Subscribe

PT Agung Podomoro Land Tbk (APLN.JK)

IDR137.00 +11.00 (+8.73%)
ID JKT Real Estate Real Estate - Development
Address APL Tower 11470
Jakarta Barat, ID
CEO Bacelius Ruru
IPO 2010-11-11
ISIN ID1000117104

Explore sections of this company profile

Description

Operating across Indonesia, PT Agung Podomoro Land Tbk and its affiliates are actively involved in the ownership, development, and administration of a wide range of real estate assets, spanning retail, commercial, and residential sectors. Their comprehensive activities encompass the entire property lifecycle, beginning with land procurement, progressing through design and construction, project management, sales, commercial rentals, and marketing, all the way to the ongoing operational oversight of their holdings. These holdings include integrated superblock projects, shopping malls, office complexes, hotels, and various residential options such as apartments and individual homes. The company was founded in 2004, with its headquarters located in West Jakarta, Indonesia, and functions as a subsidiary of PT Indofica.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR137.00 +11.00 (+8.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
66M
Beta
0.34
Float Shares
2.59B
Free Float %
11.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.67% -4.49% -29.05% -0.67% +52.04% +39.25% +58.51% +7.19% +0.68% -41.34% -63.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
137.00
DCF (Unlevered) 730.27 +433.0%
DCF (Levered) 334.87 +144.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.03
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -36.1% Q1'26: +231.9% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -82.2% Q1'26: +448.9% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +17.0% Q1'26: +57.9% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +20.3% Q1'26: +21.3% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +3.8% Q1'26: +14.0% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    4.84× Q1'26: 1.59× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 39% × Ke + 61% × Kd (8.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 730.27 Current price: 137.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Revenue
5.04T
est: 6.19B (+81,272.4%)
EBITDA
979.12B
est: 1.77B (+55,192.6%)
EBIT
928.50B
est: -1.23B (+75,737.6%)
Net Income
193.73B
SGA
552.17B
est: 539.42M (+102,263.2%)
EPS
10.00
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 3/5 3/5 3/5 5/5
2026-05-26 A 4/5 5/5 3/5 3/5 3/5 3/5 5/5
2026-05-25 A 4/5 5/5 3/5 3/5 3/5 3/5 5/5
2026-05-22 A 4/5 5/5 3/5 3/5 3/5 3/5 5/5
2026-05-21 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-20 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-19 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-18 A- 4/5 4/5 3/5 3/5 3/5 3/5 5/5
2026-05-13 A 4/5 4/5 3/5 4/5 3/5 3/5 5/5
2026-05-12 A 4/5 4/5 3/5 4/5 3/5 3/5 5/5
2026-05-11 A 4/5 4/5 3/5 4/5 3/5 3/5 5/5
2026-05-08 B+ 3/5 4/5 2/5 3/5 3/5 2/5 5/5
2026-05-07 B+ 3/5 4/5 2/5 3/5 3/5 2/5 5/5
2026-05-06 B+ 3/5 4/5 2/5 3/5 3/5 2/5 5/5
2026-05-05 B+ 3/5 4/5 2/5 3/5 3/5 2/5 5/5
2026-05-04 B+ 3/5 4/5 2/5 3/5 3/5 2/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-29 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.49T
OE per share TTM
65.86
Owner's Yield
44.20%
Maintenance CapEx ratio
737.32%
Maint CapEx / Avg PPE
79.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
516.74M
Shares Outstanding
22.70B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bacelius Ruru President Director male
F. Justini Omas Corporate Secretary female
H. Noer Indradjaja Vice President of Corporate Human Resources & Vice President Director male
Laurence Untu Head of Internal Audit & Vice President of Corporate Internal Audit male
Miarni Ang Legal Director & Director female
Paul Christian Ariyanto Project Director & Director male
Siti Fatimah Vice President of Corporate Finance & Treasury female
Wibisono Head of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits