Subscribe

AP (Thailand) Public Company Limited (AP.BK)

THB7.65 +0.10 (+1.32%)
TH SET Real Estate Real Estate - Development
Address Ocean Tower I Building 10110
Bangkok, TH
CEO Pichet Vipavasuphakorn
Website apthai.com
IPO 2000-01-05
ISIN TH0308010Y08

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · AP-R.BK (THB) Stock Exchange of Thailand · AP.BK (THB)
Description

AP (Thailand) Public Company Limited, along with its affiliated entities, specializes in real estate development across Thailand. The company's business activities are structured into three main divisions: Low-Rise, High-Rise, and an "Other" segment. The Low-Rise division is responsible for constructing detached houses and townhouses, while the High-Rise division concentrates on developing condominium projects. Beyond property construction, the "Other" segment offers a variety of services, including after-sales support, property brokerage, and construction services, alongside educational and training programs. Founded in 1991, the company, headquartered in Bangkok, Thailand, adopted its current name in May 2013, having previously operated as Asian Property Development Public Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB7.65 +0.10 (+1.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.30
Float Shares
2.09B
Free Float %
66.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.13% +0.70% -4.00% -16.28% -15.29% -16.28% +19.01% -37.93% -15.29% +11.63% -5.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.65
DCF (Unlevered) 58.65 +666.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 85% Bullish
Rating 2026-06 Change
Strong Buy 2 -1
Buy 9 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.50
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +1.0% Q1'26: +24.0% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -14.4% Q1'26: +7.4% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +5.8% Q1'26: -6.9% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +13.2% Q1'26: +12.8% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +5.4% Q1'26: +5.1% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    6.06× Q1'26: 6.41× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 41% × Ke + 59% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 59.32 Current price: 7.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
13 EPS Ana.
Dec 2027
11 Rev. Ana.
13 EPS Ana.
Dec 2028
8 Rev. Ana.
8 EPS Ana.
Revenue
22.08B
est: 23.35B (-5.5%)
20.25B
est: 21.07B (-3.9%)
22.18B
est: 21.59B (+2.7%)
27.70B
est: 25.35B (+9.3%)
23.80B
est: 25.02B (-4.9%)
29.89B
est: 28.26B (+5.8%)
31.79B
est: 32.02B (-0.7%)
38.54B
est: 38.37B (+0.5%)
38.05B
est: 37.38B (+1.8%)
36.99B
est: 37.36B (-1.0%)
37.34B
est: 36.51B (+2.3%)
38.81B
37.27B – 40.44B
+6.3% YoY
40.31B
38.32B – 43.77B
+3.9% YoY
41.95B
41.95B – 41.95B
+4.1% YoY
EBITDA
3.53B
est: 4.08B (-13.5%)
3.19B
est: 3.68B (-13.4%)
3.60B
est: 3.78B (-4.5%)
3.72B
est: 4.43B (-16.1%)
3.00B
est: 4.37B (-31.5%)
5.50B
est: 4.94B (+11.4%)
4.94B
est: 5.60B (-11.7%)
6.27B
est: 6.71B (-6.5%)
6.85B
est: 6.19B (+10.6%)
7.09B
est: 6.19B (+14.5%)
5.18B
est: 6.05B (-14.4%)
6.43B
6.18B – 6.70B
+6.3% YoY
6.68B
6.35B – 7.25B
+3.9% YoY
6.95B
6.95B – 6.95B
+4.1% YoY
EBIT
3.64B
est: 3.89B (-6.6%)
3.14B
est: 3.51B (-10.7%)
3.54B
est: 3.60B (-1.8%)
3.64B
est: 4.23B (-14.0%)
2.88B
est: 4.17B (-30.9%)
5.24B
est: 4.71B (+11.1%)
4.66B
est: 5.34B (-12.7%)
5.98B
est: 6.40B (-6.6%)
6.56B
est: 4.98B (+31.8%)
6.82B
est: 4.98B (+36.9%)
4.94B
est: 4.86B (+1.6%)
5.17B
4.97B – 5.39B
+6.3% YoY
5.37B
5.11B – 5.83B
+3.9% YoY
5.59B
5.59B – 5.59B
+4.1% YoY
Net Income
2.62B
est: 2.67B (-1.6%)
2.70B
est: 2.72B (-0.7%)
3.16B
est: 3.11B (+1.4%)
3.87B
est: 3.72B (+4.0%)
3.07B
est: 3.23B (-5.0%)
4.23B
est: 3.90B (+8.4%)
4.54B
est: 4.46B (+1.9%)
5.88B
est: 5.60B (+5.0%)
6.05B
est: 5.31B (+14.0%)
5.02B
est: 5.18B (-3.0%)
4.32B
est: 4.36B (-0.9%)
4.64B
4.46B – 5.13B
+6.5% YoY
5.02B
4.56B – 5.59B
+8.1% YoY
5.35B
4.50B – 5.63B
+6.6% YoY
SGA
3.97B
est: 4.53B (-12.3%)
4.01B
est: 4.08B (-1.8%)
4.54B
est: 4.19B (+8.6%)
5.73B
est: 4.91B (+16.6%)
5.44B
est: 4.85B (+12.3%)
6.16B
est: 5.48B (+12.5%)
5.83B
est: 6.21B (-6.1%)
7.25B
est: 7.44B (-2.5%)
7.52B
est: 7.07B (+6.3%)
7.17B
est: 7.07B (+1.5%)
6.96B
est: 6.91B (+0.8%)
7.35B
7.06B – 7.66B
+6.3% YoY
7.63B
7.25B – 8.28B
+3.9% YoY
7.94B
7.94B – 7.94B
+4.1% YoY
EPS
0.83
est: 0.85 (-2.1%)
0.86
est: 0.87 (-0.6%)
1.00
est: 0.99 (+1.0%)
1.23
est: 1.18 (+4.1%)
0.98
est: 1.03 (-4.5%)
1.34
est: 1.24 (+8.1%)
1.44
est: 1.42 (+1.7%)
1.87
est: 1.86 (+0.7%)
1.92
est: 1.69 (+13.8%)
1.60
est: 1.62 (-1.5%)
1.37
est: 1.41 (-3.0%)
1.49
1.42 – 1.63
+5.5% YoY
1.59
1.45 – 1.78
+6.9% YoY
1.69
1.43 – 1.79
+6.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-09 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-06-08 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-06-05 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-06-04 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-06-02 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-29 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-28 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-27 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-26 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-25 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-22 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-20 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-19 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 A- 4/5 1/5 4/5 5/5 4/5 3/5 4/5
2026-05-15 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.11B
OE per share TTM
0.67
Owner's Yield
9.58%
Maintenance CapEx ratio
2.80%
Maint CapEx / Avg PPE
2.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.17M
Shares Outstanding
3.15B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anuphong Assavabhokhin Chief Executive Officer & Vice Chairman 730.8K male
Kittiya Pongpujaneegul Executive Director 730.8K female
Pichet Vipavasuphakorn Chief Executive Officer & Executive Director 730.8K male
Siripong Sombutsiri Executive Director 730.8K male
Wason Naruenatpaisan Executive Director 730.8K male
Pramart Kwanchuen Corporate Secretary and Head of Corporate Legal & Compliance Department male
Ratchayud Nunthachotsophol President male
Krongthong Plukpholngam Executive Director & CFO female
Sukonrut Rungcharoenpong Head of Corporate Finance & Accounting female
Plotch Chalayonevat Deputy Chief People Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits