Subscribe

Voyageurs du Monde S.A. (ALVDM.PA)

EUR177.50 -0.50 (-0.28%)
FR PAR Consumer Cyclical Travel Services
Address 55 Rue Sainte Anne 75002
Paris, FR
CEO Jean-François Rial
IPO 2006-07-10
ISIN FR0004045847

Explore sections of this company profile

Description

Voyageurs du Monde S.A. is a leading travel operator with operations spanning both France and global markets. The company specializes in crafting diverse travel experiences, including bespoke individual journeys, romantic getaways like honeymoons and weekend escapes, family vacations, summer holidays, cruises, extensive world tours, and specialized diving expeditions. Their popular destinations encompass Japan, Italy, Egypt, Australia, South Africa, Indonesia, the United States, Brazil, and Greece. Additionally, the firm caters to organizational and corporate clients, arranging group tours and business travel. Established in 1979, its main office is located in Paris, France, and it operates as a subsidiary of Avantage S.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR177.50 -0.50 (-0.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
786
Beta
0.59
Float Shares
346.3K
Free Float %
7.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.68% -1.36% +9.02% -8.81% -15.45% -13.69% -16.18% +15.08% +56.59% +202.34% +587.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
177.50
DCF (Unlevered) 310.25 +74.8%
DCF (Levered) 680.69 +283.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.40
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    +6.8% Q4'25: +8.2% (vs Q4'23)
  • EPS growth Travel Services: +10.2%
    -7.5% Q4'25: +13.8% (vs Q4'23)
  • FCF margin FCF growth · Travel Services: +12.2%
    +6.7% Q4'25: -6.6% (vs Q4'23)
  • EBIT margin Travel Services: +13.1%
    +8.7% Q4'25: +12.6% (vs Q4'23)
  • ROIC Travel Services: +10.4%
    +190.4% Q4'25: +671.6% (vs Q4'23)
  • Share dilution Travel Services: +0.3%
    +28.4% Q4'25: -1.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    0.07× Q4'25: 0.02× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 99% × Ke + 1% × Kd (18.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 310.25 Current price: 177.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
260.54M
est: 266.74M (-2.3%)
278.26M
est: 280.24M (-0.7%)
285.66M
est: 288.38M (-0.9%)
335.09M
est: 343.07M (-2.3%)
364.55M
est: 367.43M (-0.8%)
361.84M
est: 361.70M (+0.0%)
379.29M
est: 374.45M (+1.3%)
426.86M
est: 430.85M (-0.9%)
465.93M
est: 472.20M (-1.3%)
487.46M
est: 487.40M (+0.0%)
117.26M
est: 117.43M (-0.2%)
151.71M
est: 130.43M (+16.3%)
497.28M
est: 494.21M (+0.6%)
693.59M
est: 721.32M (-3.8%)
735.27M
est: 729.45M (+0.8%)
784.99M
est: 785.00M (0.0%)
796.35M
789.00M – 803.70M
+1.4% YoY
828.50M
828.00M – 829.00M
+4.0% YoY
870.00M
865.80M – 874.20M
+5.0% YoY
904.59M
900.22M – 908.96M
+4.0% YoY
EBITDA
11.96M
est: 14.80M (-19.2%)
13.47M
est: 14.11M (-4.6%)
15.91M
est: 13.44M (+18.4%)
18.39M
est: 19.58M (-6.1%)
19.91M
est: 16.83M (+18.3%)
21.16M
est: 22.00M (-3.8%)
24.18M
est: 21.32M (+13.4%)
29.69M
est: 27.51M (+7.9%)
34.13M
est: 32.88M (+3.8%)
33.50M
est: 34.20M (-2.0%)
-13.29M
est: 13.16M (-201.0%)
7.93M
est: 25.84M (-69.3%)
52.59M
est: 30.16M (+74.4%)
63.91M
est: 103.32M (-38.1%)
77.09M
est: 104.62M (-26.3%)
77.81M
est: 112.44M (-30.8%)
114.06M
113.01M – 115.12M
+1.4% YoY
118.67M
118.60M – 118.74M
+4.0% YoY
124.61M
124.01M – 125.21M
+5.0% YoY
129.57M
128.94M – 130.19M
+4.0% YoY
EBIT
9.33M
est: 9.97M (-6.5%)
9.83M
est: 9.77M (+0.6%)
9.25M
est: 9.98M (-7.3%)
13.97M
est: 12.37M (+12.9%)
16.61M
est: 14.24M (+16.6%)
18.24M
est: 14.68M (+24.3%)
21.13M
est: 17.14M (+23.3%)
26.09M
est: 23.32M (+11.9%)
30.85M
est: 29.72M (+3.8%)
29.08M
est: 30.78M (-5.5%)
-17.90M
est: 11.40M (-257.0%)
1.06M
est: 22.39M (-95.3%)
46.83M
est: 26.13M (+79.2%)
57.71M
est: 115.42M (-50.0%)
69.69M
est: 116.88M (-40.4%)
67.93M
est: 125.60M (-45.9%)
127.42M
126.24M – 128.60M
+1.4% YoY
132.56M
132.48M – 132.64M
+4.0% YoY
139.21M
138.53M – 139.88M
+5.0% YoY
144.74M
144.04M – 145.44M
+4.0% YoY
Net Income
6.45M
est: 6.57M (-1.9%)
5.84M
est: 6.83M (-14.4%)
6.07M
est: 5.97M (+1.8%)
7.05M
est: 7.26M (-2.8%)
9.29M
est: 7.60M (+22.2%)
10.00M
est: 9.35M (+6.9%)
13.57M
est: 10.32M (+31.5%)
18.79M
est: 15.51M (+21.1%)
21.26M
est: 20.87M (+1.9%)
20.25M
est: 21.73M (-6.8%)
-13.68M
est: 7.92M (-272.6%)
-333.0K
est: 15.56M (-102.1%)
29.90M
est: 38.50M (-22.4%)
44.12M
est: 42.85M (+3.0%)
47.49M
est: 46.44M (+2.3%)
48.44M
est: 48.44M (+0.0%)
46.90M
46.42M – 47.39M
-3.2% YoY
46.82M
45.40M – 48.23M
-0.2% YoY
38.22M
37.98M – 38.46M
-18.4% YoY
38.78M
38.53M – 39.02M
+1.5% YoY
SGA
18.11M
est: 36.93M (-51.0%)
19.99M
est: 37.61M (-46.9%)
19.05M
est: 41.47M (-54.1%)
21.51M
est: 49.49M (-56.5%)
72.30M
est: 52.59M (+37.5%)
74.75M
est: 52.11M (+43.4%)
79.66M
est: 54.89M (+45.1%)
90.85M
est: 65.15M (+39.5%)
102.76M
est: 71.79M (+43.1%)
34.94M
est: 74.90M (-53.3%)
17.10M
est: 30.01M (-43.0%)
15.63M
est: 58.93M (-73.5%)
31.46M
est: 68.77M (-54.3%)
37.52M
est: 41.09M (-8.7%)
47.37M
est: 41.61M (+13.8%)
est: 44.72M (-100.0%)
45.36M
44.95M – 45.78M
+1.4% YoY
47.20M
47.17M – 47.22M
+4.0% YoY
49.56M
49.32M – 49.80M
+5.0% YoY
51.53M
51.28M – 51.78M
+4.0% YoY
EPS
1.75
est: 1.96 (-10.6%)
1.58
est: 1.57 (+0.9%)
1.65
est: 1.67 (-1.4%)
1.91
est: 2.05 (-6.8%)
2.52
est: 2.82 (-10.5%)
2.71
est: 2.41 (+12.6%)
3.68
est: 3.71 (-0.9%)
5.09
est: 4.36 (+16.7%)
5.77
est: 5.50 (+5.0%)
5.44
est: 5.81 (-6.4%)
-3.67
est: -3.59 (-2.3%)
-0.09
est: -0.14 (+36.6%)
7.92
est: 5.40 (+46.7%)
10.31
est: 9.72 (+6.1%)
13.83
est: 10.54 (+31.3%)
10.98
est: 11.02 (-0.3%)
10.64
10.53 – 10.75
-3.4% YoY
10.62
10.30 – 10.94
-0.2% YoY
8.67
8.62 – 8.72
-18.4% YoY
8.80
8.74 – 8.85
+1.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-28 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-27 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-26 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-25 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-22 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-21 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-16 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
108.49M
OE per share TTM
24.34
Owner's Yield
16.69%
Maintenance CapEx ratio
110.51%
Maint CapEx / Avg PPE
3.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
36.1K
Shares Outstanding
4.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alain Capestan Deputy Chief Executive Officer & Director 198.0K male
Frédéric Moulin Deputy Chief Executive Officer & Director 198.0K male
Jean-François Rial Chairman & Chief Executive Officer 198.0K male
Lionel Habasque Deputy Chief Executive Officer & Director 198.0K male
Loïc Minvielle Deputy Chief Executive Officer & Director 198.0K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits