.6%)
381.23
est: 104.02 (+266.5%)
617.82
est: 942.76 (-34.5%)
931.70
est: 871.00 (+7.0%)
982.60
est: 1,014.33 (-3.1%)
2,179.01
est: 2,250.00 (-3.2%)
3,195.50
2,790.42 – 3,591.13
+42.0% YoY
3,855.50
3,411.54 – 4,261.84
+20.7% YoY
4,634.50
4,155.24 – 4,953.59
+20.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 3/5 5/5 5/5 3/5 2/5 2/5
2026-05-14 A- 4/5 3/5 5/5 5/5 3/5 2/5 2/5
2026-05-13 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-15 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-14 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-13 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
37.97B
OE per share TTM
796.81
Owner's Yield
0.67%
Maintenance CapEx ratio
37.50%
Maint CapEx / Avg PPE
33.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
169.92M
Shares Outstanding
47.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Su Hwang President, CEO & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits