Subscribe

HD Hyundai Electric (267260.KS)

KRW851,000.00 +36,000.00 (+4.42%)
KR KSC Industrials Electrical Equipment & Parts
Address 477, Bundangsuseo-ro 22502
Seongnam-si, KR
CEO Young-Ki Kim
Website hd-hyundaielectric.com
IPO 2017-05-10
ISIN KR7267260008

Explore sections of this company profile

Description

HD Hyundai Electric Co., Ltd. manufactures and sells electrical equipment in South Korea, North America, rest of Asia, the Middle East, Europe, and internationally. The company offers power and distribution transformers, gas insulated and MV/LV switchgears, high-voltage and low-voltage motors, generator, and MV/LV circuit breakers. It also provides marine solutions, such as marine switchgears, distribution transformers, and rotating machines; battery energy storage system; greentric products comprising SF6-Free GIS, natural ester/synthetic oil-immersed power transformer, engine mounted generators, permanent magnet shaft generators, IE4LV motors, and dry air eco switchgears under the GREENTRIC brand. In addition, the company operates industrial IoT-based application platform; and provides energy solution, and assets management solution. The company was formerly known as Hyundai Electric & Energy Systems Co., Ltd. and changed its name to HD Hyundai Electric Co., Ltd. in March 2023. HD Hyundai Electric Co., Ltd. was founded in 1977 and is headquartered in Seongnam-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW851,000.00 +36,000.00 (+4.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
184.6K
Beta
1.02
Float Shares
23.19M
Free Float %
64.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.57% -14.39% -15.89% +0.29% +35.87% +28.57% +177.84% +2,089.19% +4,708.22% +1,787.09% +1,787.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
851,000.00
DCF (Unlevered) 55,150.96 -93.5%
DCF (Levered) 322,340.16 -62.1%
Ratings Trend (MoM) 95% Bullish
Rating 2026-05 Change
Strong Buy 8 0
Buy 11 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.07
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • ✓
    Revenue growth Electrical Equipment & Parts: +12.8%
    +22.8% ★ Q1'26: +2.1% (vs Q1'25)
  • ✓
    EPS growth Electrical Equipment & Parts: +18.0%
    +45.7% ★ Q1'26: +35.0% (vs Q1'25)
  • ✓
    FCF margin Electrical Equipment & Parts: +13.2%
    +23.2% ★ Q1'26: +25.1% (vs Q1'25)
  • ✓
    EBIT margin Electrical Equipment & Parts: +8.3%
    +24.4% ★ Q1'26: +24.9% (vs Q1'25)
  • ✓
    ROIC Electrical Equipment & Parts: +6.6%
    +55.2% ★ Q1'26: +68.8% (vs Q1'25)
  • ✓
    Share dilution Electrical Equipment & Parts: +0.0%
    +0.0% Q1'26: +0.3% (vs Q1'25)
  • ✓
    Debt / EBITDA Electrical Equipment & Parts: -0.43×
    0.24× ★ Q1'26: 0.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.19) × ERP
WACC = 99% × Ke + 1% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 55,271.09 Current price: 851,000.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
20 Rev. Ana.
18 EPS Ana. 		Dec 2027
20 Rev. Ana.
19 EPS Ana. 		Dec 2028
10 Rev. Ana.
9 EPS Ana.
Revenue
1.45T
est: 1.91T (-24.0%)
1.94T
est: 1.92T (+1.2%)
1.77T
est: 1.77T (+0.0%)
1.81T
est: 1.81T (+0.0%)
1.81T
est: 1.84T (-2.0%)
2.10T
est: 2.10T (+0.2%)
2.70T
est: 2.73T (-1.1%)
3.32T
est: 3.51T (-5.3%)
4.08T
est: 4.04T (+0.9%)
4.67T
4.47T – 4.89T
+15.5% YoY
5.49T
4.96T – 6.20T
+17.6% YoY
6.29T
5.84T – 6.87T
+14.6% YoY
EBITDA
68.51B
est: 194.43B (-64.8%)
-137.27B
est: 195.60B (-170.2%)
-264.17B
est: 180.62B (-246.3%)
18.53B
est: 184.70B (-90.0%)
27.11B
est: 187.96B (-85.6%)
235.08B
est: 214.26B (+9.7%)
402.20B
est: 278.81B (+44.3%)
744.81B
est: 534.26B (+39.4%)
1.07T
est: 615.96B (+73.5%)
711.66B
680.44B – 745.42B
+15.5% YoY
836.74B
755.77B – 945.29B
+17.6% YoY
958.65B
889.08B – 1.05T
+14.6% YoY
EBIT
36.85B
est: 153.20B (-75.9%)
-190.65B
est: 154.12B (-223.7%)
-300.00B
est: 142.33B (-310.8%)
-23.37B
est: 145.54B (-116.1%)
-15.71B
est: 148.10B (-110.6%)
188.23B
est: 168.83B (+11.5%)
349.76B
est: 219.69B (+59.2%)
679.66B
est: 462.00B (+47.1%)
995.31B
est: 532.65B (+86.9%)
615.40B
588.41B – 644.60B
+15.5% YoY
723.57B
653.55B – 817.43B
+17.6% YoY
828.99B
768.83B – 905.34B
+14.6% YoY
Net Income
14.28B
est: 77.87B (-81.7%)
-178.91B
est: -137.92B (-29.7%)
-264.30B
est: -349.68B (+24.4%)
-40.25B
est: -40.19B (-0.1%)
-33.69B
est: 52.63B (-164.0%)
162.49B
est: 158.44B (+2.6%)
259.15B
est: 212.79B (+21.8%)
501.57B
est: 537.52B (-6.7%)
731.82B
est: 701.28B (+4.4%)
975.94B
888.73B – 1.04T
+39.2% YoY
1.21T
1.07T – 1.34T
+24.4% YoY
1.47T
1.34T – 1.65T
+21.5% YoY
SGA
53.89B
est: 101.18B (-46.7%)
81.55B
est: 101.79B (-19.9%)
148.57B
est: 94.00B (+58.1%)
131.86B
est: 96.12B (+37.2%)
94.90B
est: 97.81B (-3.0%)
74.08B
est: 111.50B (-33.6%)
135.68B
est: 145.09B (-6.5%)
181.52B
est: 162.93B (+11.4%)
162.03B
est: 187.85B (-13.7%)
217.03B
207.51B – 227.33B
+15.5% YoY
255.18B
230.48B – 288.28B
+17.6% YoY
292.36B
271.14B – 319.28B
+14.6% YoY
EPS
1,447.23
est: 2,163.60 (-33.1%)
-7,548.50
est: -3,831.90 (-97.0%)
-12,963.12
est: -9,715.25 (-33.4%)
-1,118.18
est: -1,116.50 (-0.2%)
-935.93
est: 1,462.33 (-164.0%)
4,514.42
est: 4,402.00 (+2.6%)
7,200.15
est: 5,912.00 (+21.8%)
13,938.00
est: 14,934.08 (-6.7%)
20,301.00
est: 19,483.82 (+4.2%)
27,114.83
24,691.62 – 28,811.23
+39.2% YoY
33,726.07
29,839.19 – 37,243.03
+24.4% YoY
40,977.57
37,111.59 – 45,883.98
+21.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-28 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-27 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-26 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-19 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-15 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-14 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-13 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
903.98B
OE per share TTM
25,132.65
Owner's Yield
2.39%
Maintenance CapEx ratio
35.74%
Maint CapEx / Avg PPE
26.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
450.57M
Shares Outstanding
35.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Young-Kee Kim Chairman of the Board, President & CEO 1B male
Cheol-Hun Lee Managing Director 686M male
Heon-Jun Lee Managing Director 686M male
Changho Lee Managing Director 686M male
Jae-Cheol Yang Executive Vice President 585M —
Yong-Dae Choi Manager of Cost Division — —
Won-Beom Heo Director of Energy Solutions — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Electrical Equipment & Parts